SHRI BAJRANG ALLIANCE
|
SHRI BAJRANG ALLIANCE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity Paid Up | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹327 Cr | ₹292 Cr | ₹250 Cr | ₹216 Cr | ₹144 Cr |
| Securities Premium | ₹25 Cr | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr |
| Capital Reserves | ₹5.43 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Profit & Loss Account Balance | ₹285 Cr | ₹252 Cr | ₹211 Cr | ₹177 Cr | ₹105 Cr |
| General Reserves | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr |
| Other Reserves | ₹4.42 Cr | ₹5.21 Cr | ₹4.44 Cr | ₹4.36 Cr | ₹3.98 Cr |
| Reserve excluding Revaluation Reserve | ₹324 Cr | ₹288 Cr | ₹247 Cr | ₹213 Cr | ₹141 Cr |
| Revaluation reserve | ₹3.26 Cr | ₹3.26 Cr | ₹3.26 Cr | ₹3.26 Cr | ₹3.26 Cr |
| Shareholder's Funds | ₹336 Cr | ₹301 Cr | ₹259 Cr | ₹225 Cr | ₹153 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹5.79 Cr | ₹9.50 Cr | ₹13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹5.79 Cr | ₹9.50 Cr | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹15 Cr | - | - | ₹7.47 Cr | ₹6.91 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹15 Cr | - | - | ₹7.47 Cr | ₹6.91 Cr |
| Deferred Tax Assets / Liabilities | ₹3.52 Cr | ₹3.79 Cr | ₹3.33 Cr | ₹2.52 Cr | ₹0.49 Cr |
| Deferred Tax Assets | ₹0.96 Cr | ₹0.94 Cr | ₹0.95 Cr | ₹1.60 Cr | ₹1.54 Cr |
| Deferred Tax Liability | ₹4.48 Cr | ₹4.73 Cr | ₹4.28 Cr | ₹4.12 Cr | ₹2.03 Cr |
| Other Long Term Liabilities | - | - | ₹8.00 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.84 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.29 Cr |
| Total Non-Current Liabilities | ₹19 Cr | ₹4.39 Cr | ₹18 Cr | ₹20 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹2.93 Cr | ₹18 Cr | ₹1.61 Cr | ₹11 Cr |
| Sundry Creditors | ₹28 Cr | ₹2.93 Cr | ₹18 Cr | ₹1.61 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.54 Cr | ₹47 Cr | ₹35 Cr | ₹7.54 Cr | ₹5.01 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.37 Cr | ₹44 Cr | ₹30 Cr | ₹0.72 Cr | ₹0.78 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.17 Cr | ₹2.16 Cr | ₹5.73 Cr | ₹6.82 Cr | ₹4.24 Cr |
| Short Term Borrowings | ₹83 Cr | ₹59 Cr | ₹45 Cr | ₹21 Cr | ₹34 Cr |
| Secured ST Loans repayable on Demands | ₹17 Cr | ₹25 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr |
| Working Capital Loans- Sec | ₹17 Cr | ₹25 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹65 Cr | ₹34 Cr | ₹13 Cr | ₹0.18 Cr | ₹9.91 Cr |
| Other Unsecured Loans | ₹-17 Cr | ₹-25 Cr | ₹-32 Cr | ₹-21 Cr | ₹-24 Cr |
| Short Term Provisions | ₹1.69 Cr | ₹1.68 Cr | ₹1.46 Cr | ₹1.30 Cr | ₹0.94 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.13 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.69 Cr | ₹1.68 Cr | ₹1.33 Cr | ₹1.30 Cr | ₹0.94 Cr |
| Total Current Liabilities | ₹114 Cr | ₹111 Cr | ₹100 Cr | ₹31 Cr | ₹51 Cr |
| Total Liabilities | ₹469 Cr | ₹416 Cr | ₹377 Cr | ₹277 Cr | ₹226 Cr |
| ASSETS | |||||
| Gross Block | ₹57 Cr | ₹53 Cr | ₹47 Cr | ₹47 Cr | ₹45 Cr |
| Less: Accumulated Depreciation | ₹14 Cr | ₹11 Cr | ₹8.30 Cr | ₹5.52 Cr | ₹2.92 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹42 Cr | ₹42 Cr | ₹38 Cr | ₹42 Cr | ₹42 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.10 Cr | ₹0.10 Cr | - | ₹0.39 Cr |
| Non Current Investments | ₹303 Cr | ₹259 Cr | ₹228 Cr | ₹187 Cr | ₹115 Cr |
| Long Term Investment | ₹303 Cr | ₹259 Cr | ₹228 Cr | ₹187 Cr | ₹115 Cr |
| Quoted | ₹4.83 Cr | ₹2.99 Cr | ₹0.88 Cr | ₹0.94 Cr | ₹0.45 Cr |
| Unquoted | ₹298 Cr | ₹256 Cr | ₹227 Cr | ₹186 Cr | ₹114 Cr |
| Long Term Loans & Advances | ₹1.34 Cr | ₹1.05 Cr | ₹0.77 Cr | ₹0.66 Cr | ₹0.71 Cr |
| Other Non Current Assets | ₹0.30 Cr | ₹0.30 Cr | ₹3.42 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹347 Cr | ₹302 Cr | ₹271 Cr | ₹229 Cr | ₹158 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹82 Cr | ₹50 Cr | ₹41 Cr | ₹25 Cr | ₹32 Cr |
| Raw Materials | ₹48 Cr | ₹27 Cr | ₹14 Cr | ₹12 Cr | ₹9.14 Cr |
| Work-in Progress | ₹1.19 Cr | ₹0.91 Cr | - | - | - |
| Finished Goods | ₹24 Cr | ₹17 Cr | ₹23 Cr | ₹8.95 Cr | ₹20 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.00 Cr | ₹4.44 Cr | ₹2.33 Cr | ₹2.19 Cr | ₹1.66 Cr |
| Other Inventory | ₹6.43 Cr | ₹1.20 Cr | ₹1.09 Cr | ₹1.59 Cr | ₹1.44 Cr |
| Sundry Debtors | ₹21 Cr | ₹50 Cr | ₹60 Cr | ₹19 Cr | ₹25 Cr |
| Debtors more than Six months | ₹5.89 Cr | ₹8.29 Cr | ₹11 Cr | ₹4.07 Cr | ₹10 Cr |
| Debtors Others | ₹16 Cr | ₹43 Cr | ₹49 Cr | ₹15 Cr | ₹14 Cr |
| Cash and Bank | ₹0.18 Cr | ₹1.51 Cr | ₹0.27 Cr | ₹0.47 Cr | ₹0.39 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Balances at Bank | ₹0.14 Cr | ₹1.30 Cr | ₹0.20 Cr | ₹0.34 Cr | ₹0.31 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.55 Cr | ₹2.50 Cr | ₹0.84 Cr | ₹0.36 Cr | ₹6.07 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.07 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹0.35 Cr | ₹0.20 Cr | - | ₹0.35 Cr | ₹0.20 Cr |
| Other current_assets | ₹0.13 Cr | ₹2.22 Cr | ₹0.80 Cr | - | ₹5.85 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹8.90 Cr | ₹3.75 Cr | ₹3.28 Cr | ₹4.57 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹8.53 Cr | ₹1.00 Cr | ₹2.55 Cr | ₹1.56 Cr |
| Advance income tax and TDS | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.73 Cr | ₹0.44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.31 Cr | ₹0.33 Cr | ₹2.70 Cr | ₹0.00 Cr | ₹2.58 Cr |
| Total Current Assets | ₹122 Cr | ₹114 Cr | ₹106 Cr | ₹47 Cr | ₹68 Cr |
| Net Current Assets (Including Current Investments) | ₹8.30 Cr | ₹2.97 Cr | ₹5.99 Cr | ₹16 Cr | ₹16 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹469 Cr | ₹416 Cr | ₹377 Cr | ₹277 Cr | ₹226 Cr |
| Contingent Liabilities | ₹0.59 Cr | ₹222 Cr | ₹2,104 Cr | ₹1,378 Cr | ₹1,133 Cr |
| Total Debt | ₹98 Cr | ₹59 Cr | ₹54 Cr | ₹41 Cr | ₹58 Cr |
| Book Value | 369.51 | 330.46 | 284.52 | 246.85 | 166.66 |
| Adjusted Book Value | 369.51 | 330.46 | 284.52 | 246.85 | 166.66 |
Compare Balance Sheet of peers of SHRI BAJRANG ALLIANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRI BAJRANG ALLIANCE | ₹184.3 Cr | 8.4% | 6.8% | -7.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹100,632.0 Cr | 0.7% | 22.4% | 24.1% | Stock Analytics | |
| THERMAX | ₹35,078.4 Cr | -3.8% | -7% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,343.2 Cr | -0.7% | 6.8% | -10.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,169.0 Cr | -0.6% | 3.4% | -16.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,775.1 Cr | -1.5% | -11.7% | -12.4% | Stock Analytics | |
SHRI BAJRANG ALLIANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRI BAJRANG ALLIANCE | 8.4% |
6.8% |
-7.9% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses