SHREE AJIT PULP & PAPER
|
SHREE AJIT PULP & PAPER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.50 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹8.93 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr |
Equity Paid Up | ₹7.50 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹220 Cr | ₹203 Cr | ₹182 Cr | ₹161 Cr | ₹138 Cr |
Securities Premium | ₹15 Cr | - | - | - | - |
Capital Reserves | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Profit & Loss Account Balance | ₹205 Cr | ₹202 Cr | ₹182 Cr | ₹161 Cr | ₹138 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹220 Cr | ₹203 Cr | ₹182 Cr | ₹161 Cr | ₹138 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹227 Cr | ₹208 Cr | ₹188 Cr | ₹167 Cr | ₹143 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹163 Cr | ₹139 Cr | ₹6.29 Cr | ₹12 Cr | ₹21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹163 Cr | ₹139 Cr | ₹6.29 Cr | ₹12 Cr | ₹21 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Deferred Tax Assets | ₹4.64 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹0.52 Cr |
Deferred Tax Liability | ₹24 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Other Long Term Liabilities | ₹1.17 Cr | ₹1.23 Cr | ₹1.29 Cr | ₹1.35 Cr | ₹1.41 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹36 Cr | ₹29 Cr | ₹18 Cr | ₹8.29 Cr | ₹0.52 Cr |
Total Non-Current Liabilities | ₹219 Cr | ₹186 Cr | ₹43 Cr | ₹39 Cr | ₹39 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹36 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹15 Cr |
Sundry Creditors | ₹36 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹40 Cr | ₹22 Cr | ₹11 Cr | ₹18 Cr | ₹7.79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.75 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹7.67 Cr | ₹0.16 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.18 Cr | ₹0.17 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹39 Cr | ₹22 Cr | ₹11 Cr | ₹10 Cr | ₹7.47 Cr |
Short Term Borrowings | ₹28 Cr | ₹18 Cr | ₹33 Cr | ₹5.06 Cr | ₹4.79 Cr |
Secured ST Loans repayable on Demands | ₹28 Cr | ₹18 Cr | ₹33 Cr | ₹5.06 Cr | ₹4.79 Cr |
Working Capital Loans- Sec | ₹28 Cr | ₹18 Cr | ₹33 Cr | ₹5.06 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-28 Cr | ₹-18 Cr | ₹-33 Cr | ₹-5.06 Cr | - |
Short Term Provisions | ₹0.69 Cr | ₹5.76 Cr | ₹11 Cr | ₹10 Cr | ₹5.33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.01 Cr | ₹4.86 Cr | ₹10 Cr | ₹9.82 Cr | ₹5.05 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.68 Cr | ₹0.90 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.29 Cr |
Total Current Liabilities | ₹105 Cr | ₹67 Cr | ₹78 Cr | ₹56 Cr | ₹32 Cr |
Total Liabilities | ₹551 Cr | ₹461 Cr | ₹309 Cr | ₹262 Cr | ₹215 Cr |
ASSETS | |||||
Gross Block | ₹352 Cr | ₹189 Cr | ₹169 Cr | ₹162 Cr | ₹160 Cr |
Less: Accumulated Depreciation | ₹58 Cr | ₹49 Cr | ₹41 Cr | ₹34 Cr | ₹26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹294 Cr | ₹140 Cr | ₹128 Cr | ₹129 Cr | ₹134 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹44 Cr | ₹139 Cr | ₹2.58 Cr | ₹0.87 Cr | ₹3.36 Cr |
Non Current Investments | ₹0.04 Cr | ₹13 Cr | ₹3.69 Cr | ₹7.14 Cr | ₹7.82 Cr |
Long Term Investment | ₹0.04 Cr | ₹13 Cr | ₹3.69 Cr | ₹7.14 Cr | ₹7.82 Cr |
Quoted | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹0.01 Cr | ₹13 Cr | ₹3.68 Cr | ₹7.13 Cr | ₹7.81 Cr |
Long Term Loans & Advances | ₹77 Cr | ₹45 Cr | ₹26 Cr | ₹8.74 Cr | ₹1.71 Cr |
Other Non Current Assets | ₹6.29 Cr | ₹2.51 Cr | ₹4.53 Cr | ₹2.00 Cr | ₹0.10 Cr |
Total Non-Current Assets | ₹420 Cr | ₹340 Cr | ₹166 Cr | ₹148 Cr | ₹147 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹55 Cr | ₹54 Cr | ₹52 Cr | ₹31 Cr | ₹18 Cr |
Raw Materials | ₹29 Cr | ₹37 Cr | ₹36 Cr | ₹21 Cr | ₹8.17 Cr |
Work-in Progress | ₹0.56 Cr | ₹0.78 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.35 Cr |
Finished Goods | ₹8.81 Cr | ₹5.96 Cr | ₹4.63 Cr | ₹1.66 Cr | ₹3.26 Cr |
Packing Materials | ₹0.17 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.06 Cr |
Stores  and Spare | ₹17 Cr | ₹9.73 Cr | ₹10 Cr | ₹8.14 Cr | ₹6.27 Cr |
Other Inventory | ₹0.40 Cr | ₹0.25 Cr | ₹0.88 Cr | ₹0.11 Cr | ₹0.05 Cr |
Sundry Debtors | ₹54 Cr | ₹41 Cr | ₹56 Cr | ₹42 Cr | ₹34 Cr |
Debtors more than Six months | ₹0.27 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.48 Cr | - |
Debtors Others | ₹53 Cr | ₹41 Cr | ₹56 Cr | ₹42 Cr | ₹34 Cr |
Cash and Bank | ₹1.63 Cr | ₹3.18 Cr | ₹18 Cr | ₹25 Cr | ₹9.91 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹1.62 Cr | ₹3.17 Cr | ₹18 Cr | ₹25 Cr | ₹9.89 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.83 Cr | ₹0.77 Cr | ₹1.41 Cr | ₹1.14 Cr | ₹0.59 Cr |
Interest accrued on Investments | ₹0.14 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.13 Cr | ₹0.72 Cr | ₹0.90 Cr | ₹0.85 Cr | ₹0.48 Cr |
Other current_assets | ₹0.56 Cr | ₹0.00 Cr | ₹0.45 Cr | ₹0.14 Cr | ₹0.04 Cr |
Short Term Loans and Advances | ₹18 Cr | ₹22 Cr | ₹15 Cr | ₹14 Cr | ₹5.95 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹10 Cr | ₹5.07 Cr | ₹4.71 Cr | ₹1.18 Cr |
Advance income tax and TDS | ₹0.00 Cr | ₹4.22 Cr | ₹9.62 Cr | ₹9.31 Cr | ₹4.71 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.01 Cr | ₹6.93 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Current Assets | ₹131 Cr | ₹121 Cr | ₹143 Cr | ₹114 Cr | ₹68 Cr |
Net Current Assets (Including Current Investments) | ₹26 Cr | ₹54 Cr | ₹65 Cr | ₹58 Cr | ₹36 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹551 Cr | ₹461 Cr | ₹309 Cr | ₹262 Cr | ₹215 Cr |
Contingent Liabilities | ₹1.73 Cr | ₹1.08 Cr | ₹1.05 Cr | ₹1.00 Cr | ₹1.00 Cr |
Total Debt | ₹226 Cr | ₹169 Cr | ₹46 Cr | ₹24 Cr | ₹30 Cr |
Book Value | 303.03 | 388.20 | 350.50 | 311.07 | 267.09 |
Adjusted Book Value | 303.03 | 262.56 | 237.05 | 210.39 | 180.64 |
Compare Balance Sheet of peers of SHREE AJIT PULP & PAPER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE AJIT PULP & PAPER | ₹194.9 Cr | 0.7% | 5.8% | 11.4% | Stock Analytics | |
JK PAPER | ₹7,167.4 Cr | -7.2% | 3.1% | 11.3% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,699.1 Cr | -3.3% | -0.4% | -23% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,997.7 Cr | 1.6% | 5.6% | -11.5% | Stock Analytics | |
ANDHRA PAPER | ₹1,874.4 Cr | -5.8% | -2.5% | -16.9% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,344.1 Cr | -4.2% | 16.6% | -32.8% | Stock Analytics |
SHREE AJIT PULP & PAPER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE AJIT PULP & PAPER | 0.7% |
5.8% |
11.4% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses