Home > Balance Sheet > SHRI BAJRANG ALLIANCE

SHRI BAJRANG ALLIANCE
Balance Sheet

SHRI BAJRANG ALLIANCE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRI BAJRANG ALLIANCE
Please provide your vote to see the results

SHRI BAJRANG ALLIANCE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity Paid Up ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹292 Cr₹250 Cr₹216 Cr₹144 Cr₹108 Cr
    Securities Premium ₹4.52 Cr₹4.52 Cr₹4.52 Cr₹4.52 Cr₹4.52 Cr
    Capital Reserves ₹22 Cr₹23 Cr₹23 Cr₹23 Cr₹18 Cr
    Profit & Loss Account Balance ₹252 Cr₹211 Cr₹177 Cr₹105 Cr₹74 Cr
    General Reserves ₹7.56 Cr₹7.56 Cr₹7.56 Cr₹7.56 Cr₹7.56 Cr
    Other Reserves ₹5.21 Cr₹4.44 Cr₹4.36 Cr₹3.98 Cr₹3.80 Cr
Reserve excluding Revaluation Reserve ₹288 Cr₹247 Cr₹213 Cr₹141 Cr₹105 Cr
Revaluation reserve ₹3.26 Cr₹3.26 Cr₹3.26 Cr₹3.26 Cr₹3.38 Cr
Shareholder's Funds ₹301 Cr₹259 Cr₹225 Cr₹153 Cr₹117 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹5.79 Cr₹9.50 Cr₹13 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹5.79 Cr₹9.50 Cr₹13 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹7.47 Cr₹6.91 Cr₹6.31 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹7.47 Cr₹6.91 Cr₹6.31 Cr
Deferred Tax Assets / Liabilities ₹3.79 Cr₹3.33 Cr₹2.52 Cr₹0.49 Cr₹0.20 Cr
    Deferred Tax Assets ₹0.94 Cr₹0.95 Cr₹1.60 Cr₹1.54 Cr₹0.22 Cr
    Deferred Tax Liability ₹4.73 Cr₹4.28 Cr₹4.12 Cr₹2.03 Cr₹0.42 Cr
Other Long Term Liabilities -₹8.00 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹0.60 Cr₹0.53 Cr₹0.45 Cr₹0.29 Cr₹0.30 Cr
Total Non-Current Liabilities ₹4.39 Cr₹18 Cr₹20 Cr₹21 Cr₹6.81 Cr
Current Liabilities -----
Trade Payables ₹2.93 Cr₹18 Cr₹1.61 Cr₹11 Cr₹46 Cr
    Sundry Creditors ₹2.93 Cr₹18 Cr₹1.61 Cr₹11 Cr₹46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹35 Cr₹7.54 Cr₹5.01 Cr₹4.69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹44 Cr₹30 Cr₹0.72 Cr₹0.78 Cr₹0.24 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.16 Cr₹5.73 Cr₹6.82 Cr₹4.24 Cr₹4.45 Cr
Short Term Borrowings ₹59 Cr₹45 Cr₹21 Cr₹34 Cr₹41 Cr
    Secured ST Loans repayable on Demands ₹25 Cr₹32 Cr₹21 Cr₹24 Cr₹20 Cr
    Working Capital Loans- Sec ₹25 Cr₹32 Cr₹21 Cr₹24 Cr₹20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹34 Cr₹13 Cr₹0.18 Cr₹9.91 Cr₹20 Cr
    Other Unsecured Loans ₹-25 Cr₹-32 Cr₹-21 Cr₹-24 Cr₹-20 Cr
Short Term Provisions ₹1.68 Cr₹1.46 Cr₹1.30 Cr₹0.94 Cr₹0.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.13 Cr---
    Provision for post retirement benefits ----₹0.05 Cr
    Preference Dividend -----
    Other Provisions ₹1.68 Cr₹1.33 Cr₹1.30 Cr₹0.94 Cr-
Total Current Liabilities ₹111 Cr₹100 Cr₹31 Cr₹51 Cr₹91 Cr
Total Liabilities ₹416 Cr₹377 Cr₹277 Cr₹226 Cr₹215 Cr
ASSETS
Gross Block ₹53 Cr₹47 Cr₹47 Cr₹45 Cr₹9.02 Cr
Less: Accumulated Depreciation ₹11 Cr₹8.30 Cr₹5.52 Cr₹2.92 Cr₹0.84 Cr
Less: Impairment of Assets -----
Net Block ₹42 Cr₹38 Cr₹42 Cr₹42 Cr₹8.19 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.10 Cr₹0.10 Cr-₹0.39 Cr₹28 Cr
Non Current Investments ₹259 Cr₹228 Cr₹187 Cr₹115 Cr₹86 Cr
Long Term Investment ₹259 Cr₹228 Cr₹187 Cr₹115 Cr₹86 Cr
    Quoted ₹2.99 Cr₹0.88 Cr₹0.94 Cr₹0.45 Cr₹0.08 Cr
    Unquoted ₹256 Cr₹227 Cr₹186 Cr₹114 Cr₹86 Cr
Long Term Loans & Advances ₹0.66 Cr₹0.77 Cr₹0.66 Cr₹0.71 Cr₹2.66 Cr
Other Non Current Assets ₹0.69 Cr₹3.42 Cr₹0.05 Cr₹0.05 Cr-
Total Non-Current Assets ₹302 Cr₹271 Cr₹229 Cr₹158 Cr₹126 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹50 Cr₹41 Cr₹25 Cr₹32 Cr₹28 Cr
    Raw Materials ₹27 Cr₹14 Cr₹12 Cr₹9.14 Cr₹16 Cr
    Work-in Progress -----
    Finished Goods ₹17 Cr₹23 Cr₹8.95 Cr₹20 Cr₹11 Cr
    Packing Materials -----
    Stores  and Spare ₹4.44 Cr₹2.33 Cr₹2.19 Cr₹1.66 Cr₹1.39 Cr
    Other Inventory ₹2.11 Cr₹1.09 Cr₹1.59 Cr₹1.44 Cr₹0.43 Cr
Sundry Debtors ₹50 Cr₹60 Cr₹19 Cr₹25 Cr₹52 Cr
    Debtors more than Six months ₹8.29 Cr₹11 Cr₹4.07 Cr₹10 Cr-
    Debtors Others ₹43 Cr₹49 Cr₹15 Cr₹14 Cr₹52 Cr
Cash and Bank ₹1.51 Cr₹0.27 Cr₹0.47 Cr₹0.39 Cr₹0.33 Cr
    Cash in hand ₹0.22 Cr₹0.07 Cr₹0.13 Cr₹0.08 Cr₹0.07 Cr
    Balances at Bank ₹1.30 Cr₹0.20 Cr₹0.34 Cr₹0.31 Cr₹0.26 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.50 Cr₹0.84 Cr₹0.36 Cr₹6.07 Cr₹0.06 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.08 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Prepaid Expenses ₹0.02 Cr-₹0.35 Cr₹0.20 Cr₹0.05 Cr
    Other current_assets ₹2.40 Cr₹0.80 Cr-₹5.85 Cr-
Short Term Loans and Advances ₹8.90 Cr₹3.75 Cr₹3.28 Cr₹4.57 Cr₹8.42 Cr
    Advances recoverable in cash or in kind ₹8.53 Cr₹1.00 Cr₹2.55 Cr₹1.56 Cr₹3.53 Cr
    Advance income tax and TDS ₹0.04 Cr₹0.05 Cr₹0.73 Cr₹0.44 Cr₹0.47 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.33 Cr₹2.70 Cr₹0.00 Cr₹2.58 Cr₹4.42 Cr
Total Current Assets ₹114 Cr₹106 Cr₹47 Cr₹68 Cr₹89 Cr
Net Current Assets (Including Current Investments) ₹2.97 Cr₹5.99 Cr₹16 Cr₹16 Cr₹-1.79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹416 Cr₹377 Cr₹277 Cr₹226 Cr₹215 Cr
Contingent Liabilities ₹222 Cr₹2,104 Cr₹1,378 Cr₹1,133 Cr₹968 Cr
Total Debt ₹59 Cr₹54 Cr₹41 Cr₹58 Cr₹47 Cr
Book Value 330.46284.52246.85166.66126.57
Adjusted Book Value 330.46284.52246.85166.66126.57

Compare Balance Sheet of peers of SHRI BAJRANG ALLIANCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI BAJRANG ALLIANCE ₹191.3 Cr -1.2% 3.9% -32.9% Stock Analytics
BHARAT ELECTRONICS ₹208,146.0 Cr 0.4% -4.9% 68.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹78,642.4 Cr 0.1% -5% 35.7% Stock Analytics
THERMAX ₹46,747.4 Cr -5.7% -4.8% 42.6% Stock Analytics
TRIVENI TURBINE ₹23,495.9 Cr -0.9% -10.4% 83.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,760.3 Cr -0.2% -7.9% 55.5% Stock Analytics


SHRI BAJRANG ALLIANCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI BAJRANG ALLIANCE

-1.2%

3.9%

-32.9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses