SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
|
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹67 Cr | ₹1.16 Cr | ₹1.15 Cr | ₹1.15 Cr |
Equity - Authorised | ₹84 Cr | ₹6.67 Cr | ₹6.67 Cr | ₹6.67 Cr |
Equity - Issued | ₹67 Cr | ₹1.16 Cr | ₹1.15 Cr | ₹1.15 Cr |
Equity Paid Up | ₹67 Cr | ₹1.16 Cr | ₹1.15 Cr | ₹1.15 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹106 Cr | ₹109 Cr | ₹91 Cr | ₹80 Cr |
Securities Premium | ₹25 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Profit & Loss Account Balance | ₹52 Cr | ₹52 Cr | ₹39 Cr | ₹30 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹9.90 Cr | ₹6.16 Cr | ₹2.25 Cr | ₹-0.01 Cr |
Reserve excluding Revaluation Reserve | ₹106 Cr | ₹109 Cr | ₹91 Cr | ₹80 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹173 Cr | ₹110 Cr | ₹92 Cr | ₹82 Cr |
Minority Interest | ₹38 Cr | ₹31 Cr | ₹26 Cr | ₹23 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹35 Cr | ₹48 Cr | ₹56 Cr | ₹37 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹35 Cr | ₹48 Cr | ₹56 Cr | ₹37 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | ₹3.75 Cr | ₹3.52 Cr | ₹4.59 Cr | ₹0.61 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | ₹0.40 Cr |
Loans - Govt. | - | - | - | - |
Loans - Others | ₹3.75 Cr | ₹3.52 Cr | ₹4.59 Cr | ₹0.21 Cr |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.28 Cr | ₹2.33 Cr | ₹1.55 Cr | ₹1.26 Cr |
Deferred Tax Assets | - | - | - | - |
Deferred Tax Liability | ₹2.28 Cr | ₹2.33 Cr | ₹1.55 Cr | ₹1.26 Cr |
Other Long Term Liabilities | ₹1.29 Cr | ₹1.34 Cr | ₹1.38 Cr | ₹1.42 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹2.88 Cr | ₹3.10 Cr | ₹4.02 Cr | ₹3.44 Cr |
Total Non-Current Liabilities | ₹45 Cr | ₹58 Cr | ₹68 Cr | ₹44 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹34 Cr | ₹9.02 Cr | ₹17 Cr | ₹42 Cr |
Sundry Creditors | ₹34 Cr | ₹9.02 Cr | ₹17 Cr | ₹42 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹30 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹7.50 Cr | ₹0.23 Cr | ₹0.92 Cr | ₹0.35 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹18 Cr |
Short Term Borrowings | ₹186 Cr | ₹154 Cr | ₹162 Cr | ₹139 Cr |
Secured ST Loans repayable on Demands | ₹186 Cr | ₹154 Cr | ₹162 Cr | ₹139 Cr |
Working Capital Loans- Sec | ₹186 Cr | ₹154 Cr | ₹162 Cr | ₹139 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-186 Cr | ₹-154 Cr | ₹-162 Cr | ₹-139 Cr |
Short Term Provisions | ₹11 Cr | ₹8.44 Cr | ₹5.34 Cr | ₹1.71 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹9.42 Cr | ₹5.43 Cr | ₹2.90 Cr | ₹0.57 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹1.56 Cr | ₹3.01 Cr | ₹2.44 Cr | ₹1.14 Cr |
Total Current Liabilities | ₹261 Cr | ₹193 Cr | ₹206 Cr | ₹201 Cr |
Total Liabilities | ₹517 Cr | ₹392 Cr | ₹392 Cr | ₹349 Cr |
ASSETS | ||||
Gross Block | ₹134 Cr | ₹109 Cr | ₹109 Cr | ₹97 Cr |
Less: Accumulated Depreciation | ₹61 Cr | ₹56 Cr | ₹51 Cr | ₹44 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹73 Cr | ₹53 Cr | ₹58 Cr | ₹52 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹16 Cr | ₹22 Cr | ₹14 Cr | ₹8.43 Cr |
Non Current Investments | ₹1.08 Cr | ₹0.92 Cr | ₹0.57 Cr | ₹0.36 Cr |
Long Term Investment | ₹1.08 Cr | ₹0.92 Cr | ₹0.57 Cr | ₹0.36 Cr |
Quoted | ₹0.09 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.15 Cr |
Unquoted | ₹0.99 Cr | ₹0.65 Cr | ₹0.38 Cr | ₹0.21 Cr |
Long Term Loans & Advances | ₹8.76 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Other Non Current Assets | ₹1.83 Cr | ₹2.67 Cr | ₹8.87 Cr | - |
Total Non-Current Assets | ₹101 Cr | ₹95 Cr | ₹98 Cr | ₹76 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹252 Cr | ₹201 Cr | ₹194 Cr | ₹179 Cr |
Raw Materials | ₹40 Cr | ₹29 Cr | ₹35 Cr | ₹20 Cr |
Work-in Progress | ₹186 Cr | ₹132 Cr | ₹124 Cr | ₹134 Cr |
Finished Goods | ₹22 Cr | ₹36 Cr | ₹32 Cr | ₹22 Cr |
Packing Materials | - | - | - | - |
Stores and Spare | ₹3.94 Cr | ₹3.40 Cr | ₹3.30 Cr | ₹3.01 Cr |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹93 Cr | ₹51 Cr | ₹48 Cr | ₹47 Cr |
Debtors more than Six months | ₹3.70 Cr | ₹3.36 Cr | ₹3.13 Cr | ₹3.95 Cr |
Debtors Others | ₹92 Cr | ₹51 Cr | ₹48 Cr | ₹46 Cr |
Cash and Bank | ₹7.82 Cr | ₹9.39 Cr | ₹11 Cr | ₹8.63 Cr |
Cash in hand | ₹0.10 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.15 Cr |
Balances at Bank | ₹7.72 Cr | ₹9.24 Cr | ₹11 Cr | ₹8.48 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹0.70 Cr | ₹0.65 Cr | ₹0.87 Cr | ₹0.59 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹0.70 Cr | ₹0.65 Cr | ₹0.61 Cr | ₹0.52 Cr |
Other current_assets | - | - | ₹0.26 Cr | ₹0.07 Cr |
Short Term Loans and Advances | ₹63 Cr | ₹35 Cr | ₹40 Cr | ₹38 Cr |
Advances recoverable in cash or in kind | ₹47 Cr | ₹20 Cr | ₹24 Cr | ₹30 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹8.01 Cr |
Total Current Assets | ₹416 Cr | ₹298 Cr | ₹294 Cr | ₹273 Cr |
Net Current Assets (Including Current Investments) | ₹155 Cr | ₹105 Cr | ₹88 Cr | ₹72 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹517 Cr | ₹392 Cr | ₹392 Cr | ₹349 Cr |
Contingent Liabilities | ₹95 Cr | ₹73 Cr | ₹67 Cr | ₹61 Cr |
Total Debt | ₹244 Cr | ₹224 Cr | ₹240 Cr | ₹191 Cr |
Book Value | 25.90 | 951.74 | 805.01 | 712.22 |
Adjusted Book Value | 25.90 | 18.66 | 15.78 | 13.97 |
Compare Balance Sheet of peers of SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY | ₹362.5 Cr | -1.7% | -9.9% | NA | Stock Analytics | |
SUPREME INDUSTRIES | ₹42,940.8 Cr | -3.4% | -4.4% | -27.1% | Stock Analytics | |
ASTRAL | ₹34,785.5 Cr | -6.6% | -3.1% | -37.5% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹11,162.4 Cr | -2.8% | -4% | -34.4% | Stock Analytics | |
TIME TECHNOPLAST | ₹8,135.4 Cr | -11.8% | -6.7% | 22.6% | Stock Analytics | |
GARWARE HITECH FILMS | ₹6,782.9 Cr | -1.9% | -35.3% | 35.5% | Stock Analytics |
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY | -1.7% |
-9.9% |
|
SENSEX | 1.8% |
3.5% |
2.7% |
You may also like the below Video Courses