SHRI BAJRANG ALLIANCE
|
SHRI BAJRANG ALLIANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity Paid Up | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹292 Cr | ₹250 Cr | ₹216 Cr | ₹144 Cr | ₹108 Cr |
Securities Premium | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr |
Capital Reserves | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr |
Profit & Loss Account Balance | ₹252 Cr | ₹211 Cr | ₹177 Cr | ₹105 Cr | ₹74 Cr |
General Reserves | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr |
Other Reserves | ₹5.21 Cr | ₹4.44 Cr | ₹4.36 Cr | ₹3.98 Cr | ₹3.80 Cr |
Reserve excluding Revaluation Reserve | ₹288 Cr | ₹247 Cr | ₹213 Cr | ₹141 Cr | ₹105 Cr |
Revaluation reserve | ₹3.26 Cr | ₹3.26 Cr | ₹3.26 Cr | ₹3.26 Cr | ₹3.38 Cr |
Shareholder's Funds | ₹301 Cr | ₹259 Cr | ₹225 Cr | ₹153 Cr | ₹117 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹5.79 Cr | ₹9.50 Cr | ₹13 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹5.79 Cr | ₹9.50 Cr | ₹13 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹7.47 Cr | ₹6.91 Cr | ₹6.31 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹7.47 Cr | ₹6.91 Cr | ₹6.31 Cr |
Deferred Tax Assets / Liabilities | ₹3.79 Cr | ₹3.33 Cr | ₹2.52 Cr | ₹0.49 Cr | ₹0.20 Cr |
Deferred Tax Assets | ₹0.94 Cr | ₹0.95 Cr | ₹1.60 Cr | ₹1.54 Cr | ₹0.22 Cr |
Deferred Tax Liability | ₹4.73 Cr | ₹4.28 Cr | ₹4.12 Cr | ₹2.03 Cr | ₹0.42 Cr |
Other Long Term Liabilities | - | ₹8.00 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.60 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.30 Cr |
Total Non-Current Liabilities | ₹4.39 Cr | ₹18 Cr | ₹20 Cr | ₹21 Cr | ₹6.81 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.93 Cr | ₹18 Cr | ₹1.61 Cr | ₹11 Cr | ₹46 Cr |
Sundry Creditors | ₹2.93 Cr | ₹18 Cr | ₹1.61 Cr | ₹11 Cr | ₹46 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹47 Cr | ₹35 Cr | ₹7.54 Cr | ₹5.01 Cr | ₹4.69 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹44 Cr | ₹30 Cr | ₹0.72 Cr | ₹0.78 Cr | ₹0.24 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.16 Cr | ₹5.73 Cr | ₹6.82 Cr | ₹4.24 Cr | ₹4.45 Cr |
Short Term Borrowings | ₹59 Cr | ₹45 Cr | ₹21 Cr | ₹34 Cr | ₹41 Cr |
Secured ST Loans repayable on Demands | ₹25 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr | ₹20 Cr |
Working Capital Loans- Sec | ₹25 Cr | ₹32 Cr | ₹21 Cr | ₹24 Cr | ₹20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹34 Cr | ₹13 Cr | ₹0.18 Cr | ₹9.91 Cr | ₹20 Cr |
Other Unsecured Loans | ₹-25 Cr | ₹-32 Cr | ₹-21 Cr | ₹-24 Cr | ₹-20 Cr |
Short Term Provisions | ₹1.68 Cr | ₹1.46 Cr | ₹1.30 Cr | ₹0.94 Cr | ₹0.05 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.13 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | ₹0.05 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.68 Cr | ₹1.33 Cr | ₹1.30 Cr | ₹0.94 Cr | - |
Total Current Liabilities | ₹111 Cr | ₹100 Cr | ₹31 Cr | ₹51 Cr | ₹91 Cr |
Total Liabilities | ₹416 Cr | ₹377 Cr | ₹277 Cr | ₹226 Cr | ₹215 Cr |
ASSETS | |||||
Gross Block | ₹53 Cr | ₹47 Cr | ₹47 Cr | ₹45 Cr | ₹9.02 Cr |
Less: Accumulated Depreciation | ₹11 Cr | ₹8.30 Cr | ₹5.52 Cr | ₹2.92 Cr | ₹0.84 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹42 Cr | ₹38 Cr | ₹42 Cr | ₹42 Cr | ₹8.19 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.10 Cr | ₹0.10 Cr | - | ₹0.39 Cr | ₹28 Cr |
Non Current Investments | ₹259 Cr | ₹228 Cr | ₹187 Cr | ₹115 Cr | ₹86 Cr |
Long Term Investment | ₹259 Cr | ₹228 Cr | ₹187 Cr | ₹115 Cr | ₹86 Cr |
Quoted | ₹2.99 Cr | ₹0.88 Cr | ₹0.94 Cr | ₹0.45 Cr | ₹0.08 Cr |
Unquoted | ₹256 Cr | ₹227 Cr | ₹186 Cr | ₹114 Cr | ₹86 Cr |
Long Term Loans & Advances | ₹0.66 Cr | ₹0.77 Cr | ₹0.66 Cr | ₹0.71 Cr | ₹2.66 Cr |
Other Non Current Assets | ₹0.69 Cr | ₹3.42 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Total Non-Current Assets | ₹302 Cr | ₹271 Cr | ₹229 Cr | ₹158 Cr | ₹126 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹50 Cr | ₹41 Cr | ₹25 Cr | ₹32 Cr | ₹28 Cr |
Raw Materials | ₹27 Cr | ₹14 Cr | ₹12 Cr | ₹9.14 Cr | ₹16 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹17 Cr | ₹23 Cr | ₹8.95 Cr | ₹20 Cr | ₹11 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.44 Cr | ₹2.33 Cr | ₹2.19 Cr | ₹1.66 Cr | ₹1.39 Cr |
Other Inventory | ₹2.11 Cr | ₹1.09 Cr | ₹1.59 Cr | ₹1.44 Cr | ₹0.43 Cr |
Sundry Debtors | ₹50 Cr | ₹60 Cr | ₹19 Cr | ₹25 Cr | ₹52 Cr |
Debtors more than Six months | ₹8.29 Cr | ₹11 Cr | ₹4.07 Cr | ₹10 Cr | - |
Debtors Others | ₹43 Cr | ₹49 Cr | ₹15 Cr | ₹14 Cr | ₹52 Cr |
Cash and Bank | ₹1.51 Cr | ₹0.27 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.33 Cr |
Cash in hand | ₹0.22 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.07 Cr |
Balances at Bank | ₹1.30 Cr | ₹0.20 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.26 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.50 Cr | ₹0.84 Cr | ₹0.36 Cr | ₹6.07 Cr | ₹0.06 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹0.02 Cr | - | ₹0.35 Cr | ₹0.20 Cr | ₹0.05 Cr |
Other current_assets | ₹2.40 Cr | ₹0.80 Cr | - | ₹5.85 Cr | - |
Short Term Loans and Advances | ₹8.90 Cr | ₹3.75 Cr | ₹3.28 Cr | ₹4.57 Cr | ₹8.42 Cr |
Advances recoverable in cash or in kind | ₹8.53 Cr | ₹1.00 Cr | ₹2.55 Cr | ₹1.56 Cr | ₹3.53 Cr |
Advance income tax and TDS | ₹0.04 Cr | ₹0.05 Cr | ₹0.73 Cr | ₹0.44 Cr | ₹0.47 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.33 Cr | ₹2.70 Cr | ₹0.00 Cr | ₹2.58 Cr | ₹4.42 Cr |
Total Current Assets | ₹114 Cr | ₹106 Cr | ₹47 Cr | ₹68 Cr | ₹89 Cr |
Net Current Assets (Including Current Investments) | ₹2.97 Cr | ₹5.99 Cr | ₹16 Cr | ₹16 Cr | ₹-1.79 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹416 Cr | ₹377 Cr | ₹277 Cr | ₹226 Cr | ₹215 Cr |
Contingent Liabilities | ₹222 Cr | ₹2,104 Cr | ₹1,378 Cr | ₹1,133 Cr | ₹968 Cr |
Total Debt | ₹59 Cr | ₹54 Cr | ₹41 Cr | ₹58 Cr | ₹47 Cr |
Book Value | 330.46 | 284.52 | 246.85 | 166.66 | 126.57 |
Adjusted Book Value | 330.46 | 284.52 | 246.85 | 166.66 | 126.57 |
Compare Balance Sheet of peers of SHRI BAJRANG ALLIANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHRI BAJRANG ALLIANCE | ₹191.3 Cr | -1.2% | 3.9% | -32.9% | Stock Analytics | |
BHARAT ELECTRONICS | ₹208,146.0 Cr | 0.4% | -4.9% | 68.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹78,642.4 Cr | 0.1% | -5% | 35.7% | Stock Analytics | |
THERMAX | ₹46,747.4 Cr | -5.7% | -4.8% | 42.6% | Stock Analytics | |
TRIVENI TURBINE | ₹23,495.9 Cr | -0.9% | -10.4% | 83.6% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,760.3 Cr | -0.2% | -7.9% | 55.5% | Stock Analytics |
SHRI BAJRANG ALLIANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHRI BAJRANG ALLIANCE | -1.2% |
3.9% |
-32.9% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses