SHRI JAGDAMBA POLYMERS
|
SHRI JAGDAMBA POLYMERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
Equity Paid Up | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr | ₹0.88 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹244 Cr | ₹212 Cr | ₹183 Cr | ₹132 Cr | ₹91 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹233 Cr | ₹201 Cr | ₹171 Cr | ₹120 Cr | ₹80 Cr |
General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹244 Cr | ₹212 Cr | ₹183 Cr | ₹132 Cr | ₹91 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹245 Cr | ₹213 Cr | ₹184 Cr | ₹133 Cr | ₹92 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.84 Cr | ₹12 Cr | ₹19 Cr | ₹22 Cr | ₹21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.84 Cr | ₹12 Cr | ₹19 Cr | ₹22 Cr | ₹21 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | ₹0.18 Cr | ₹0.10 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹0.18 Cr | ₹0.10 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.34 Cr | ₹4.29 Cr | ₹4.28 Cr | ₹4.07 Cr | ₹3.87 Cr |
Deferred Tax Assets | - | - | ₹-0.22 Cr | ₹0.38 Cr | ₹0.36 Cr |
Deferred Tax Liability | ₹4.34 Cr | ₹4.29 Cr | ₹4.07 Cr | ₹4.45 Cr | ₹4.22 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.84 Cr | ₹0.60 Cr | ₹0.69 Cr | ₹0.57 Cr | ₹0.36 Cr |
Total Non-Current Liabilities | ₹11 Cr | ₹17 Cr | ₹24 Cr | ₹27 Cr | ₹26 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹23 Cr | ₹4.48 Cr | ₹6.82 Cr | ₹6.84 Cr | ₹11 Cr |
Sundry Creditors | ₹23 Cr | ₹4.48 Cr | ₹6.82 Cr | ₹6.84 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.25 Cr | ₹8.32 Cr | ₹7.31 Cr | ₹6.35 Cr | ₹4.64 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.02 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.23 Cr | ₹8.16 Cr | ₹7.28 Cr | ₹6.32 Cr | ₹4.61 Cr |
Short Term Borrowings | ₹11 Cr | ₹0.06 Cr | ₹13 Cr | ₹15 Cr | ₹9.51 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | - | ₹12 Cr | ₹15 Cr | ₹9.51 Cr |
Working Capital Loans- Sec | ₹11 Cr | - | - | - | ₹8.69 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹0.06 Cr | ₹0.66 Cr | - | ₹-8.69 Cr |
Short Term Provisions | ₹7.47 Cr | ₹6.79 Cr | ₹7.02 Cr | ₹3.73 Cr | ₹1.21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.07 Cr | ₹1.69 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.22 Cr |
Provision for post retirement benefits | ₹2.02 Cr | ₹1.39 Cr | ₹1.56 Cr | ₹1.43 Cr | ₹0.99 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.38 Cr | ₹3.71 Cr | ₹5.34 Cr | ₹2.29 Cr | - |
Total Current Liabilities | ₹49 Cr | ₹20 Cr | ₹34 Cr | ₹32 Cr | ₹26 Cr |
Total Liabilities | ₹305 Cr | ₹250 Cr | ₹242 Cr | ₹192 Cr | ₹144 Cr |
ASSETS | |||||
Gross Block | ₹133 Cr | ₹133 Cr | ₹128 Cr | ₹117 Cr | ₹102 Cr |
Less: Accumulated Depreciation | ₹65 Cr | ₹57 Cr | ₹49 Cr | ₹41 Cr | ₹35 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹69 Cr | ₹76 Cr | ₹79 Cr | ₹76 Cr | ₹67 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.53 Cr | - | - | ₹0.14 Cr | - |
Non Current Investments | ₹37 Cr | ₹11 Cr | ₹0.66 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹37 Cr | ₹11 Cr | ₹0.66 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | ₹1.02 Cr | ₹0.66 Cr | ₹0.65 Cr | - | - |
Unquoted | ₹36 Cr | ₹9.98 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹1.97 Cr | ₹1.02 Cr | ₹1.05 Cr | ₹8.43 Cr | ₹3.33 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹110 Cr | ₹88 Cr | ₹81 Cr | ₹85 Cr | ₹70 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.15 Cr | - | - | ₹13 Cr | - |
Quoted | ₹4.15 Cr | - | - | - | - |
Unquoted | - | - | - | ₹13 Cr | - |
Inventories | ₹45 Cr | ₹30 Cr | ₹50 Cr | ₹42 Cr | ₹15 Cr |
Raw Materials | ₹30 Cr | ₹14 Cr | ₹28 Cr | ₹24 Cr | ₹8.69 Cr |
Work-in Progress | ₹7.32 Cr | ₹11 Cr | ₹16 Cr | ₹3.79 Cr | ₹1.49 Cr |
Finished Goods | ₹5.74 Cr | ₹3.24 Cr | ₹4.06 Cr | ₹13 Cr | ₹3.55 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.06 Cr | ₹1.87 Cr | ₹1.70 Cr | ₹1.54 Cr | ₹1.21 Cr |
Other Inventory | ₹0.04 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr |
Sundry Debtors | ₹103 Cr | ₹70 Cr | ₹78 Cr | ₹41 Cr | ₹34 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹103 Cr | ₹70 Cr | ₹78 Cr | ₹41 Cr | ₹34 Cr |
Cash and Bank | ₹23 Cr | ₹39 Cr | ₹24 Cr | ₹1.04 Cr | ₹13 Cr |
Cash in hand | ₹0.06 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr |
Balances at Bank | ₹23 Cr | ₹39 Cr | ₹24 Cr | ₹0.98 Cr | ₹13 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.52 Cr | ₹0.36 Cr | ₹2.29 Cr | ₹1.29 Cr | ₹4.06 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.31 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.37 Cr | ₹0.18 Cr |
Other current_assets | ₹0.21 Cr | - | ₹2.01 Cr | ₹0.92 Cr | ₹3.88 Cr |
Short Term Loans and Advances | ₹19 Cr | ₹23 Cr | ₹7.04 Cr | ₹8.70 Cr | ₹8.24 Cr |
Advances recoverable in cash or in kind | ₹8.00 Cr | ₹15 Cr | ₹5.64 Cr | ₹5.73 Cr | ₹8.21 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹11 Cr | ₹7.74 Cr | ₹1.40 Cr | ₹2.96 Cr | ₹0.03 Cr |
Total Current Assets | ₹195 Cr | ₹163 Cr | ₹161 Cr | ₹107 Cr | ₹74 Cr |
Net Current Assets (Including Current Investments) | ₹146 Cr | ₹143 Cr | ₹127 Cr | ₹75 Cr | ₹48 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹305 Cr | ₹250 Cr | ₹242 Cr | ₹192 Cr | ₹144 Cr |
Contingent Liabilities | ₹24 Cr | ₹12 Cr | ₹8.82 Cr | ₹8.82 Cr | - |
Total Debt | ₹24 Cr | ₹19 Cr | ₹39 Cr | ₹43 Cr | ₹33 Cr |
Book Value | 279.80 | 243.45 | 209.66 | 151.61 | 105.28 |
Adjusted Book Value | 279.80 | 243.45 | 209.66 | 151.61 | 105.28 |
Compare Balance Sheet of peers of SHRI JAGDAMBA POLYMERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHRI JAGDAMBA POLYMERS | ₹532.3 Cr | 1% | -12.3% | -15.1% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,506.7 Cr | 4% | 10.9% | 15.9% | Stock Analytics | |
ASTRAL | ₹49,575.2 Cr | 3% | 4.2% | -6.7% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,883.2 Cr | 0.5% | -10.2% | 31% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹7,207.8 Cr | 7.4% | 0.8% | -21.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,824.3 Cr | 1.8% | -7.8% | -36.8% | Stock Analytics |
SHRI JAGDAMBA POLYMERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHRI JAGDAMBA POLYMERS | 1% |
-12.3% |
-15.1% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses