SHRADHA INFRAPROJECTS
|
SHRADHA INFRAPROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹25 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹142 Cr | ₹82 Cr | ₹63 Cr | ₹51 Cr | ₹50 Cr |
| Securities Premium | ₹65 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Capital Reserves | ₹5.26 Cr | ₹5.26 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Profit & Loss Account Balance | ₹72 Cr | ₹64 Cr | ₹46 Cr | ₹34 Cr | ₹33 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.14 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Reserve excluding Revaluation Reserve | ₹142 Cr | ₹82 Cr | ₹63 Cr | ₹51 Cr | ₹50 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹152 Cr | ₹92 Cr | ₹74 Cr | ₹61 Cr | ₹60 Cr |
| Minority Interest | ₹38 Cr | ₹1.38 Cr | ₹0.06 Cr | ₹-0.06 Cr | ₹-0.06 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.06 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹0.96 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.06 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹0.96 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.57 Cr | ₹-0.43 Cr | ₹-0.04 Cr | ₹-0.24 Cr | ₹-0.21 Cr |
| Deferred Tax Assets | ₹0.72 Cr | ₹0.43 Cr | ₹0.07 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Deferred Tax Liability | ₹0.14 Cr | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Long Term Liabilities | ₹2.79 Cr | ₹2.47 Cr | ₹0.75 Cr | ₹0.50 Cr | ₹0.30 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.06 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.06 Cr | - |
| Total Non-Current Liabilities | ₹23 Cr | ₹37 Cr | ₹35 Cr | ₹28 Cr | ₹18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹8.74 Cr | ₹9.90 Cr | ₹5.62 Cr | ₹0.87 Cr |
| Sundry Creditors | ₹18 Cr | ₹8.74 Cr | ₹9.90 Cr | ₹5.62 Cr | ₹0.87 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹37 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | ₹0.37 Cr | ₹7.67 Cr | ₹0.71 Cr | ₹0.11 Cr | ₹0.19 Cr |
| Advances received from customers | ₹0.65 Cr | ₹8.74 Cr | ₹8.21 Cr | ₹8.25 Cr | ₹8.24 Cr |
| Interest Accrued But Not Due | ₹0.05 Cr | ₹0.08 Cr | ₹0.04 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹28 Cr | ₹21 Cr | ₹4.53 Cr | ₹3.69 Cr | ₹2.70 Cr |
| Short Term Borrowings | ₹138 Cr | ₹104 Cr | ₹118 Cr | ₹152 Cr | ₹128 Cr |
| Secured ST Loans repayable on Demands | ₹24 Cr | ₹5.57 Cr | ₹4.94 Cr | ₹3.57 Cr | ₹4.73 Cr |
| Working Capital Loans- Sec | ₹24 Cr | ₹5.57 Cr | ₹4.94 Cr | ₹3.57 Cr | ₹4.73 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹89 Cr | ₹77 Cr | ₹113 Cr | ₹148 Cr | ₹123 Cr |
| Other Unsecured Loans | ₹-0.04 Cr | ₹16 Cr | ₹-4.89 Cr | ₹-3.57 Cr | ₹-4.67 Cr |
| Short Term Provisions | ₹7.58 Cr | ₹12 Cr | ₹1.39 Cr | ₹0.25 Cr | ₹0.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.58 Cr | ₹12 Cr | ₹1.36 Cr | ₹0.23 Cr | ₹0.13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
| Total Current Liabilities | ₹192 Cr | ₹161 Cr | ₹142 Cr | ₹170 Cr | ₹140 Cr |
| Total Liabilities | ₹405 Cr | ₹292 Cr | ₹252 Cr | ₹259 Cr | ₹218 Cr |
| ASSETS | |||||
| Gross Block | ₹59 Cr | ₹45 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr |
| Less: Accumulated Depreciation | ₹11 Cr | ₹6.73 Cr | ₹3.03 Cr | ₹2.38 Cr | ₹1.82 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹48 Cr | ₹38 Cr | ₹15 Cr | ₹9.17 Cr | ₹9.28 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹9.42 Cr | ₹8.24 Cr | ₹6.72 Cr | ₹3.94 Cr |
| Non Current Investments | ₹1.75 Cr | ₹1.78 Cr | ₹1.68 Cr | ₹1.69 Cr | ₹0.70 Cr |
| Long Term Investment | ₹1.75 Cr | ₹1.78 Cr | ₹1.68 Cr | ₹1.69 Cr | ₹0.70 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.75 Cr | ₹1.78 Cr | ₹1.68 Cr | ₹1.69 Cr | ₹0.70 Cr |
| Long Term Loans & Advances | ₹1.74 Cr | ₹0.76 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.17 Cr |
| Other Non Current Assets | ₹0.88 Cr | ₹0.66 Cr | ₹0.41 Cr | ₹0.29 Cr | - |
| Total Non-Current Assets | ₹52 Cr | ₹51 Cr | ₹26 Cr | ₹18 Cr | ₹14 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹210 Cr | ₹203 Cr | ₹211 Cr | ₹237 Cr | ₹193 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹197 Cr | ₹189 Cr | ₹197 Cr | ₹223 Cr | ₹179 Cr |
| Finished Goods | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹61 Cr | ₹22 Cr | ₹6.30 Cr | ₹0.67 Cr | ₹0.32 Cr |
| Debtors more than Six months | ₹0.37 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.13 Cr | - |
| Debtors Others | ₹60 Cr | ₹22 Cr | ₹6.33 Cr | ₹0.55 Cr | ₹0.32 Cr |
| Cash and Bank | ₹62 Cr | ₹3.36 Cr | ₹1.81 Cr | ₹1.72 Cr | ₹10 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Balances at Bank | ₹62 Cr | ₹3.22 Cr | ₹1.77 Cr | ₹1.67 Cr | ₹10 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.02 Cr |
| Other Current Assets | ₹0.38 Cr | ₹1.91 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.10 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.20 Cr | ₹0.24 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Other current_assets | ₹0.18 Cr | ₹1.67 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.09 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹11 Cr | ₹6.31 Cr | ₹0.98 Cr | ₹0.06 Cr |
| Advances recoverable in cash or in kind | ₹1.07 Cr | ₹1.94 Cr | ₹0.23 Cr | ₹0.57 Cr | ₹0.04 Cr |
| Advance income tax and TDS | ₹5.40 Cr | ₹4.50 Cr | ₹0.14 Cr | ₹0.28 Cr | ₹0.01 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹4.66 Cr | ₹5.95 Cr | ₹0.13 Cr | ₹0.01 Cr |
| Total Current Assets | ₹352 Cr | ₹241 Cr | ₹226 Cr | ₹240 Cr | ₹204 Cr |
| Net Current Assets (Including Current Investments) | ₹160 Cr | ₹80 Cr | ₹83 Cr | ₹71 Cr | ₹64 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹405 Cr | ₹292 Cr | ₹252 Cr | ₹259 Cr | ₹218 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹170 Cr | ₹152 Cr | ₹155 Cr | ₹179 Cr | ₹146 Cr |
| Book Value | - | 45.34 | 36.35 | 60.67 | 59.33 |
| Adjusted Book Value | 30.12 | 18.13 | 14.54 | 12.13 | 11.87 |
Compare Balance Sheet of peers of SHRADHA INFRAPROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRADHA INFRAPROJECTS | ₹358.1 Cr | -2.3% | -3.5% | -17.6% | Stock Analytics | |
| DLF | ₹192,901.0 Cr | 0.7% | 8.9% | -3.4% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,684.0 Cr | 0.3% | 3.3% | 9.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,590.7 Cr | 1.4% | 18.1% | -21.5% | Stock Analytics | |
| OBEROI REALTY | ₹62,325.1 Cr | 2.4% | 8.6% | -13.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,037.4 Cr | 1% | 10.8% | 11.7% | Stock Analytics | |
SHRADHA INFRAPROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRADHA INFRAPROJECTS | -2.3% |
-3.5% |
-17.6% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses