Home > Balance Sheet > SICAL LOGISTICS

SICAL LOGISTICS
Balance Sheet

SICAL LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SICAL LOGISTICS
Please provide your vote to see the results

SICAL LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹65 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹70 Cr₹70 Cr₹70 Cr
    Equity - Issued ₹65 Cr₹65 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Paid Up ₹65 Cr₹65 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Shares Forfeited --₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-37 Cr₹-12 Cr₹-989 Cr₹-726 Cr₹433 Cr
    Securities Premium ₹1,905 Cr₹1,905 Cr₹184 Cr₹184 Cr₹184 Cr
    Capital Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Profit & Loss Account Balance ₹-2,023 Cr₹-1,998 Cr₹-1,275 Cr₹-1,007 Cr₹158 Cr
    General Reserves ₹63 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr
    Other Reserves ₹3.12 Cr₹33 Cr₹53 Cr₹48 Cr₹43 Cr
Reserve excluding Revaluation Reserve ₹-37 Cr₹-12 Cr₹-989 Cr₹-726 Cr₹433 Cr
Revaluation reserve -----
Shareholder's Funds ₹29 Cr₹54 Cr₹-931 Cr₹-668 Cr₹492 Cr
Minority Interest ₹127 Cr₹109 Cr₹165 Cr₹170 Cr₹176 Cr
Long-Term Borrowings -----
Secured Loans ₹265 Cr₹340 Cr₹13 Cr₹52 Cr₹451 Cr
    Non Convertible Debentures -₹18 Cr₹150 Cr₹135 Cr₹180 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹401 Cr₹371 Cr₹657 Cr₹673 Cr₹742 Cr
    Term Loans - Institutions ₹24 Cr₹24 Cr₹55 Cr₹55 Cr₹65 Cr
    Other Secured ₹-160 Cr₹-73 Cr₹-849 Cr₹-811 Cr₹-535 Cr
Unsecured Loans ₹47 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹47 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹39 Cr₹36 Cr₹-3.53 Cr₹-8.38 Cr₹-9.32 Cr
    Deferred Tax Assets ₹131 Cr₹107 Cr₹59 Cr₹64 Cr₹65 Cr
    Deferred Tax Liability ₹170 Cr₹143 Cr₹56 Cr₹56 Cr₹55 Cr
Other Long Term Liabilities ₹9.59 Cr₹10 Cr₹106 Cr₹114 Cr₹115 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.12 Cr₹0.99 Cr₹1.23 Cr₹4.10 Cr₹5.02 Cr
Total Non-Current Liabilities ₹362 Cr₹388 Cr₹116 Cr₹162 Cr₹562 Cr
Current Liabilities -----
Trade Payables ₹42 Cr₹66 Cr₹382 Cr₹169 Cr₹194 Cr
    Sundry Creditors ₹42 Cr₹66 Cr₹382 Cr₹169 Cr₹194 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹180 Cr₹102 Cr₹1,420 Cr₹1,549 Cr₹1,040 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.57 Cr--₹6.12 Cr₹1.06 Cr
    Interest Accrued But Not Due -₹0.99 Cr₹130 Cr₹123 Cr₹48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹18 Cr₹50 Cr--
    Current maturity - Others -----
    Other Liabilities ₹179 Cr₹83 Cr₹1,241 Cr₹1,420 Cr₹991 Cr
Short Term Borrowings ₹25 Cr₹58 Cr₹409 Cr₹341 Cr₹293 Cr
    Secured ST Loans repayable on Demands ₹25 Cr₹23 Cr₹393 Cr₹341 Cr₹293 Cr
    Working Capital Loans- Sec ₹25 Cr₹23 Cr₹393 Cr₹341 Cr₹293 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-25 Cr₹12 Cr₹-377 Cr₹-341 Cr₹-293 Cr
Short Term Provisions ₹1.15 Cr₹15 Cr₹0.94 Cr₹0.43 Cr₹0.75 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.22 Cr₹0.05 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.93 Cr₹15 Cr₹0.94 Cr₹0.43 Cr₹0.75 Cr
Total Current Liabilities ₹248 Cr₹241 Cr₹2,212 Cr₹2,059 Cr₹1,528 Cr
Total Liabilities ₹766 Cr₹791 Cr₹1,562 Cr₹1,723 Cr₹2,758 Cr
ASSETS
Gross Block ₹1,062 Cr₹1,098 Cr₹1,337 Cr₹1,348 Cr₹1,404 Cr
Less: Accumulated Depreciation ₹505 Cr₹493 Cr₹573 Cr₹508 Cr₹464 Cr
Less: Impairment of Assets -----
Net Block ₹557 Cr₹605 Cr₹764 Cr₹839 Cr₹940 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10 Cr-₹408 Cr₹394 Cr₹1,284 Cr
Non Current Investments ₹0.57 Cr₹0.56 Cr₹0.58 Cr₹8.83 Cr₹5.86 Cr
Long Term Investment ₹0.57 Cr₹0.56 Cr₹0.58 Cr₹8.83 Cr₹5.86 Cr
    Quoted -----
    Unquoted ₹0.57 Cr₹0.56 Cr₹0.58 Cr₹8.83 Cr₹5.86 Cr
Long Term Loans & Advances ₹9.21 Cr₹4.62 Cr₹7.98 Cr₹27 Cr₹32 Cr
Other Non Current Assets ₹3.06 Cr₹4.37 Cr₹0.59 Cr₹0.59 Cr-
Total Non-Current Assets ₹580 Cr₹615 Cr₹1,182 Cr₹1,271 Cr₹2,262 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories --₹9.39 Cr₹15 Cr₹16 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.23 Cr₹0.23 Cr₹7.75 Cr₹13 Cr₹16 Cr
    Other Inventory ₹-0.23 Cr₹-0.23 Cr₹1.64 Cr₹1.95 Cr₹0.06 Cr
Sundry Debtors ₹44 Cr₹55 Cr₹142 Cr₹213 Cr₹241 Cr
    Debtors more than Six months ₹197 Cr₹173 Cr₹240 Cr₹201 Cr-
    Debtors Others ₹61 Cr₹94 Cr₹51 Cr₹73 Cr₹271 Cr
Cash and Bank ₹119 Cr₹82 Cr₹87 Cr₹65 Cr₹50 Cr
    Cash in hand ₹0.05 Cr₹0.12 Cr₹0.14 Cr₹0.16 Cr₹0.34 Cr
    Balances at Bank ₹119 Cr₹82 Cr₹86 Cr₹64 Cr₹50 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.25 Cr₹16 Cr₹47 Cr₹36 Cr₹31 Cr
    Interest accrued on Investments ₹0.15 Cr--₹0.08 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.55 Cr----
    Prepaid Expenses ₹2.55 Cr₹16 Cr₹17 Cr₹20 Cr₹12 Cr
    Other current_assets --₹31 Cr₹15 Cr₹18 Cr
Short Term Loans and Advances ₹19 Cr₹24 Cr₹95 Cr₹124 Cr₹158 Cr
    Advances recoverable in cash or in kind ₹39 Cr₹37 Cr₹14 Cr₹21 Cr₹50 Cr
    Advance income tax and TDS ₹5.98 Cr₹8.95 Cr₹23 Cr₹50 Cr₹56 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-26 Cr₹-22 Cr₹59 Cr₹53 Cr₹52 Cr
Total Current Assets ₹185 Cr₹176 Cr₹381 Cr₹452 Cr₹495 Cr
Net Current Assets (Including Current Investments) ₹-62 Cr₹-65 Cr₹-1,831 Cr₹-1,607 Cr₹-1,033 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹766 Cr₹791 Cr₹1,562 Cr₹1,723 Cr₹2,758 Cr
Contingent Liabilities ₹65 Cr₹65 Cr₹536 Cr₹536 Cr₹343 Cr
Total Debt ₹497 Cr₹470 Cr₹1,251 Cr₹1,264 Cr₹1,279 Cr
Book Value 4.408.20-159.08-114.1384.02
Adjusted Book Value 4.408.20-159.08-114.1384.02

Compare Balance Sheet of peers of SICAL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAL LOGISTICS ₹937.6 Cr 0.5% 5.7% 1861.5% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹46,860.8 Cr -6.3% -0.1% -9.2% Stock Analytics
AEGIS LOGISTICS ₹29,166.3 Cr 7.3% 3.8% 104.9% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,329.9 Cr -7% 0.6% 38.4% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,646.9 Cr -6.2% -4% -13.2% Stock Analytics
ALLCARGO LOGISTICS ₹5,025.0 Cr -5.9% -2.7% -26.7% Stock Analytics


SICAL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAL LOGISTICS

0.5%

5.7%

1861.5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses