Home > Balance Sheet > SHRI VENKATESH REFINERIES

SHRI VENKATESH REFINERIES
Balance Sheet

SHRI VENKATESH REFINERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRI VENKATESH REFINERIES
Please provide your vote to see the results

SHRI VENKATESH REFINERIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹11 Cr₹11 Cr₹8.13 Cr₹6.10 Cr
    Equity - Authorised ₹25 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹22 Cr₹11 Cr₹11 Cr₹8.13 Cr₹6.10 Cr
    Equity Paid Up ₹22 Cr₹11 Cr₹11 Cr₹8.13 Cr₹6.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹58 Cr₹55 Cr₹42 Cr₹19 Cr₹18 Cr
    Securities Premium ₹8.78 Cr₹8.78 Cr₹8.78 Cr-₹0.55 Cr
    Capital Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
    Profit & Loss Account Balance ₹35 Cr₹32 Cr₹19 Cr₹4.86 Cr₹2.34 Cr
    General Reserves -----
    Other Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹44 Cr₹41 Cr₹28 Cr₹5.36 Cr₹3.88 Cr
Revaluation reserve ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Shareholder's Funds ₹80 Cr₹66 Cr₹53 Cr₹27 Cr₹24 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹7.01 Cr₹9.46 Cr₹10 Cr₹6.31 Cr₹3.26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹14 Cr₹13 Cr₹8.65 Cr₹4.43 Cr
    Term Loans - Institutions -----
    Other Secured ₹-3.78 Cr₹-4.31 Cr₹-3.00 Cr₹-2.34 Cr₹-1.17 Cr
Unsecured Loans ₹28 Cr₹32 Cr₹27 Cr₹15 Cr₹9.57 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹1.06 Cr₹1.14 Cr--₹0.99 Cr
    Loans - Govt. -----
    Loans - Others ₹27 Cr₹30 Cr-₹15 Cr₹8.58 Cr
    Other Unsecured Loan ₹0.39 Cr₹0.56 Cr₹27 Cr₹0.48 Cr-
Deferred Tax Assets / Liabilities ₹1.20 Cr₹1.09 Cr₹1.06 Cr₹0.65 Cr₹0.62 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹1.20 Cr₹1.09 Cr₹1.06 Cr₹0.65 Cr₹0.62 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
Total Non-Current Liabilities ₹36 Cr₹42 Cr₹38 Cr₹22 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹26 Cr₹15 Cr₹8.19 Cr₹6.33 Cr₹6.15 Cr
    Sundry Creditors ₹26 Cr₹15 Cr₹8.19 Cr₹6.33 Cr₹6.15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.59 Cr₹7.98 Cr₹3.63 Cr₹2.75 Cr₹1.74 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹2.66 Cr₹0.05 Cr₹0.22 Cr₹0.35 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.58 Cr₹5.32 Cr₹3.59 Cr₹2.54 Cr₹1.39 Cr
Short Term Borrowings ₹85 Cr₹32 Cr₹34 Cr₹34 Cr₹22 Cr
    Secured ST Loans repayable on Demands ₹85 Cr₹32 Cr₹34 Cr₹34 Cr₹22 Cr
    Working Capital Loans- Sec ₹85 Cr₹32 Cr₹34 Cr₹34 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-85 Cr₹-32 Cr₹-34 Cr₹-34 Cr₹-22 Cr
Short Term Provisions ₹5.29 Cr₹5.17 Cr₹4.95 Cr₹1.29 Cr₹0.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.28 Cr₹4.97 Cr₹4.78 Cr₹1.16 Cr₹0.65 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.01 Cr₹0.20 Cr₹0.16 Cr₹0.13 Cr₹0.01 Cr
Total Current Liabilities ₹121 Cr₹60 Cr₹50 Cr₹44 Cr₹30 Cr
Total Liabilities ₹237 Cr₹168 Cr₹141 Cr₹93 Cr₹67 Cr
ASSETS
Gross Block ₹32 Cr₹30 Cr₹28 Cr₹27 Cr₹27 Cr
Less: Accumulated Depreciation ₹7.54 Cr₹6.54 Cr₹5.54 Cr₹4.76 Cr₹4.11 Cr
Less: Impairment of Assets -----
Net Block ₹24 Cr₹24 Cr₹23 Cr₹23 Cr₹22 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.15 Cr----
Non Current Investments ----₹0.31 Cr
Long Term Investment ----₹0.31 Cr
    Quoted -----
    Unquoted ----₹0.31 Cr
Long Term Loans & Advances ₹1.31 Cr₹1.53 Cr₹0.30 Cr₹0.18 Cr₹0.37 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹29 Cr₹25 Cr₹23 Cr₹23 Cr₹23 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹181 Cr₹130 Cr₹109 Cr₹63 Cr₹29 Cr
    Raw Materials ₹18 Cr₹8.54 Cr₹16 Cr₹10 Cr₹4.55 Cr
    Work-in Progress ₹2.14 Cr₹3.39 Cr---
    Finished Goods ₹160 Cr₹117 Cr₹92 Cr₹52 Cr₹24 Cr
    Packing Materials ₹0.32 Cr₹0.23 Cr₹0.37 Cr₹0.14 Cr₹0.26 Cr
    Stores  and Spare --₹0.24 Cr₹0.26 Cr₹0.22 Cr
    Other Inventory ₹0.66 Cr₹0.39 Cr---
Sundry Debtors ₹12 Cr₹3.05 Cr₹1.80 Cr₹0.28 Cr₹12 Cr
    Debtors more than Six months ₹0.28 Cr₹0.04 Cr---
    Debtors Others ₹12 Cr₹3.01 Cr₹1.80 Cr₹0.28 Cr₹12 Cr
Cash and Bank ₹4.64 Cr₹0.87 Cr₹0.85 Cr₹0.82 Cr₹0.77 Cr
    Cash in hand ₹4.64 Cr₹0.86 Cr₹0.85 Cr₹0.31 Cr₹0.50 Cr
    Balances at Bank ₹0.01 Cr₹0.00 Cr-₹0.50 Cr₹0.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.55 Cr₹0.13 Cr₹0.18 Cr₹0.07 Cr₹0.08 Cr
    Interest accrued on Investments --₹0.02 Cr₹0.03 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.55 Cr₹0.13 Cr₹0.16 Cr₹0.05 Cr₹0.06 Cr
    Other current_assets -----
Short Term Loans and Advances ₹9.95 Cr₹9.16 Cr₹6.51 Cr₹6.76 Cr₹2.35 Cr
    Advances recoverable in cash or in kind ₹0.19 Cr₹1.23 Cr₹0.49 Cr₹3.91 Cr₹1.07 Cr
    Advance income tax and TDS ₹5.55 Cr₹5.74 Cr₹3.19 Cr₹1.05 Cr₹0.76 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.21 Cr₹2.19 Cr₹2.82 Cr₹1.79 Cr₹0.53 Cr
Total Current Assets ₹208 Cr₹143 Cr₹118 Cr₹71 Cr₹44 Cr
Net Current Assets (Including Current Investments) ₹87 Cr₹83 Cr₹68 Cr₹26 Cr₹14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹237 Cr₹168 Cr₹141 Cr₹93 Cr₹67 Cr
Contingent Liabilities ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
Total Debt ₹124 Cr₹77 Cr₹73 Cr₹58 Cr₹36 Cr
Book Value -47.4735.5116.5916.37
Adjusted Book Value 29.8423.7417.768.296.15

Compare Balance Sheet of peers of SHRI VENKATESH REFINERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI VENKATESH REFINERIES ₹373.2 Cr 2.8% 10.7% 65% Stock Analytics
MANORAMA INDUSTRIES ₹6,993.7 Cr 14.1% 31.9% 183.2% Stock Analytics
GUJARAT AMBUJA EXPORTS ₹5,666.9 Cr 3.3% 0.1% -31.5% Stock Analytics


SHRI VENKATESH REFINERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI VENKATESH REFINERIES

2.8%

10.7%

65%

SENSEX

2.5%

-0.5%

19.7%


You may also like the below Video Courses