SIEMENS
|
SIEMENS Last 5 Year Balance Sheet History
[Consolidated]
Sep2024 | Sep2023 | Sep2022 | Sep2021 | Sep2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Equity Paid Up | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹15,286 Cr | ₹13,016 Cr | ₹11,539 Cr | ₹10,276 Cr | ₹9,421 Cr |
Securities Premium | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr |
Capital Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Profit & Loss Account Balance | ₹11,941 Cr | ₹9,656 Cr | ₹8,163 Cr | ₹6,909 Cr | ₹6,042 Cr |
General Reserves | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr | ₹3,150 Cr |
Other Reserves | ₹-17 Cr | ₹-1.10 Cr | ₹15 Cr | ₹6.50 Cr | ₹18 Cr |
Reserve excluding Revaluation Reserve | ₹15,286 Cr | ₹13,016 Cr | ₹11,539 Cr | ₹10,276 Cr | ₹9,421 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹15,357 Cr | ₹13,087 Cr | ₹11,610 Cr | ₹10,348 Cr | ₹9,492 Cr |
Minority Interest | ₹9.40 Cr | ₹8.60 Cr | ₹7.60 Cr | ₹7.50 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-278 Cr | ₹-163 Cr | ₹-98 Cr | ₹-55 Cr | ₹-252 Cr |
Deferred Tax Assets | ₹525 Cr | ₹389 Cr | ₹319 Cr | ₹295 Cr | ₹304 Cr |
Deferred Tax Liability | ₹247 Cr | ₹226 Cr | ₹221 Cr | ₹239 Cr | ₹51 Cr |
Other Long Term Liabilities | ₹226 Cr | ₹196 Cr | ₹176 Cr | ₹436 Cr | ₹166 Cr |
Long Term Trade Payables | ₹4.10 Cr | ₹1.20 Cr | ₹2.70 Cr | ₹39 Cr | ₹16 Cr |
Long Term Provisions | ₹8,043 Cr | ₹7,157 Cr | ₹6,479 Cr | ₹6,071 Cr | ₹5,734 Cr |
Total Non-Current Liabilities | ₹7,996 Cr | ₹7,191 Cr | ₹6,559 Cr | ₹6,490 Cr | ₹5,663 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,700 Cr | ₹4,004 Cr | ₹4,040 Cr | ₹3,672 Cr | ₹2,787 Cr |
Sundry Creditors | ₹4,700 Cr | ₹4,004 Cr | ₹4,040 Cr | ₹3,672 Cr | ₹2,787 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,935 Cr | ₹2,416 Cr | ₹2,818 Cr | ₹2,105 Cr | ₹1,987 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,670 Cr | ₹1,447 Cr | ₹1,832 Cr | ₹1,460 Cr | ₹1,512 Cr |
Interest Accrued But Not Due | ₹49 Cr | ₹19 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,216 Cr | ₹951 Cr | ₹975 Cr | ₹633 Cr | ₹460 Cr |
Short Term Borrowings | - | - | - | ₹2.50 Cr | - |
Secured ST Loans repayable on Demands | - | - | - | ₹2.50 Cr | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3,357 Cr | ₹2,992 Cr | ₹2,547 Cr | ₹2,374 Cr | ₹2,058 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2,280 Cr | ₹1,963 Cr | ₹1,552 Cr | ₹1,359 Cr | ₹1,185 Cr |
Provision for post retirement benefits | ₹3.70 Cr | ₹3.60 Cr | ₹3.90 Cr | ₹3.70 Cr | ₹3.40 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1,074 Cr | ₹1,025 Cr | ₹991 Cr | ₹1,011 Cr | ₹870 Cr |
Total Current Liabilities | ₹10,992 Cr | ₹9,413 Cr | ₹9,405 Cr | ₹8,153 Cr | ₹6,832 Cr |
Total Liabilities | ₹34,354 Cr | ₹29,787 Cr | ₹27,582 Cr | ₹24,998 Cr | ₹22,186 Cr |
ASSETS | |||||
Gross Block | ₹4,753 Cr | ₹4,384 Cr | ₹4,366 Cr | ₹4,244 Cr | ₹2,080 Cr |
Less: Accumulated Depreciation | ₹1,705 Cr | ₹1,412 Cr | ₹1,334 Cr | ₹1,078 Cr | ₹884 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,049 Cr | ₹2,973 Cr | ₹3,032 Cr | ₹3,166 Cr | ₹1,196 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹103 Cr | ₹50 Cr | ₹51 Cr | ₹34 Cr | ₹88 Cr |
Non Current Investments | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | - | - |
Long Term Investment | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | - | - |
Long Term Loans & Advances | ₹8,882 Cr | ₹7,975 Cr | ₹7,699 Cr | ₹7,038 Cr | ₹7,010 Cr |
Other Non Current Assets | ₹18 Cr | ₹16 Cr | ₹29 Cr | ₹208 Cr | ₹3.70 Cr |
Total Non-Current Assets | ₹12,117 Cr | ₹11,081 Cr | ₹10,887 Cr | ₹10,544 Cr | ₹8,298 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹3.40 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹3.40 Cr | - |
Inventories | ₹2,631 Cr | ₹2,505 Cr | ₹2,165 Cr | ₹1,787 Cr | ₹1,115 Cr |
Raw Materials | ₹792 Cr | ₹728 Cr | ₹694 Cr | ₹557 Cr | ₹320 Cr |
Work-in Progress | ₹737 Cr | ₹692 Cr | ₹505 Cr | ₹506 Cr | ₹359 Cr |
Finished Goods | ₹507 Cr | ₹476 Cr | ₹419 Cr | ₹346 Cr | ₹136 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹594 Cr | ₹610 Cr | ₹547 Cr | ₹378 Cr | ₹299 Cr |
Sundry Debtors | ₹4,410 Cr | ₹3,789 Cr | ₹3,786 Cr | ₹3,683 Cr | ₹3,140 Cr |
Debtors more than Six months | ₹350 Cr | ₹293 Cr | ₹411 Cr | ₹377 Cr | - |
Debtors Others | ₹4,285 Cr | ₹3,728 Cr | ₹3,584 Cr | ₹3,504 Cr | ₹3,307 Cr |
Cash and Bank | ₹9,568 Cr | ₹7,651 Cr | ₹6,584 Cr | ₹5,159 Cr | ₹5,710 Cr |
Cash in hand | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - |
Balances at Bank | ₹9,549 Cr | ₹7,623 Cr | ₹6,580 Cr | ₹5,148 Cr | ₹5,662 Cr |
Other cash and bank balances | ₹19 Cr | ₹28 Cr | ₹4.50 Cr | ₹11 Cr | ₹48 Cr |
Other Current Assets | ₹210 Cr | ₹233 Cr | ₹273 Cr | ₹239 Cr | ₹272 Cr |
Interest accrued on Investments | ₹102 Cr | ₹74 Cr | ₹47 Cr | ₹30 Cr | ₹33 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.10 Cr | ₹7.70 Cr | ₹4.50 Cr | ₹5.00 Cr | ₹6.00 Cr |
Prepaid Expenses | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹35 Cr | ₹5.30 Cr |
Other current_assets | ₹88 Cr | ₹137 Cr | ₹206 Cr | ₹170 Cr | ₹228 Cr |
Short Term Loans and Advances | ₹5,419 Cr | ₹4,492 Cr | ₹3,867 Cr | ₹3,583 Cr | ₹3,058 Cr |
Advances recoverable in cash or in kind | ₹2,714 Cr | ₹2,085 Cr | ₹1,905 Cr | ₹1,418 Cr | ₹1,404 Cr |
Advance income tax and TDS | ₹2,080 Cr | ₹1,841 Cr | ₹1,409 Cr | ₹1,309 Cr | ₹1,172 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹459 Cr | ₹512 Cr | ₹323 Cr | ₹596 Cr | ₹265 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹166 Cr | ₹54 Cr | ₹230 Cr | ₹260 Cr | ₹217 Cr |
Total Current Assets | ₹22,237 Cr | ₹18,670 Cr | ₹16,675 Cr | ₹14,454 Cr | ₹13,295 Cr |
Net Current Assets (Including Current Investments) | ₹11,245 Cr | ₹9,257 Cr | ₹7,271 Cr | ₹6,301 Cr | ₹6,463 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹34,354 Cr | ₹29,787 Cr | ₹27,582 Cr | ₹24,998 Cr | ₹22,186 Cr |
Contingent Liabilities | ₹1,379 Cr | ₹1,349 Cr | ₹1,487 Cr | ₹1,532 Cr | ₹1,241 Cr |
Total Debt | - | - | - | ₹4.10 Cr | - |
Book Value | - | 367.62 | 326.13 | 290.66 | 266.63 |
Adjusted Book Value | 431.37 | 367.62 | 326.13 | 290.66 | 266.63 |
Compare Balance Sheet of peers of SIEMENS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIEMENS | ₹202,298.6 Cr | -3.1% | -11.9% | 37.8% | Stock Analytics | |
ABB INDIA | ₹127,068.0 Cr | -4.5% | -10.8% | 28.6% | Stock Analytics | |
HAVELLS INDIA | ₹93,542.8 Cr | -4% | -9.7% | 15.4% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹87,884.5 Cr | -9.9% | -21.8% | 32.4% | Stock Analytics | |
SUZLON ENERGY | ₹68,581.3 Cr | -8.9% | -18.3% | 21.8% | Stock Analytics | |
HITACHI ENERGY INDIA | ₹40,749.3 Cr | -21% | -33% | 92.8% | Stock Analytics |
SIEMENS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIEMENS | -3.1% |
-11.9% |
37.8% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses