Home > Balance Sheet > SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION

SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION
Balance Sheet

COMMUNITY POLL
for SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION
Please provide your vote to see the results

SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-136 Cr₹-173 Cr₹-67 Cr₹99 Cr₹240 Cr
    Securities Premium -----
    Capital Reserves ₹1.18 Cr₹1.18 Cr₹1.18 Cr₹1.18 Cr₹72 Cr
    Profit & Loss Account Balance ₹-378 Cr₹-415 Cr₹-309 Cr₹-143 Cr₹-74 Cr
    General Reserves ₹210 Cr₹214 Cr₹218 Cr₹222 Cr₹227 Cr
    Other Reserves ₹31 Cr₹27 Cr₹23 Cr₹19 Cr₹15 Cr
Reserve excluding Revaluation Reserve ₹-136 Cr₹-173 Cr₹-67 Cr₹99 Cr₹240 Cr
Revaluation reserve -----
Shareholder's Funds ₹-113 Cr₹-151 Cr₹-44 Cr₹122 Cr₹262 Cr
Minority Interest ₹3.85 Cr₹-58 Cr₹-54 Cr₹-5.65 Cr₹15 Cr
Long-Term Borrowings -----
Secured Loans ₹362 Cr₹401 Cr₹458 Cr₹1,008 Cr₹1,014 Cr
    Non Convertible Debentures ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.87 Cr₹42 Cr₹86 Cr₹353 Cr₹369 Cr
    Term Loans - Institutions ₹214 Cr₹214 Cr₹226 Cr₹509 Cr₹505 Cr
    Other Secured ₹0.01 Cr₹0.04 Cr₹0.29 Cr₹0.10 Cr₹-4.80 Cr
Unsecured Loans ₹1.31 Cr₹1.30 Cr₹1.30 Cr₹1.30 Cr₹1.30 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹1.31 Cr₹1.30 Cr₹1.30 Cr₹1.30 Cr₹1.30 Cr
Deferred Tax Assets / Liabilities ₹-4.13 Cr₹-8.27 Cr₹-11 Cr₹3.64 Cr₹-21 Cr
    Deferred Tax Assets ₹11 Cr₹15 Cr₹17 Cr₹-3.64 Cr₹21 Cr
    Deferred Tax Liability ₹6.63 Cr₹6.66 Cr₹6.70 Cr--
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.56 Cr₹1.39 Cr₹1.48 Cr₹1.05 Cr₹1.62 Cr
Total Non-Current Liabilities ₹360 Cr₹396 Cr₹450 Cr₹1,014 Cr₹996 Cr
Current Liabilities -----
Trade Payables ₹80 Cr₹140 Cr₹152 Cr₹152 Cr₹131 Cr
    Sundry Creditors ₹80 Cr₹140 Cr₹152 Cr₹152 Cr₹131 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹343 Cr₹531 Cr₹435 Cr₹251 Cr₹237 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹123 Cr₹126 Cr₹129 Cr₹119 Cr₹126 Cr
    Interest Accrued But Not Due ₹61 Cr₹239 Cr₹200 Cr₹38 Cr₹36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹159 Cr₹166 Cr₹107 Cr₹94 Cr₹75 Cr
Short Term Borrowings ₹32 Cr₹611 Cr₹640 Cr₹48 Cr₹44 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹604 Cr₹604 Cr₹43 Cr₹39 Cr
    Working Capital Loans- Sec ₹24 Cr₹40 Cr₹41 Cr₹41 Cr₹39 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹8.18 Cr₹6.97 Cr₹36 Cr₹5.00 Cr₹5.00 Cr
    Other Unsecured Loans ₹-24 Cr₹-40 Cr₹-41 Cr₹-41 Cr₹-39 Cr
Short Term Provisions ₹1.27 Cr₹1.77 Cr₹1.50 Cr₹1.66 Cr₹4.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.24 Cr₹1.43 Cr₹1.33 Cr₹1.46 Cr₹4.67 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.03 Cr₹0.34 Cr₹0.18 Cr₹0.21 Cr₹0.31 Cr
Total Current Liabilities ₹457 Cr₹1,283 Cr₹1,229 Cr₹452 Cr₹418 Cr
Total Liabilities ₹707 Cr₹1,470 Cr₹1,581 Cr₹1,582 Cr₹1,690 Cr
ASSETS
Gross Block ₹109 Cr₹818 Cr₹825 Cr₹824 Cr₹902 Cr
Less: Accumulated Depreciation ₹0.75 Cr₹125 Cr₹103 Cr₹77 Cr₹52 Cr
Less: Impairment of Assets -----
Net Block ₹108 Cr₹692 Cr₹722 Cr₹748 Cr₹850 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹35 Cr₹35 Cr₹35 Cr₹34 Cr₹36 Cr
Non Current Investments ₹81 Cr₹103 Cr₹116 Cr₹136 Cr₹136 Cr
Long Term Investment ₹81 Cr₹103 Cr₹116 Cr₹136 Cr₹136 Cr
    Quoted -----
    Unquoted ₹81 Cr₹103 Cr₹116 Cr₹136 Cr₹136 Cr
Long Term Loans & Advances ₹1.91 Cr₹9.10 Cr₹9.92 Cr₹11 Cr₹12 Cr
Other Non Current Assets -₹0.16 Cr₹0.41 Cr₹0.13 Cr-
Total Non-Current Assets ₹227 Cr₹840 Cr₹883 Cr₹929 Cr₹1,035 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹322 Cr₹421 Cr₹431 Cr₹425 Cr₹426 Cr
    Raw Materials ₹4.77 Cr₹5.76 Cr₹6.64 Cr₹7.98 Cr₹23 Cr
    Work-in Progress ₹317 Cr₹415 Cr₹424 Cr₹417 Cr₹403 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹60 Cr₹87 Cr₹104 Cr₹78 Cr₹35 Cr
    Debtors more than Six months ₹55 Cr₹61 Cr₹21 Cr₹11 Cr-
    Debtors Others ₹5.78 Cr₹27 Cr₹85 Cr₹68 Cr₹35 Cr
Cash and Bank ₹3.38 Cr₹19 Cr₹28 Cr₹15 Cr₹16 Cr
    Cash in hand ₹0.06 Cr₹0.19 Cr₹0.25 Cr₹0.56 Cr₹0.32 Cr
    Balances at Bank ₹3.33 Cr₹19 Cr₹28 Cr₹14 Cr₹15 Cr
    Other cash and bank balances ---₹0.00 Cr-
Other Current Assets ₹38 Cr₹26 Cr₹32 Cr₹42 Cr₹1.35 Cr
    Interest accrued on Investments -₹0.00 Cr₹0.01 Cr₹0.01 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.24 Cr--
    Prepaid Expenses ₹3.78 Cr₹1.14 Cr₹1.09 Cr₹1.04 Cr₹1.35 Cr
    Other current_assets ₹34 Cr₹25 Cr₹30 Cr₹41 Cr-
Short Term Loans and Advances ₹57 Cr₹77 Cr₹103 Cr₹92 Cr₹178 Cr
    Advances recoverable in cash or in kind ₹32 Cr₹47 Cr₹55 Cr₹64 Cr₹143 Cr
    Advance income tax and TDS ₹5.91 Cr₹11 Cr₹15 Cr₹15 Cr₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹19 Cr₹33 Cr₹14 Cr₹17 Cr
Total Current Assets ₹481 Cr₹630 Cr₹697 Cr₹653 Cr₹656 Cr
Net Current Assets (Including Current Investments) ₹24 Cr₹-653 Cr₹-532 Cr₹200 Cr₹238 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹707 Cr₹1,470 Cr₹1,581 Cr₹1,582 Cr₹1,690 Cr
Contingent Liabilities ₹1,014 Cr₹1,034 Cr₹1,049 Cr₹868 Cr₹792 Cr
Total Debt ₹414 Cr₹1,064 Cr₹1,127 Cr₹1,099 Cr₹1,065 Cr
Book Value --68.00-20.0354.80117.90
Adjusted Book Value -51.04-68.00-20.0354.80117.90

Compare Balance Sheet of peers of SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION ₹92.1 Cr -2.4% -7.8% -1.9% Stock Analytics
DLF ₹174,027.0 Cr -4.7% -15.8% -6.1% Stock Analytics
MACROTECH DEVELOPERS ₹109,940.0 Cr -3.9% -21.7% 2.4% Stock Analytics
GODREJ PROPERTIES ₹63,191.3 Cr -11.3% -25.9% -5% Stock Analytics
OBEROI REALTY ₹61,290.6 Cr -9.2% -27.2% 28.3% Stock Analytics
THE PHOENIX MILLS ₹53,108.0 Cr -2.4% -12.4% 27.1% Stock Analytics


SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION

-2.4%

-7.8%

-1.9%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses