SHREE PUSHKAR CHEMICALS & FERTILISERS
|
SHREE PUSHKAR CHEMICALS & FERTILISERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.78 Cr | - | ₹3.75 Cr | - | - |
Total Reserves | ₹438 Cr | ₹406 Cr | ₹361 Cr | ₹308 Cr | ₹275 Cr |
Securities Premium | ₹83 Cr | ₹83 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
Capital Reserves | ₹4.81 Cr | ₹4.81 Cr | ₹4.81 Cr | ₹4.48 Cr | ₹0.30 Cr |
Profit & Loss Account Balance | ₹343 Cr | ₹311 Cr | ₹280 Cr | ₹230 Cr | ₹204 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹7.38 Cr | ₹7.38 Cr | ₹7.38 Cr | ₹4.92 Cr | ₹2.46 Cr |
Reserve excluding Revaluation Reserve | ₹438 Cr | ₹406 Cr | ₹361 Cr | ₹308 Cr | ₹275 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹474 Cr | ₹438 Cr | ₹396 Cr | ₹339 Cr | ₹306 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.29 Cr | ₹1.86 Cr | ₹7.67 Cr | ₹8.41 Cr | ₹3.85 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.54 Cr | ₹4.34 Cr | ₹10 Cr | ₹12 Cr | - |
Term Loans - Institutions | ₹0.07 Cr | - | ₹0.00 Cr | ₹0.06 Cr | ₹5.87 Cr |
Other Secured | ₹-0.32 Cr | ₹-2.48 Cr | ₹-2.37 Cr | ₹-3.16 Cr | ₹-2.02 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹37 Cr | ₹34 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr |
Deferred Tax Assets | ₹0.63 Cr | ₹1.10 Cr | ₹1.30 Cr | ₹0.36 Cr | ₹1.63 Cr |
Deferred Tax Liability | ₹38 Cr | ₹35 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹1.57 Cr | ₹1.35 Cr | ₹5.28 Cr | ₹2.67 Cr | ₹0.91 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.34 Cr | ₹1.01 Cr | ₹0.91 Cr | ₹0.77 Cr | ₹0.66 Cr |
Total Non-Current Liabilities | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹32 Cr | ₹23 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹74 Cr | ₹96 Cr | ₹85 Cr | ₹50 Cr | ₹53 Cr |
Sundry Creditors | ₹74 Cr | ₹96 Cr | ₹85 Cr | ₹50 Cr | ₹53 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹12 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹8.32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.51 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹2.29 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.21 Cr | ₹10 Cr | ₹9.04 Cr | ₹7.83 Cr | ₹6.03 Cr |
Short Term Borrowings | ₹107 Cr | ₹63 Cr | ₹81 Cr | ₹45 Cr | ₹45 Cr |
Secured ST Loans repayable on Demands | ₹103 Cr | ₹61 Cr | ₹67 Cr | ₹41 Cr | ₹39 Cr |
Working Capital Loans- Sec | ₹103 Cr | ₹61 Cr | ₹67 Cr | ₹41 Cr | ₹39 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-99 Cr | ₹-59 Cr | ₹-54 Cr | ₹-36 Cr | ₹-32 Cr |
Short Term Provisions | ₹7.79 Cr | ₹8.51 Cr | ₹16 Cr | ₹5.69 Cr | ₹7.60 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.50 Cr | ₹8.13 Cr | ₹15 Cr | ₹5.55 Cr | ₹7.48 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.28 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.12 Cr |
Total Current Liabilities | ₹201 Cr | ₹188 Cr | ₹204 Cr | ₹119 Cr | ₹114 Cr |
Total Liabilities | ₹715 Cr | ₹664 Cr | ₹637 Cr | ₹489 Cr | ₹444 Cr |
ASSETS | |||||
Gross Block | ₹432 Cr | ₹428 Cr | ₹291 Cr | ₹257 Cr | ₹224 Cr |
Less: Accumulated Depreciation | ₹137 Cr | ₹115 Cr | ₹97 Cr | ₹83 Cr | ₹61 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹295 Cr | ₹313 Cr | ₹195 Cr | ₹175 Cr | ₹164 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹42 Cr | ₹0.02 Cr | ₹110 Cr | ₹81 Cr | ₹52 Cr |
Non Current Investments | ₹8.80 Cr | ₹6.32 Cr | ₹5.99 Cr | ₹65 Cr | ₹59 Cr |
Long Term Investment | ₹8.80 Cr | ₹6.32 Cr | ₹5.99 Cr | ₹65 Cr | ₹59 Cr |
Quoted | ₹8.75 Cr | ₹6.27 Cr | ₹5.94 Cr | ₹4.92 Cr | ₹17 Cr |
Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹60 Cr | ₹42 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹5.61 Cr | ₹16 Cr | ₹7.82 Cr | ₹7.72 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹357 Cr | ₹325 Cr | ₹327 Cr | ₹329 Cr | ₹282 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹109 Cr | ₹89 Cr | ₹71 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹109 Cr | ₹89 Cr | ₹71 Cr | - | - |
Inventories | ₹63 Cr | ₹83 Cr | ₹92 Cr | ₹55 Cr | ₹62 Cr |
Raw Materials | ₹35 Cr | ₹42 Cr | ₹50 Cr | ₹32 Cr | ₹29 Cr |
Work-in Progress | ₹3.45 Cr | ₹6.85 Cr | ₹9.27 Cr | ₹4.40 Cr | ₹11 Cr |
Finished Goods | ₹17 Cr | ₹30 Cr | ₹28 Cr | ₹15 Cr | ₹20 Cr |
Packing Materials | ₹2.38 Cr | ₹0.68 Cr | ₹1.55 Cr | ₹1.14 Cr | ₹0.58 Cr |
Stores  and Spare | ₹4.20 Cr | ₹2.49 Cr | ₹2.63 Cr | ₹2.71 Cr | ₹2.05 Cr |
Other Inventory | ₹1.05 Cr | ₹0.45 Cr | ₹0.33 Cr | ₹0.24 Cr | ₹0.12 Cr |
Sundry Debtors | ₹159 Cr | ₹128 Cr | ₹95 Cr | ₹77 Cr | ₹77 Cr |
Debtors more than Six months | ₹2.46 Cr | ₹1.59 Cr | ₹0.76 Cr | ₹3.21 Cr | - |
Debtors Others | ₹157 Cr | ₹127 Cr | ₹94 Cr | ₹74 Cr | ₹77 Cr |
Cash and Bank | ₹0.66 Cr | ₹5.20 Cr | ₹13 Cr | ₹2.98 Cr | ₹1.14 Cr |
Cash in hand | ₹0.10 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.32 Cr |
Balances at Bank | ₹0.56 Cr | ₹5.16 Cr | ₹13 Cr | ₹2.92 Cr | ₹0.82 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.27 Cr | ₹1.54 Cr | ₹2.79 Cr | ₹2.02 Cr | ₹2.47 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.27 Cr | ₹0.39 Cr | ₹0.31 Cr | ₹0.20 Cr | ₹0.23 Cr |
Other current_assets | ₹0.00 Cr | ₹1.14 Cr | ₹2.49 Cr | ₹1.82 Cr | ₹2.24 Cr |
Short Term Loans and Advances | ₹26 Cr | ₹33 Cr | ₹37 Cr | ₹23 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹8.47 Cr | ₹8.97 Cr | ₹9.94 Cr | ₹8.72 Cr | ₹5.23 Cr |
Advance income tax and TDS | ₹5.44 Cr | ₹8.97 Cr | ₹13 Cr | ₹3.78 Cr | ₹6.19 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹7.49 Cr |
Total Current Assets | ₹357 Cr | ₹339 Cr | ₹310 Cr | ₹161 Cr | ₹161 Cr |
Net Current Assets (Including Current Investments) | ₹157 Cr | ₹151 Cr | ₹106 Cr | ₹42 Cr | ₹47 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹715 Cr | ₹664 Cr | ₹637 Cr | ₹489 Cr | ₹444 Cr |
Contingent Liabilities | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹9.85 Cr | ₹15 Cr |
Total Debt | ₹108 Cr | ₹68 Cr | ₹91 Cr | ₹57 Cr | ₹51 Cr |
Book Value | 148.56 | 138.37 | 127.05 | 109.93 | 99.30 |
Adjusted Book Value | 148.56 | 138.37 | 127.05 | 109.93 | 99.30 |
Compare Balance Sheet of peers of SHREE PUSHKAR CHEMICALS & FERTILISERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,162.0 Cr | 6.2% | 28.8% | 77.7% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹7,836.9 Cr | 0.2% | 11.9% | 131.6% | Stock Analytics | |
KIRI INDUSTRIES | ₹3,422.9 Cr | 1.7% | 46% | 107.1% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,621.4 Cr | 7.9% | 5.3% | 28% | Stock Analytics | |
BODAL CHEMICALS | ₹927.6 Cr | -3.3% | -3% | -6.1% | Stock Analytics | |
BHAGERIA INDUSTRIES | ₹894.7 Cr | -3.6% | -7.4% | 26.2% | Stock Analytics |
SHREE PUSHKAR CHEMICALS & FERTILISERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE PUSHKAR CHEMICALS & FERTILISERS | 6.2% |
28.8% |
77.7% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses