Home > Balance Sheet > SHREE AJIT PULP & PAPER

SHREE AJIT PULP & PAPER
Balance Sheet

COMMUNITY POLL
for SHREE AJIT PULP & PAPER
Please provide your vote to see the results

SHREE AJIT PULP & PAPER Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.50 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹8.93 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity Paid Up ₹7.50 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹220 Cr₹203 Cr₹182 Cr₹161 Cr₹138 Cr
    Securities Premium ₹15 Cr----
    Capital Reserves ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
    Profit & Loss Account Balance ₹205 Cr₹202 Cr₹182 Cr₹161 Cr₹138 Cr
    General Reserves -----
    Other Reserves ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹220 Cr₹203 Cr₹182 Cr₹161 Cr₹138 Cr
Revaluation reserve -----
Shareholder's Funds ₹227 Cr₹208 Cr₹188 Cr₹167 Cr₹143 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹163 Cr₹139 Cr₹6.29 Cr₹12 Cr₹21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹163 Cr₹139 Cr₹6.29 Cr₹12 Cr₹21 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹20 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Deferred Tax Assets ₹4.64 Cr₹0.68 Cr₹0.60 Cr₹0.50 Cr₹0.52 Cr
    Deferred Tax Liability ₹24 Cr₹17 Cr₹18 Cr₹18 Cr₹17 Cr
Other Long Term Liabilities ₹1.17 Cr₹1.23 Cr₹1.29 Cr₹1.35 Cr₹1.41 Cr
Long Term Trade Payables -----
Long Term Provisions ₹36 Cr₹29 Cr₹18 Cr₹8.29 Cr₹0.52 Cr
Total Non-Current Liabilities ₹219 Cr₹186 Cr₹43 Cr₹39 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹36 Cr₹21 Cr₹23 Cr₹23 Cr₹15 Cr
    Sundry Creditors ₹36 Cr₹21 Cr₹23 Cr₹23 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹40 Cr₹22 Cr₹11 Cr₹18 Cr₹7.79 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.75 Cr₹0.02 Cr₹0.16 Cr₹7.67 Cr₹0.16 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.29 Cr₹0.08 Cr₹0.18 Cr₹0.17 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹22 Cr₹11 Cr₹10 Cr₹7.47 Cr
Short Term Borrowings ₹28 Cr₹18 Cr₹33 Cr₹5.06 Cr₹4.79 Cr
    Secured ST Loans repayable on Demands ₹28 Cr₹18 Cr₹33 Cr₹5.06 Cr₹4.79 Cr
    Working Capital Loans- Sec ₹28 Cr₹18 Cr₹33 Cr₹5.06 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-28 Cr₹-18 Cr₹-33 Cr₹-5.06 Cr-
Short Term Provisions ₹0.69 Cr₹5.76 Cr₹11 Cr₹10 Cr₹5.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr₹4.86 Cr₹10 Cr₹9.82 Cr₹5.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.68 Cr₹0.90 Cr₹0.49 Cr₹0.31 Cr₹0.29 Cr
Total Current Liabilities ₹105 Cr₹67 Cr₹78 Cr₹56 Cr₹32 Cr
Total Liabilities ₹551 Cr₹461 Cr₹309 Cr₹262 Cr₹215 Cr
ASSETS
Gross Block ₹352 Cr₹189 Cr₹169 Cr₹162 Cr₹160 Cr
Less: Accumulated Depreciation ₹58 Cr₹49 Cr₹41 Cr₹34 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹294 Cr₹140 Cr₹128 Cr₹129 Cr₹134 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹44 Cr₹139 Cr₹2.58 Cr₹0.87 Cr₹3.36 Cr
Non Current Investments ₹0.04 Cr₹13 Cr₹3.69 Cr₹7.14 Cr₹7.82 Cr
Long Term Investment ₹0.04 Cr₹13 Cr₹3.69 Cr₹7.14 Cr₹7.82 Cr
    Quoted ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹0.01 Cr₹13 Cr₹3.68 Cr₹7.13 Cr₹7.81 Cr
Long Term Loans & Advances ₹77 Cr₹45 Cr₹26 Cr₹8.74 Cr₹1.71 Cr
Other Non Current Assets ₹6.29 Cr₹2.51 Cr₹4.53 Cr₹2.00 Cr₹0.10 Cr
Total Non-Current Assets ₹420 Cr₹340 Cr₹166 Cr₹148 Cr₹147 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹55 Cr₹54 Cr₹52 Cr₹31 Cr₹18 Cr
    Raw Materials ₹29 Cr₹37 Cr₹36 Cr₹21 Cr₹8.17 Cr
    Work-in Progress ₹0.56 Cr₹0.78 Cr₹0.09 Cr₹0.04 Cr₹0.35 Cr
    Finished Goods ₹8.81 Cr₹5.96 Cr₹4.63 Cr₹1.66 Cr₹3.26 Cr
    Packing Materials ₹0.17 Cr₹0.11 Cr₹0.15 Cr₹0.13 Cr₹0.06 Cr
    Stores  and Spare ₹17 Cr₹9.73 Cr₹10 Cr₹8.14 Cr₹6.27 Cr
    Other Inventory ₹0.40 Cr₹0.25 Cr₹0.88 Cr₹0.11 Cr₹0.05 Cr
Sundry Debtors ₹54 Cr₹41 Cr₹56 Cr₹42 Cr₹34 Cr
    Debtors more than Six months ₹0.27 Cr₹0.04 Cr₹0.03 Cr₹0.48 Cr-
    Debtors Others ₹53 Cr₹41 Cr₹56 Cr₹42 Cr₹34 Cr
Cash and Bank ₹1.63 Cr₹3.18 Cr₹18 Cr₹25 Cr₹9.91 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹1.62 Cr₹3.17 Cr₹18 Cr₹25 Cr₹9.89 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.83 Cr₹0.77 Cr₹1.41 Cr₹1.14 Cr₹0.59 Cr
    Interest accrued on Investments ₹0.14 Cr₹0.04 Cr₹0.07 Cr₹0.14 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.13 Cr₹0.72 Cr₹0.90 Cr₹0.85 Cr₹0.48 Cr
    Other current_assets ₹0.56 Cr₹0.00 Cr₹0.45 Cr₹0.14 Cr₹0.04 Cr
Short Term Loans and Advances ₹18 Cr₹22 Cr₹15 Cr₹14 Cr₹5.95 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹10 Cr₹5.07 Cr₹4.71 Cr₹1.18 Cr
    Advance income tax and TDS ₹0.00 Cr₹4.22 Cr₹9.62 Cr₹9.31 Cr₹4.71 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.01 Cr₹6.93 Cr₹0.11 Cr₹0.06 Cr₹0.06 Cr
Total Current Assets ₹131 Cr₹121 Cr₹143 Cr₹114 Cr₹68 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹54 Cr₹65 Cr₹58 Cr₹36 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹551 Cr₹461 Cr₹309 Cr₹262 Cr₹215 Cr
Contingent Liabilities ₹1.73 Cr₹1.08 Cr₹1.05 Cr₹1.00 Cr₹1.00 Cr
Total Debt ₹226 Cr₹169 Cr₹46 Cr₹24 Cr₹30 Cr
Book Value 303.03388.20350.50311.07267.09
Adjusted Book Value 303.03262.56237.05210.39180.64

Compare Balance Sheet of peers of SHREE AJIT PULP & PAPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER ₹194.9 Cr 0.7% 5.8% 11.4% Stock Analytics
JK PAPER ₹7,167.4 Cr -7.2% 3.1% 11.3% Stock Analytics
WEST COAST PAPER MILLS ₹3,699.1 Cr -3.3% -0.4% -23% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,997.7 Cr 1.6% 5.6% -11.5% Stock Analytics
ANDHRA PAPER ₹1,874.4 Cr -5.8% -2.5% -16.9% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,344.1 Cr -4.2% 16.6% -32.8% Stock Analytics


SHREE AJIT PULP & PAPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER

0.7%

5.8%

11.4%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses