SHREE GANESH REMEDIES
|
SHREE GANESH REMEDIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2020 | Mar2019 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹8.97 Cr | ₹8.97 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹8.97 Cr | ₹8.97 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹8.97 Cr | ₹8.97 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹132 Cr | ₹109 Cr | ₹33 Cr | ₹25 Cr |
| Securities Premium | ₹22 Cr | ₹23 Cr | ₹7.01 Cr | ₹7.01 Cr |
| Capital Reserves | ₹0.13 Cr | - | - | - |
| Profit & Loss Account Balance | ₹110 Cr | ₹87 Cr | ₹26 Cr | ₹18 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹0.00 Cr | - | ₹0.08 Cr | ₹-0.16 Cr |
| Reserve excluding Revaluation Reserve | ₹132 Cr | ₹109 Cr | ₹33 Cr | ₹25 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹145 Cr | ₹122 Cr | ₹42 Cr | ₹34 Cr |
| Minority Interest | - | - | ₹0.04 Cr | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹29 Cr | ₹29 Cr | ₹0.04 Cr | ₹0.24 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹38 Cr | ₹36 Cr | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹-8.75 Cr | ₹-6.48 Cr | ₹0.04 Cr | ₹0.24 Cr |
| Unsecured Loans | - | - | ₹2.16 Cr | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | ₹2.16 Cr | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.53 Cr | ₹0.58 Cr | ₹0.28 Cr | ₹0.33 Cr |
| Deferred Tax Assets | ₹0.13 Cr | ₹0.10 Cr | - | - |
| Deferred Tax Liability | ₹0.66 Cr | ₹0.68 Cr | ₹0.28 Cr | ₹0.33 Cr |
| Other Long Term Liabilities | ₹0.13 Cr | ₹0.13 Cr | - | - |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.46 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Total Non-Current Liabilities | ₹31 Cr | ₹30 Cr | ₹2.65 Cr | ₹0.73 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹5.97 Cr | ₹8.19 Cr | ₹4.52 Cr | ₹3.90 Cr |
| Sundry Creditors | ₹5.97 Cr | ₹8.19 Cr | ₹4.52 Cr | ₹3.90 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹10 Cr | ₹8.30 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Interest Accrued But Not Due | ₹0.10 Cr | ₹0.05 Cr | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹10 Cr | ₹8.25 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Short Term Borrowings | ₹0.02 Cr | ₹0.71 Cr | ₹2.07 Cr | ₹0.33 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹2.07 Cr | ₹0.33 Cr |
| Working Capital Loans- Sec | - | - | ₹2.07 Cr | ₹0.33 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹0.02 Cr | ₹0.71 Cr | ₹-2.07 Cr | ₹-0.33 Cr |
| Short Term Provisions | ₹8.07 Cr | ₹8.76 Cr | ₹3.59 Cr | ₹2.39 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹8.05 Cr | ₹8.74 Cr | ₹3.18 Cr | ₹2.19 Cr |
| Provision for post retirement benefits | - | - | ₹0.25 Cr | ₹0.13 Cr |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.03 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.06 Cr |
| Total Current Liabilities | ₹24 Cr | ₹26 Cr | ₹10 Cr | ₹6.79 Cr |
| Total Liabilities | ₹200 Cr | ₹178 Cr | ₹55 Cr | ₹41 Cr |
| ASSETS | ||||
| Gross Block | ₹128 Cr | ₹105 Cr | ₹29 Cr | ₹21 Cr |
| Less: Accumulated Depreciation | ₹33 Cr | ₹25 Cr | ₹8.68 Cr | ₹6.56 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹95 Cr | ₹81 Cr | ₹20 Cr | ₹14 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹8.34 Cr | ₹17 Cr | - | - |
| Non Current Investments | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Long Term Loans & Advances | ₹11 Cr | ₹3.18 Cr | ₹1.06 Cr | ₹0.72 Cr |
| Other Non Current Assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.27 Cr |
| Total Non-Current Assets | ₹114 Cr | ₹101 Cr | ₹21 Cr | ₹16 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹18 Cr | ₹4.66 Cr | ₹3.00 Cr | ₹4.00 Cr |
| Quoted | ₹18 Cr | ₹4.66 Cr | - | - |
| Unquoted | - | - | ₹3.00 Cr | ₹4.00 Cr |
| Inventories | ₹22 Cr | ₹25 Cr | ₹6.41 Cr | ₹6.51 Cr |
| Raw Materials | ₹6.01 Cr | ₹10 Cr | ₹1.02 Cr | ₹1.89 Cr |
| Work-in Progress | ₹2.48 Cr | ₹1.88 Cr | - | ₹0.45 Cr |
| Finished Goods | ₹13 Cr | ₹13 Cr | ₹5.31 Cr | ₹4.15 Cr |
| Packing Materials | ₹0.04 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Stores  and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹9.72 Cr |
| Debtors more than Six months | ₹1.28 Cr | ₹2.19 Cr | - | - |
| Debtors Others | ₹21 Cr | ₹18 Cr | ₹18 Cr | ₹9.72 Cr |
| Cash and Bank | ₹10 Cr | ₹16 Cr | ₹2.33 Cr | ₹1.00 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹10 Cr | ₹16 Cr | ₹2.31 Cr | ₹0.96 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹1.16 Cr | ₹0.81 Cr | - | - |
| Interest accrued on Investments | ₹0.00 Cr | ₹0.01 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.60 Cr | ₹0.78 Cr | - | - |
| Other current_assets | ₹0.56 Cr | ₹0.02 Cr | - | - |
| Short Term Loans and Advances | ₹12 Cr | ₹10 Cr | ₹4.29 Cr | ₹4.58 Cr |
| Advances recoverable in cash or in kind | ₹2.38 Cr | ₹0.55 Cr | - | - |
| Advance income tax and TDS | ₹8.39 Cr | ₹7.28 Cr | ₹3.32 Cr | ₹2.07 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | ₹0.06 Cr | ₹0.05 Cr |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹1.11 Cr | ₹2.60 Cr | ₹0.92 Cr | ₹2.46 Cr |
| Total Current Assets | ₹86 Cr | ₹77 Cr | ₹34 Cr | ₹26 Cr |
| Net Current Assets (Including Current Investments) | ₹61 Cr | ₹52 Cr | ₹23 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹200 Cr | ₹178 Cr | ₹55 Cr | ₹41 Cr |
| Contingent Liabilities | ₹5.21 Cr | ₹4.97 Cr | - | - |
| Total Debt | ₹38 Cr | ₹36 Cr | ₹4.47 Cr | ₹0.75 Cr |
| Book Value | - | 95.07 | 47.04 | 37.70 |
| Adjusted Book Value | 113.07 | 95.07 | 34.90 | 27.97 |
Compare Balance Sheet of peers of SHREE GANESH REMEDIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE GANESH REMEDIES | ₹628.5 Cr | -2.8% | -9.9% | -36% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,471.0 Cr | 0.3% | 4.1% | -9.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,294.0 Cr | -1.7% | 8.5% | 13.2% | Stock Analytics | |
| CIPLA | ₹127,946.0 Cr | -3.4% | 3% | 4.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,691.0 Cr | 0.7% | -0.5% | 7.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,214.0 Cr | 0.2% | -1.1% | -3.6% | Stock Analytics | |
SHREE GANESH REMEDIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE GANESH REMEDIES | -2.8% |
-9.9% |
-36% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses