Home > Balance Sheet > SHIVALIK RASAYAN

SHIVALIK RASAYAN
Balance Sheet

SHIVALIK RASAYAN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVALIK RASAYAN
Please provide your vote to see the results

SHIVALIK RASAYAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr₹6.89 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr₹6.89 Cr
    Equity Paid Up ₹7.78 Cr₹7.25 Cr₹7.25 Cr₹6.89 Cr₹6.89 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹3.40 Cr₹15 Cr₹9.67 Cr--
Total Reserves ₹378 Cr₹287 Cr₹270 Cr₹172 Cr₹169 Cr
    Securities Premium ₹314 Cr₹225 Cr₹194 Cr₹129 Cr₹129 Cr
    Capital Reserves ₹-71 Cr₹-55 Cr₹-13 Cr₹-22 Cr₹-7.63 Cr
    Profit & Loss Account Balance ₹135 Cr₹118 Cr₹90 Cr₹65 Cr₹48 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹378 Cr₹287 Cr₹270 Cr₹172 Cr₹169 Cr
Revaluation reserve -----
Shareholder's Funds ₹390 Cr₹310 Cr₹287 Cr₹179 Cr₹176 Cr
Minority Interest ₹118 Cr₹109 Cr₹77 Cr₹80 Cr₹73 Cr
Long-Term Borrowings -----
Secured Loans ₹24 Cr₹13 Cr₹8.38 Cr₹11 Cr₹2.62 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹22 Cr₹12 Cr₹7.57 Cr₹11 Cr₹2.29 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.80 Cr₹1.51 Cr₹0.81 Cr₹0.21 Cr₹0.33 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.01 Cr₹-3.11 Cr₹-1.24 Cr₹0.04 Cr₹0.06 Cr
    Deferred Tax Assets ₹4.01 Cr₹3.11 Cr₹1.24 Cr₹-0.04 Cr-
    Deferred Tax Liability ----₹0.06 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.38 Cr₹2.39 Cr₹2.04 Cr₹1.62 Cr₹1.32 Cr
Total Non-Current Liabilities ₹22 Cr₹12 Cr₹9.18 Cr₹13 Cr₹3.99 Cr
Current Liabilities -----
Trade Payables ₹52 Cr₹66 Cr₹56 Cr₹44 Cr₹47 Cr
    Sundry Creditors ₹52 Cr₹66 Cr₹56 Cr₹44 Cr₹47 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹25 Cr₹18 Cr₹20 Cr₹13 Cr
    Bank Overdraft / Short term credit ₹8.05 Cr₹3.94 Cr₹2.00 Cr--
    Advances received from customers ----₹6.56 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹21 Cr₹16 Cr₹20 Cr₹6.19 Cr
Short Term Borrowings ₹52 Cr₹45 Cr₹30 Cr₹18 Cr₹7.63 Cr
    Secured ST Loans repayable on Demands ₹52 Cr₹45 Cr₹30 Cr₹18 Cr₹7.63 Cr
    Working Capital Loans- Sec ₹52 Cr₹45 Cr₹30 Cr₹18 Cr₹7.63 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-52 Cr₹-45 Cr₹-30 Cr₹-18 Cr₹-7.63 Cr
Short Term Provisions ₹8.90 Cr₹8.57 Cr₹9.89 Cr₹8.58 Cr₹7.56 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.93 Cr₹6.25 Cr₹7.60 Cr₹6.72 Cr₹6.22 Cr
    Provision for post retirement benefits ---₹1.01 Cr₹1.34 Cr
    Preference Dividend -----
    Other Provisions ₹2.97 Cr₹2.31 Cr₹2.28 Cr₹0.85 Cr-
Total Current Liabilities ₹158 Cr₹144 Cr₹113 Cr₹91 Cr₹75 Cr
Total Liabilities ₹688 Cr₹575 Cr₹487 Cr₹363 Cr₹328 Cr
ASSETS
Gross Block ₹287 Cr₹279 Cr₹271 Cr₹249 Cr₹83 Cr
Less: Accumulated Depreciation ₹73 Cr₹61 Cr₹50 Cr₹39 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹214 Cr₹218 Cr₹221 Cr₹210 Cr₹52 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹117 Cr₹57 Cr₹3.30 Cr-₹102 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹9.37 Cr₹7.49 Cr₹7.73 Cr₹8.12 Cr₹7.48 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹340 Cr₹283 Cr₹232 Cr₹218 Cr₹161 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹102 Cr₹75 Cr₹38 Cr₹9.81 Cr₹20 Cr
    Raw Materials ₹39 Cr₹33 Cr₹16 Cr₹4.51 Cr₹9.40 Cr
    Work-in Progress ₹17 Cr₹1.20 Cr₹1.43 Cr₹0.90 Cr₹1.26 Cr
    Finished Goods ₹36 Cr₹31 Cr₹11 Cr₹3.60 Cr₹4.57 Cr
    Packing Materials ₹9.92 Cr₹9.93 Cr₹9.78 Cr₹0.71 Cr₹4.81 Cr
    Stores  and Spare -----
    Other Inventory --₹0.07 Cr₹0.10 Cr₹0.08 Cr
Sundry Debtors ₹87 Cr₹85 Cr₹70 Cr₹69 Cr₹58 Cr
    Debtors more than Six months -₹13 Cr₹15 Cr₹8.53 Cr₹9.38 Cr
    Debtors Others ₹87 Cr₹72 Cr₹55 Cr₹60 Cr₹49 Cr
Cash and Bank ₹38 Cr₹31 Cr₹71 Cr₹4.77 Cr₹9.04 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹38 Cr₹31 Cr₹71 Cr₹4.73 Cr₹9.01 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.18 Cr₹2.86 Cr₹4.10 Cr₹3.09 Cr₹2.80 Cr
    Interest accrued on Investments ₹0.73 Cr₹0.11 Cr₹1.05 Cr-₹1.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.27 Cr₹0.24 Cr₹0.81 Cr₹0.45 Cr₹0.44 Cr
    Other current_assets ₹2.18 Cr₹2.52 Cr₹2.24 Cr₹2.64 Cr₹1.36 Cr
Short Term Loans and Advances ₹64 Cr₹68 Cr₹57 Cr₹44 Cr₹67 Cr
    Advances recoverable in cash or in kind ₹1.59 Cr₹15 Cr₹16 Cr₹7.63 Cr₹35 Cr
    Advance income tax and TDS ₹0.48 Cr₹0.57 Cr₹0.41 Cr₹0.19 Cr₹0.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹62 Cr₹53 Cr₹41 Cr₹36 Cr₹32 Cr
Total Current Assets ₹294 Cr₹262 Cr₹240 Cr₹131 Cr₹158 Cr
Net Current Assets (Including Current Investments) ₹135 Cr₹118 Cr₹127 Cr₹40 Cr₹83 Cr
Miscellaneous Expenses not written off ₹54 Cr₹31 Cr₹15 Cr₹14 Cr₹9.81 Cr
Total Assets ₹688 Cr₹575 Cr₹487 Cr₹363 Cr₹328 Cr
Contingent Liabilities -----
Total Debt ₹86 Cr₹66 Cr₹41 Cr₹30 Cr₹12 Cr
Book Value -216.95180.88119.70120.81
Adjusted Book Value 213.30182.23180.88119.70120.81

Compare Balance Sheet of peers of SHIVALIK RASAYAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVALIK RASAYAN ₹1,195.0 Cr -4.2% 36.8% 24.9% Stock Analytics
PI INDUSTRIES ₹56,881.4 Cr -3.3% -8.7% 10.6% Stock Analytics
UPL ₹42,093.4 Cr -3.9% -9.7% -9% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹26,315.0 Cr 1.8% -3% 30.1% Stock Analytics
BAYER CROPSCIENCE ₹26,059.4 Cr -0.2% -0.3% 3.6% Stock Analytics
BASF INDIA ₹24,336.1 Cr 3% -2% 85.6% Stock Analytics


SHIVALIK RASAYAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVALIK RASAYAN

-4.2%

36.8%

24.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses