Home > Balance Sheet > SHREE VASU LOGISTICS

SHREE VASU LOGISTICS
Balance Sheet

COMMUNITY POLL
for SHREE VASU LOGISTICS
Please provide your vote to see the results

SHREE VASU LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr
    Equity - Authorised ₹15 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Issued ₹11 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr
    Equity Paid Up ₹11 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.05 Cr----
Total Reserves ₹17 Cr₹19 Cr₹17 Cr₹14 Cr₹11 Cr
    Securities Premium ₹3.88 Cr₹7.70 Cr₹7.70 Cr₹7.70 Cr₹7.70 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹13 Cr₹11 Cr₹9.53 Cr₹6.28 Cr₹3.61 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹17 Cr₹19 Cr₹17 Cr₹14 Cr₹11 Cr
Revaluation reserve -----
Shareholder's Funds ₹28 Cr₹26 Cr₹25 Cr₹22 Cr₹19 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹14 Cr₹11 Cr₹6.38 Cr₹5.53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹21 Cr₹18 Cr₹11 Cr₹6.33 Cr₹5.47 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.18 Cr₹-3.68 Cr-₹0.05 Cr₹0.07 Cr
Unsecured Loans ₹9.54 Cr₹4.90 Cr₹7.24 Cr₹4.68 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹9.54 Cr₹4.90 Cr₹7.24 Cr₹4.68 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.41 Cr₹-1.02 Cr₹-0.38 Cr₹-0.29 Cr₹-0.28 Cr
    Deferred Tax Assets ₹1.49 Cr₹1.03 Cr₹0.38 Cr₹0.29 Cr₹0.28 Cr
    Deferred Tax Liability ₹0.08 Cr₹0.01 Cr---
Other Long Term Liabilities ₹52 Cr₹22 Cr₹0.53 Cr₹0.29 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.89 Cr₹0.39 Cr---
Total Non-Current Liabilities ₹77 Cr₹41 Cr₹18 Cr₹11 Cr₹5.26 Cr
Current Liabilities -----
Trade Payables ₹1.70 Cr₹2.63 Cr₹2.32 Cr₹3.19 Cr₹1.57 Cr
    Sundry Creditors ₹1.70 Cr₹2.63 Cr₹2.32 Cr₹3.19 Cr₹1.57 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹14 Cr₹5.88 Cr₹6.17 Cr₹6.12 Cr
    Bank Overdraft / Short term credit ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.43 Cr₹0.34 Cr
    Advances received from customers ₹0.54 Cr₹0.84 Cr₹0.72 Cr₹0.58 Cr₹0.70 Cr
    Interest Accrued But Not Due --₹0.57 Cr₹0.20 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹13 Cr₹4.57 Cr₹4.97 Cr₹5.07 Cr
Short Term Borrowings ₹11 Cr₹11 Cr₹4.51 Cr₹7.18 Cr₹5.66 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹11 Cr₹4.51 Cr₹7.18 Cr₹5.66 Cr
    Working Capital Loans- Sec ₹11 Cr₹11 Cr₹4.51 Cr₹7.18 Cr₹5.66 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-11 Cr₹-4.51 Cr₹-7.18 Cr₹-5.66 Cr
Short Term Provisions ₹1.52 Cr₹0.76 Cr₹0.70 Cr₹0.91 Cr₹0.68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.41 Cr₹0.76 Cr₹0.70 Cr₹0.91 Cr₹0.68 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.11 Cr----
Total Current Liabilities ₹34 Cr₹29 Cr₹13 Cr₹17 Cr₹14 Cr
Total Liabilities ₹139 Cr₹96 Cr₹57 Cr₹50 Cr₹38 Cr
ASSETS
Gross Block ₹121 Cr₹74 Cr₹46 Cr₹39 Cr₹36 Cr
Less: Accumulated Depreciation ₹22 Cr₹10 Cr₹17 Cr₹14 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹99 Cr₹64 Cr₹29 Cr₹25 Cr₹24 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.15 Cr₹3.60 Cr₹4.93 Cr₹4.68 Cr₹0.15 Cr
Non Current Investments ₹0.10 Cr₹0.08 Cr₹0.08 Cr₹0.17 Cr₹0.25 Cr
Long Term Investment ₹0.10 Cr₹0.08 Cr₹0.08 Cr₹0.17 Cr₹0.25 Cr
    Quoted -----
    Unquoted ₹0.10 Cr₹0.08 Cr₹0.08 Cr₹0.17 Cr₹0.25 Cr
Long Term Loans & Advances ₹5.92 Cr₹1.95 Cr₹3.03 Cr₹2.27 Cr₹1.18 Cr
Other Non Current Assets ₹0.03 Cr₹0.04 Cr₹0.57 Cr₹0.51 Cr-
Total Non-Current Assets ₹111 Cr₹70 Cr₹38 Cr₹33 Cr₹25 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2.49 Cr₹0.22 Cr₹0.17 Cr₹0.08 Cr₹0.13 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.05 Cr₹0.22 Cr₹0.17 Cr₹0.08 Cr₹0.13 Cr
    Other Inventory ₹2.44 Cr----
Sundry Debtors ₹15 Cr₹16 Cr₹14 Cr₹13 Cr₹8.26 Cr
    Debtors more than Six months ₹0.17 Cr₹0.12 Cr₹0.08 Cr₹0.19 Cr₹0.30 Cr
    Debtors Others ₹15 Cr₹16 Cr₹13 Cr₹12 Cr₹7.96 Cr
Cash and Bank ₹0.94 Cr₹0.82 Cr₹0.48 Cr₹0.66 Cr₹2.28 Cr
    Cash in hand ₹0.38 Cr₹0.15 Cr₹0.10 Cr₹0.16 Cr₹0.01 Cr
    Balances at Bank ₹0.57 Cr₹0.68 Cr₹0.38 Cr₹0.50 Cr₹2.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.28 Cr₹0.58 Cr₹0.42 Cr₹0.14 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.34 Cr₹0.16 Cr₹0.12 Cr₹0.14 Cr-
    Other current_assets ₹1.95 Cr₹0.42 Cr₹0.30 Cr--
Short Term Loans and Advances ₹7.31 Cr₹8.45 Cr₹4.20 Cr₹4.02 Cr₹2.30 Cr
    Advances recoverable in cash or in kind ₹0.14 Cr₹0.30 Cr-₹0.44 Cr₹0.33 Cr
    Advance income tax and TDS ₹3.29 Cr₹2.74 Cr₹3.49 Cr₹2.83 Cr₹1.31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.88 Cr₹5.42 Cr₹0.71 Cr₹0.75 Cr₹0.66 Cr
Total Current Assets ₹28 Cr₹27 Cr₹19 Cr₹18 Cr₹13 Cr
Net Current Assets (Including Current Investments) ₹-5.86 Cr₹-2.45 Cr₹5.38 Cr₹0.06 Cr₹-1.06 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹139 Cr₹96 Cr₹57 Cr₹50 Cr₹38 Cr
Contingent Liabilities ₹5.19 Cr₹4.43 Cr₹2.06 Cr₹2.10 Cr₹1.39 Cr
Total Debt ₹42 Cr₹35 Cr₹26 Cr₹21 Cr₹14 Cr
Book Value 24.6034.4832.5428.3024.80
Adjusted Book Value 24.6022.9921.6918.8616.54

Compare Balance Sheet of peers of SHREE VASU LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE VASU LOGISTICS ₹389.9 Cr 4.9% -2.1% 85.9% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹47,491.4 Cr 1.8% -3.2% -6.8% Stock Analytics
AEGIS LOGISTICS ₹28,590.7 Cr -2.3% -0.8% 120.5% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,699.5 Cr 4% 3.9% 39.7% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,569.7 Cr 2% -0.5% -14.7% Stock Analytics
ALLCARGO LOGISTICS ₹4,731.1 Cr -5.6% -9.9% -35.6% Stock Analytics


SHREE VASU LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE VASU LOGISTICS

4.9%

-2.1%

85.9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses