SHREE OSWAL SEEDS AND CHEMICALS
|
SHREE OSWAL SEEDS AND CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹22 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr |
Securities Premium | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr | ₹7.43 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹14 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr | ₹6.92 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹22 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹40 Cr | ₹44 Cr | ₹39 Cr | ₹33 Cr | ₹30 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹1.68 Cr | ₹4.47 Cr | ₹5.51 Cr | ₹0.28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.87 Cr | ₹3.59 Cr | ₹4.47 Cr | ₹5.51 Cr | ₹0.28 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.87 Cr | ₹-1.92 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.32 Cr | ₹-0.17 Cr | ₹-0.03 Cr | ₹-0.03 Cr | ₹-0.02 Cr |
Deferred Tax Assets | ₹2.32 Cr | ₹0.17 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Deferred Tax Liability | - | - | - | ₹0.00 Cr | - |
Other Long Term Liabilities | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.53 Cr | ₹0.43 Cr | - | - | - |
Total Non-Current Liabilities | ₹-1.59 Cr | ₹2.13 Cr | ₹4.64 Cr | ₹5.68 Cr | ₹0.45 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.84 Cr | ₹2.68 Cr | ₹3.15 Cr | ₹1.45 Cr | ₹0.93 Cr |
Sundry Creditors | ₹2.84 Cr | ₹2.68 Cr | ₹3.15 Cr | ₹1.45 Cr | ₹0.93 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹41 Cr | ₹34 Cr | ₹13 Cr | ₹3.79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹16 Cr | ₹39 Cr | ₹34 Cr | ₹13 Cr | ₹3.79 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.27 Cr | ₹2.31 Cr | ₹0.41 Cr | - | - |
Short Term Borrowings | ₹63 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr | ₹30 Cr |
Secured ST Loans repayable on Demands | ₹63 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr | ₹30 Cr |
Working Capital Loans- Sec | ₹63 Cr | ₹37 Cr | ₹37 Cr | ₹18 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-63 Cr | ₹-37 Cr | ₹-37 Cr | ₹-18 Cr | ₹-18 Cr |
Short Term Provisions | ₹0.88 Cr | ₹2.36 Cr | ₹2.12 Cr | ₹1.78 Cr | ₹1.63 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.84 Cr | ₹2.33 Cr | ₹2.12 Cr | ₹1.53 Cr | ₹1.35 Cr |
Provision for post retirement benefits | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.23 Cr | ₹0.27 Cr |
Total Current Liabilities | ₹84 Cr | ₹84 Cr | ₹77 Cr | ₹54 Cr | ₹36 Cr |
Total Liabilities | ₹123 Cr | ₹130 Cr | ₹120 Cr | ₹93 Cr | ₹66 Cr |
ASSETS | |||||
Gross Block | ₹9.10 Cr | ₹6.27 Cr | ₹5.86 Cr | ₹4.98 Cr | ₹4.24 Cr |
Less: Accumulated Depreciation | ₹2.36 Cr | ₹1.84 Cr | ₹1.41 Cr | ₹1.02 Cr | ₹0.72 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.74 Cr | ₹4.42 Cr | ₹4.45 Cr | ₹3.96 Cr | ₹3.52 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.01 Cr | ₹1.22 Cr | - | - | - |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Unquoted | - | - | - | ₹0.01 Cr | - |
Long Term Loans & Advances | ₹0.50 Cr | ₹0.60 Cr | ₹0.01 Cr | ₹1.12 Cr | ₹1.37 Cr |
Other Non Current Assets | - | ₹0.03 Cr | ₹0.02 Cr | - | - |
Total Non-Current Assets | ₹9.26 Cr | ₹6.27 Cr | ₹4.50 Cr | ₹5.09 Cr | ₹4.88 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹83 Cr | ₹103 Cr | ₹89 Cr | ₹75 Cr | ₹41 Cr |
Raw Materials | ₹6.90 Cr | ₹26 Cr | ₹54 Cr | ₹29 Cr | ₹18 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹76 Cr | ₹77 Cr | ₹35 Cr | ₹46 Cr | ₹23 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹17 Cr | ₹8.34 Cr | ₹19 Cr | ₹6.19 Cr | ₹12 Cr |
Debtors more than Six months | ₹2.45 Cr | ₹1.24 Cr | ₹4.02 Cr | ₹4.33 Cr | ₹0.56 Cr |
Debtors Others | ₹15 Cr | ₹7.10 Cr | ₹15 Cr | ₹1.86 Cr | ₹12 Cr |
Cash and Bank | ₹2.99 Cr | ₹4.95 Cr | ₹1.65 Cr | ₹0.77 Cr | ₹1.50 Cr |
Cash in hand | ₹0.40 Cr | ₹0.17 Cr | ₹0.26 Cr | ₹0.69 Cr | ₹0.39 Cr |
Balances at Bank | ₹2.60 Cr | ₹4.79 Cr | ₹1.33 Cr | ₹0.08 Cr | ₹1.12 Cr |
Other cash and bank balances | - | - | ₹0.06 Cr | - | - |
Other Current Assets | ₹0.20 Cr | ₹0.05 Cr | ₹0.22 Cr | ₹0.64 Cr | ₹0.64 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | ₹0.20 Cr | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
Other current_assets | ₹0.13 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.42 Cr | ₹0.60 Cr |
Short Term Loans and Advances | ₹9.66 Cr | ₹7.99 Cr | ₹5.12 Cr | ₹5.31 Cr | ₹5.73 Cr |
Advances recoverable in cash or in kind | ₹5.85 Cr | ₹3.91 Cr | ₹2.09 Cr | ₹3.86 Cr | ₹3.45 Cr |
Advance income tax and TDS | ₹2.47 Cr | ₹3.38 Cr | ₹2.30 Cr | ₹1.45 Cr | ₹1.43 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.34 Cr | ₹0.71 Cr | ₹0.73 Cr | - | ₹0.84 Cr |
Total Current Assets | ₹113 Cr | ₹124 Cr | ₹115 Cr | ₹88 Cr | ₹61 Cr |
Net Current Assets (Including Current Investments) | ₹29 Cr | ₹40 Cr | ₹39 Cr | ₹34 Cr | ₹25 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹123 Cr | ₹130 Cr | ₹120 Cr | ₹93 Cr | ₹66 Cr |
Contingent Liabilities | ₹5.99 Cr | - | - | - | - |
Total Debt | ₹64 Cr | ₹41 Cr | ₹42 Cr | ₹43 Cr | ₹30 Cr |
Book Value | 4.40 | 29.10 | 25.36 | 21.81 | 19.42 |
Adjusted Book Value | 4.40 | 4.85 | 4.23 | 3.64 | 3.24 |
Compare Balance Sheet of peers of SHREE OSWAL SEEDS AND CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE OSWAL SEEDS AND CHEMICALS | ₹186.7 Cr | -3.2% | 0.8% | -61.2% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹15,301.3 Cr | -8.8% | -12.1% | 69.9% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,504.8 Cr | -2.1% | 5.7% | 48.9% | Stock Analytics | |
VENKYS (INDIA) | ₹2,481.3 Cr | -4.8% | 4.2% | -7.2% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹1,577.2 Cr | -6.3% | 6.5% | -41.5% | Stock Analytics | |
TIERRA AGROTECH | ₹392.1 Cr | -1.9% | -1.6% | -31% | Stock Analytics |
SHREE OSWAL SEEDS AND CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE OSWAL SEEDS AND CHEMICALS | -3.2% |
0.8% |
-61.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses