SHREYAS SHIPPING & LOGISTICS
|
SHREYAS SHIPPING & LOGISTICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹745 Cr | ₹797 Cr | ₹607 Cr | ₹400 Cr | ₹348 Cr |
Securities Premium | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹515 Cr | ₹570 Cr | ₹419 Cr | ₹251 Cr | ₹214 Cr |
General Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Other Reserves | ₹174 Cr | ₹171 Cr | ₹133 Cr | ₹94 Cr | ₹79 Cr |
Reserve excluding Revaluation Reserve | ₹745 Cr | ₹797 Cr | ₹607 Cr | ₹400 Cr | ₹348 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹767 Cr | ₹819 Cr | ₹629 Cr | ₹422 Cr | ₹370 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹309 Cr | ₹392 Cr | ₹177 Cr | ₹86 Cr | ₹110 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹405 Cr | ₹495 Cr | ₹228 Cr | ₹121 Cr | ₹164 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-96 Cr | ₹-103 Cr | ₹-51 Cr | ₹-35 Cr | ₹-55 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.96 Cr | ₹0.68 Cr | ₹0.18 Cr | ₹11 Cr | ₹9.31 Cr |
Deferred Tax Assets | - | - | - | - | ₹0.04 Cr |
Deferred Tax Liability | ₹0.96 Cr | ₹0.68 Cr | ₹0.18 Cr | ₹11 Cr | ₹9.35 Cr |
Other Long Term Liabilities | ₹4.86 Cr | ₹1.55 Cr | ₹0.67 Cr | ₹0.74 Cr | ₹0.57 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.33 Cr | ₹0.73 Cr | ₹0.65 Cr | - | ₹0.16 Cr |
Total Non-Current Liabilities | ₹316 Cr | ₹395 Cr | ₹179 Cr | ₹97 Cr | ₹120 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹50 Cr | ₹23 Cr | ₹36 Cr | ₹48 Cr | ₹61 Cr |
Sundry Creditors | ₹50 Cr | ₹23 Cr | ₹36 Cr | ₹48 Cr | ₹61 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹114 Cr | ₹119 Cr | ₹69 Cr | ₹59 Cr | ₹91 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹3.02 Cr | ₹1.13 Cr | ₹0.94 Cr | ₹2.70 Cr | ₹1.58 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹111 Cr | ₹118 Cr | ₹68 Cr | ₹56 Cr | ₹89 Cr |
Short Term Borrowings | - | - | - | ₹73 Cr | ₹82 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹73 Cr | ₹82 Cr |
Working Capital Loans- Sec | - | - | - | ₹73 Cr | ₹82 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-73 Cr | ₹-82 Cr |
Short Term Provisions | ₹0.58 Cr | ₹1.02 Cr | ₹0.84 Cr | ₹0.85 Cr | ₹0.86 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.58 Cr | ₹1.02 Cr | ₹0.84 Cr | ₹0.85 Cr | ₹0.86 Cr |
Total Current Liabilities | ₹164 Cr | ₹144 Cr | ₹106 Cr | ₹181 Cr | ₹234 Cr |
Total Liabilities | ₹1,247 Cr | ₹1,357 Cr | ₹914 Cr | ₹700 Cr | ₹724 Cr |
ASSETS | |||||
Gross Block | ₹1,130 Cr | ₹1,161 Cr | ₹725 Cr | ₹442 Cr | ₹456 Cr |
Less: Accumulated Depreciation | ₹187 Cr | ₹118 Cr | ₹85 Cr | ₹68 Cr | ₹56 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹944 Cr | ₹1,043 Cr | ₹640 Cr | ₹374 Cr | ₹400 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.44 Cr | - | - |
Non Current Investments | ₹0.47 Cr | ₹67 Cr | ₹1.60 Cr | ₹64 Cr | ₹57 Cr |
Long Term Investment | ₹0.47 Cr | ₹67 Cr | ₹1.60 Cr | ₹64 Cr | ₹57 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.47 Cr | ₹67 Cr | ₹1.60 Cr | ₹149 Cr | ₹142 Cr |
Long Term Loans & Advances | ₹35 Cr | ₹11 Cr | ₹6.29 Cr | ₹17 Cr | ₹27 Cr |
Other Non Current Assets | ₹52 Cr | ₹67 Cr | ₹19 Cr | ₹4.48 Cr | ₹3.45 Cr |
Total Non-Current Assets | ₹1,031 Cr | ₹1,188 Cr | ₹668 Cr | ₹459 Cr | ₹488 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹34 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹34 Cr | - | - | - | - |
Inventories | ₹10 Cr | ₹19 Cr | ₹7.74 Cr | ₹26 Cr | ₹13 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹10 Cr | ₹19 Cr | ₹7.74 Cr | ₹26 Cr | ₹13 Cr |
Sundry Debtors | ₹7.89 Cr | ₹6.22 Cr | ₹11 Cr | ₹129 Cr | ₹155 Cr |
Debtors more than Six months | ₹0.14 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.75 Cr | - |
Debtors Others | ₹7.89 Cr | ₹6.22 Cr | ₹11 Cr | ₹129 Cr | ₹159 Cr |
Cash and Bank | ₹17 Cr | ₹27 Cr | ₹65 Cr | ₹8.66 Cr | ₹16 Cr |
Cash in hand | ₹0.01 Cr | ₹0.27 Cr | ₹0.55 Cr | ₹0.09 Cr | ₹0.09 Cr |
Balances at Bank | ₹17 Cr | ₹27 Cr | ₹65 Cr | ₹8.57 Cr | ₹16 Cr |
Other cash and bank balances | - | - | ₹0.03 Cr | - | - |
Other Current Assets | ₹39 Cr | ₹5.00 Cr | ₹4.23 Cr | ₹34 Cr | ₹3.90 Cr |
Interest accrued on Investments | - | ₹1.04 Cr | ₹2.39 Cr | ₹0.83 Cr | ₹1.23 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.71 Cr | ₹0.33 Cr | ₹0.75 Cr | ₹0.74 Cr | - |
Other current_assets | ₹38 Cr | ₹3.36 Cr | ₹0.82 Cr | ₹33 Cr | ₹2.67 Cr |
Short Term Loans and Advances | ₹108 Cr | ₹112 Cr | ₹157 Cr | ₹43 Cr | ₹48 Cr |
Advances recoverable in cash or in kind | ₹86 Cr | ₹90 Cr | ₹125 Cr | ₹43 Cr | ₹30 Cr |
Advance income tax and TDS | - | - | - | - | ₹4.38 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹22 Cr | ₹32 Cr | - | ₹14 Cr |
Total Current Assets | ₹216 Cr | ₹170 Cr | ₹246 Cr | ₹241 Cr | ₹236 Cr |
Net Current Assets (Including Current Investments) | ₹52 Cr | ₹26 Cr | ₹140 Cr | ₹60 Cr | ₹2.74 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,247 Cr | ₹1,357 Cr | ₹914 Cr | ₹700 Cr | ₹724 Cr |
Contingent Liabilities | ₹5.26 Cr | ₹6.97 Cr | ₹4.25 Cr | ₹56 Cr | ₹55 Cr |
Total Debt | ₹405 Cr | ₹499 Cr | ₹235 Cr | ₹202 Cr | ₹266 Cr |
Book Value | - | 372.85 | 286.57 | 192.20 | 168.66 |
Adjusted Book Value | 349.06 | 372.85 | 286.57 | 192.20 | 168.66 |
Compare Balance Sheet of peers of SHREYAS SHIPPING & LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREYAS SHIPPING & LOGISTICS | ₹749.9 Cr | 5.7% | -18.3% | 16.6% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹14,036.9 Cr | 7.9% | 0.6% | -4.4% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA | ₹9,090.1 Cr | 5.5% | -8.9% | -8% | Stock Analytics | |
SEAMEC | ₹2,665.1 Cr | 2.3% | -10% | -10.9% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹2,139.9 Cr | 12.1% | -8% | -4.3% | Stock Analytics | |
ESSAR SHIPPING | ₹687.2 Cr | 7.8% | -7.8% | 4.1% | Stock Analytics |
SHREYAS SHIPPING & LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREYAS SHIPPING & LOGISTICS | 5.7% |
-18.3% |
16.6% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses