Home > Balance Sheet > SHRIRAM PISTONS & RINGS

SHRIRAM PISTONS & RINGS
Balance Sheet

SHRIRAM PISTONS & RINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRIRAM PISTONS & RINGS
Please provide your vote to see the results

SHRIRAM PISTONS & RINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹44 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Equity - Issued ₹44 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹44 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,882 Cr₹1,505 Cr₹1,233 Cr₹1,126 Cr₹1,048 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹130 Cr
    General Reserves ₹1,722 Cr₹1,326 Cr₹1,055 Cr₹947 Cr₹869 Cr
    Other Reserves ₹30 Cr₹49 Cr₹48 Cr₹49 Cr₹49 Cr
Reserve excluding Revaluation Reserve ₹1,872 Cr₹1,496 Cr₹1,223 Cr₹1,116 Cr₹1,038 Cr
Revaluation reserve ₹9.73 Cr₹9.73 Cr₹9.73 Cr₹9.73 Cr₹9.73 Cr
Shareholder's Funds ₹1,926 Cr₹1,527 Cr₹1,255 Cr₹1,148 Cr₹1,071 Cr
Minority Interest ₹95 Cr₹45 Cr---
Long-Term Borrowings -----
Secured Loans ₹203 Cr₹119 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹243 Cr₹137 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-40 Cr₹-18 Cr---
Unsecured Loans ₹4.15 Cr₹27 Cr₹40 Cr₹48 Cr₹42 Cr
    Fixed Deposits - Public ₹16 Cr₹36 Cr₹52 Cr₹56 Cr₹51 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.10 Cr₹8.73 Cr---
    Other Unsecured Loan ₹-16 Cr₹-18 Cr₹-12 Cr₹-7.53 Cr₹-9.14 Cr
Deferred Tax Assets / Liabilities ₹35 Cr₹28 Cr₹22 Cr₹25 Cr₹20 Cr
    Deferred Tax Assets ₹18 Cr₹17 Cr₹13 Cr₹11 Cr₹18 Cr
    Deferred Tax Liability ₹53 Cr₹45 Cr₹35 Cr₹37 Cr₹38 Cr
Other Long Term Liabilities ₹37 Cr₹38 Cr₹30 Cr₹20 Cr₹24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹32 Cr₹29 Cr₹26 Cr₹22 Cr₹32 Cr
Total Non-Current Liabilities ₹310 Cr₹240 Cr₹119 Cr₹116 Cr₹118 Cr
Current Liabilities -----
Trade Payables ₹356 Cr₹292 Cr₹306 Cr₹288 Cr₹231 Cr
    Sundry Creditors ₹356 Cr₹292 Cr₹306 Cr₹288 Cr₹231 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹235 Cr₹178 Cr₹87 Cr₹95 Cr₹86 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹14 Cr₹6.23 Cr₹10 Cr₹12 Cr
    Interest Accrued But Not Due ₹4.80 Cr₹6.06 Cr₹5.64 Cr₹5.56 Cr₹5.47 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹218 Cr₹158 Cr₹75 Cr₹79 Cr₹69 Cr
Short Term Borrowings ₹190 Cr₹112 Cr₹73 Cr₹51 Cr₹45 Cr
    Secured ST Loans repayable on Demands ₹190 Cr₹112 Cr₹72 Cr₹25 Cr₹18 Cr
    Working Capital Loans- Sec ₹190 Cr₹112 Cr₹72 Cr₹25 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-190 Cr₹-112 Cr₹-72 Cr₹1.41 Cr₹9.55 Cr
Short Term Provisions ₹168 Cr₹118 Cr₹68 Cr₹33 Cr₹34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹152 Cr₹105 Cr₹60 Cr₹27 Cr₹26 Cr
    Provision for post retirement benefits ---₹6.11 Cr₹7.90 Cr
    Preference Dividend -----
    Other Provisions ₹15 Cr₹14 Cr₹7.67 Cr--
Total Current Liabilities ₹949 Cr₹700 Cr₹534 Cr₹467 Cr₹396 Cr
Total Liabilities ₹3,280 Cr₹2,513 Cr₹1,908 Cr₹1,731 Cr₹1,585 Cr
ASSETS
Gross Block ₹1,750 Cr₹1,489 Cr₹1,327 Cr₹1,243 Cr₹1,181 Cr
Less: Accumulated Depreciation ₹816 Cr₹717 Cr₹638 Cr₹540 Cr₹440 Cr
Less: Impairment of Assets -----
Net Block ₹934 Cr₹772 Cr₹689 Cr₹703 Cr₹741 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹31 Cr₹4.67 Cr₹4.69 Cr₹5.75 Cr₹19 Cr
Non Current Investments ₹4.80 Cr₹4.80 Cr₹4.80 Cr--
Long Term Investment ₹4.80 Cr₹4.80 Cr₹4.80 Cr--
    Quoted -----
    Unquoted ₹4.80 Cr₹4.80 Cr₹4.80 Cr--
Long Term Loans & Advances ₹47 Cr₹26 Cr₹21 Cr₹43 Cr₹53 Cr
Other Non Current Assets ₹162 Cr₹100 Cr₹30 Cr₹29 Cr₹23 Cr
Total Non-Current Assets ₹1,179 Cr₹908 Cr₹750 Cr₹783 Cr₹837 Cr
Current Assets Loans & Advances -----
Currents Investments ₹110 Cr₹67 Cr₹27 Cr₹34 Cr₹61 Cr
    Quoted -----
    Unquoted ₹110 Cr₹67 Cr₹27 Cr₹34 Cr₹61 Cr
Inventories ₹391 Cr₹339 Cr₹333 Cr₹274 Cr₹291 Cr
    Raw Materials ₹97 Cr₹70 Cr₹61 Cr₹56 Cr₹65 Cr
    Work-in Progress ₹99 Cr₹99 Cr₹107 Cr₹87 Cr₹85 Cr
    Finished Goods ₹142 Cr₹121 Cr₹119 Cr₹84 Cr₹86 Cr
    Packing Materials -----
    Stores  and Spare ₹29 Cr₹29 Cr₹28 Cr₹31 Cr₹34 Cr
    Other Inventory ₹24 Cr₹20 Cr₹18 Cr₹17 Cr₹20 Cr
Sundry Debtors ₹476 Cr₹397 Cr₹355 Cr₹323 Cr₹239 Cr
    Debtors more than Six months ₹6.85 Cr₹4.96 Cr₹3.92 Cr₹4.85 Cr₹5.12 Cr
    Debtors Others ₹473 Cr₹395 Cr₹354 Cr₹323 Cr₹239 Cr
Cash and Bank ₹862 Cr₹647 Cr₹350 Cr₹255 Cr₹96 Cr
    Cash in hand ₹0.05 Cr₹0.04 Cr₹0.09 Cr₹0.11 Cr₹0.09 Cr
    Balances at Bank ₹862 Cr₹647 Cr₹350 Cr₹255 Cr₹96 Cr
    Other cash and bank balances -----
Other Current Assets ₹78 Cr₹34 Cr₹23 Cr₹17 Cr₹18 Cr
    Interest accrued on Investments ₹37 Cr₹19 Cr₹6.90 Cr₹3.46 Cr₹2.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.62 Cr₹4.36 Cr₹7.87 Cr₹6.58 Cr₹6.62 Cr
    Other current_assets ₹36 Cr₹11 Cr₹8.51 Cr₹7.25 Cr₹8.81 Cr
Short Term Loans and Advances ₹184 Cr₹121 Cr₹69 Cr₹44 Cr₹43 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹13 Cr₹7.18 Cr₹11 Cr₹9.29 Cr
    Advance income tax and TDS ₹144 Cr₹101 Cr₹57 Cr₹27 Cr₹29 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹6.70 Cr₹4.55 Cr₹5.90 Cr₹4.75 Cr
Total Current Assets ₹2,101 Cr₹1,605 Cr₹1,157 Cr₹948 Cr₹748 Cr
Net Current Assets (Including Current Investments) ₹1,152 Cr₹905 Cr₹623 Cr₹481 Cr₹351 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,280 Cr₹2,513 Cr₹1,908 Cr₹1,731 Cr₹1,585 Cr
Contingent Liabilities ₹58 Cr₹42 Cr₹317 Cr₹292 Cr₹84 Cr
Total Debt ₹455 Cr₹299 Cr₹132 Cr₹122 Cr₹107 Cr
Book Value 434.95689.09565.40508.79474.09
Adjusted Book Value 434.95344.55282.70254.39237.04

Compare Balance Sheet of peers of SHRIRAM PISTONS & RINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRIRAM PISTONS & RINGS ₹8,318.4 Cr -1.9% -8.6% 24.4% Stock Analytics
BHARAT ELECTRONICS ₹192,174.0 Cr -5.7% -10% 44.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹67,673.9 Cr -7.2% -17.5% -1.4% Stock Analytics
THERMAX ₹42,723.5 Cr -8% -18.2% 24.5% Stock Analytics
TRIVENI TURBINE ₹20,013.5 Cr -8% -15.9% 64% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,621.7 Cr -5.2% -15.8% 30.3% Stock Analytics


SHRIRAM PISTONS & RINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRIRAM PISTONS & RINGS

-1.9%

-8.6%

24.4%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses