SHRI JAGDAMBA POLYMERS
|
SHRI JAGDAMBA POLYMERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Equity Paid Up | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹292 Cr | ₹244 Cr | ₹212 Cr | ₹183 Cr | ₹132 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹280 Cr | ₹233 Cr | ₹201 Cr | ₹171 Cr | ₹120 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹292 Cr | ₹244 Cr | ₹212 Cr | ₹183 Cr | ₹132 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹292 Cr | ₹245 Cr | ₹213 Cr | ₹184 Cr | ₹133 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.00 Cr | ₹5.84 Cr | ₹12 Cr | ₹19 Cr | ₹22 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.00 Cr | ₹5.84 Cr | ₹12 Cr | ₹19 Cr | ₹22 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹0.18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.18 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.27 Cr | ₹4.34 Cr | ₹4.29 Cr | ₹4.28 Cr | ₹4.07 Cr |
| Deferred Tax Assets | - | - | - | ₹-0.22 Cr | ₹0.38 Cr |
| Deferred Tax Liability | ₹4.27 Cr | ₹4.34 Cr | ₹4.29 Cr | ₹4.07 Cr | ₹4.45 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.79 Cr | ₹0.84 Cr | ₹0.60 Cr | ₹0.69 Cr | ₹0.57 Cr |
| Total Non-Current Liabilities | ₹9.06 Cr | ₹11 Cr | ₹17 Cr | ₹24 Cr | ₹27 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8.42 Cr | ₹23 Cr | ₹4.48 Cr | ₹6.82 Cr | ₹6.84 Cr |
| Sundry Creditors | ₹8.42 Cr | ₹23 Cr | ₹4.48 Cr | ₹6.82 Cr | ₹6.84 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.01 Cr | ₹7.25 Cr | ₹8.32 Cr | ₹7.31 Cr | ₹6.35 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.20 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.81 Cr | ₹7.23 Cr | ₹8.16 Cr | ₹7.28 Cr | ₹6.32 Cr |
| Short Term Borrowings | ₹50 Cr | ₹11 Cr | ₹0.06 Cr | ₹13 Cr | ₹15 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | ₹11 Cr | - | ₹12 Cr | ₹15 Cr |
| Working Capital Loans- Sec | ₹50 Cr | ₹11 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-11 Cr | ₹0.06 Cr | ₹0.66 Cr | - |
| Short Term Provisions | ₹8.32 Cr | ₹7.47 Cr | ₹6.79 Cr | ₹7.02 Cr | ₹3.73 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.67 Cr | ₹0.07 Cr | ₹1.69 Cr | ₹0.13 Cr | ₹0.01 Cr |
| Provision for post retirement benefits | ₹2.49 Cr | ₹2.02 Cr | ₹1.39 Cr | ₹1.56 Cr | ₹1.43 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.16 Cr | ₹5.38 Cr | ₹3.71 Cr | ₹5.34 Cr | ₹2.29 Cr |
| Total Current Liabilities | ₹73 Cr | ₹49 Cr | ₹20 Cr | ₹34 Cr | ₹32 Cr |
| Total Liabilities | ₹374 Cr | ₹305 Cr | ₹250 Cr | ₹242 Cr | ₹192 Cr |
| ASSETS | |||||
| Gross Block | ₹147 Cr | ₹133 Cr | ₹133 Cr | ₹128 Cr | ₹117 Cr |
| Less: Accumulated Depreciation | ₹72 Cr | ₹65 Cr | ₹57 Cr | ₹49 Cr | ₹41 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹75 Cr | ₹69 Cr | ₹76 Cr | ₹79 Cr | ₹76 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.78 Cr | ₹2.53 Cr | - | - | ₹0.14 Cr |
| Non Current Investments | ₹39 Cr | ₹37 Cr | ₹11 Cr | ₹0.66 Cr | ₹0.01 Cr |
| Long Term Investment | ₹39 Cr | ₹37 Cr | ₹11 Cr | ₹0.66 Cr | ₹0.01 Cr |
| Quoted | ₹1.02 Cr | ₹1.02 Cr | ₹0.66 Cr | ₹0.65 Cr | - |
| Unquoted | ₹38 Cr | ₹36 Cr | ₹9.98 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹6.48 Cr | ₹1.97 Cr | ₹1.02 Cr | ₹1.05 Cr | ₹8.43 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹121 Cr | ₹110 Cr | ₹88 Cr | ₹81 Cr | ₹85 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹4.15 Cr | - | - | ₹13 Cr |
| Quoted | - | ₹4.15 Cr | - | - | - |
| Unquoted | - | - | - | - | ₹13 Cr |
| Inventories | ₹42 Cr | ₹45 Cr | ₹30 Cr | ₹50 Cr | ₹42 Cr |
| Raw Materials | ₹25 Cr | ₹30 Cr | ₹14 Cr | ₹28 Cr | ₹24 Cr |
| Work-in Progress | ₹8.46 Cr | ₹7.32 Cr | ₹11 Cr | ₹16 Cr | ₹3.79 Cr |
| Finished Goods | ₹6.86 Cr | ₹5.74 Cr | ₹3.24 Cr | ₹4.06 Cr | ₹13 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.30 Cr | ₹2.06 Cr | ₹1.87 Cr | ₹1.70 Cr | ₹1.54 Cr |
| Other Inventory | ₹0.06 Cr | ₹0.04 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Sundry Debtors | ₹135 Cr | ₹103 Cr | ₹70 Cr | ₹78 Cr | ₹41 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹135 Cr | ₹103 Cr | ₹70 Cr | ₹78 Cr | ₹41 Cr |
| Cash and Bank | ₹28 Cr | ₹23 Cr | ₹39 Cr | ₹24 Cr | ₹1.04 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.06 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Balances at Bank | ₹28 Cr | ₹23 Cr | ₹39 Cr | ₹24 Cr | ₹0.98 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.46 Cr | ₹0.52 Cr | ₹0.36 Cr | ₹2.29 Cr | ₹1.29 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.42 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.37 Cr |
| Other current_assets | ₹0.04 Cr | ₹0.21 Cr | - | ₹2.01 Cr | ₹0.92 Cr |
| Short Term Loans and Advances | ₹48 Cr | ₹19 Cr | ₹23 Cr | ₹7.04 Cr | ₹8.70 Cr |
| Advances recoverable in cash or in kind | ₹39 Cr | ₹8.00 Cr | ₹15 Cr | ₹5.64 Cr | ₹5.73 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.72 Cr | ₹11 Cr | ₹7.74 Cr | ₹1.40 Cr | ₹2.96 Cr |
| Total Current Assets | ₹253 Cr | ₹195 Cr | ₹163 Cr | ₹161 Cr | ₹107 Cr |
| Net Current Assets (Including Current Investments) | ₹180 Cr | ₹146 Cr | ₹143 Cr | ₹127 Cr | ₹75 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹374 Cr | ₹305 Cr | ₹250 Cr | ₹242 Cr | ₹192 Cr |
| Contingent Liabilities | ₹64 Cr | ₹3.18 Cr | ₹12 Cr | ₹8.82 Cr | ₹8.82 Cr |
| Total Debt | ₹59 Cr | ₹24 Cr | ₹19 Cr | ₹39 Cr | ₹43 Cr |
| Book Value | - | 279.80 | 243.45 | 209.66 | 151.61 |
| Adjusted Book Value | 333.97 | 279.80 | 243.45 | 209.66 | 151.61 |
Compare Balance Sheet of peers of SHRI JAGDAMBA POLYMERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRI JAGDAMBA POLYMERS | ₹728.8 Cr | 4.5% | -3.3% | 19.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,815.2 Cr | -4.6% | -8.1% | -10.7% | Stock Analytics | |
| ASTRAL | ₹38,542.4 Cr | -0.9% | -0.4% | -20.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,807.7 Cr | -0.3% | -9.5% | -36.6% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,823.8 Cr | -3.5% | -2.6% | 0.5% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,336.3 Cr | 14.4% | 13.4% | 1.4% | Stock Analytics | |
SHRI JAGDAMBA POLYMERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRI JAGDAMBA POLYMERS | 4.5% |
-3.3% |
19.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses