SHIVA TEXYARN
|
SHIVA TEXYARN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2017 | Mar2016 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹123 Cr | ₹110 Cr | ₹152 Cr | ₹137 Cr |
| Securities Premium | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Capital Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Profit & Loss Account Balance | ₹52 Cr | ₹39 Cr | ₹19 Cr | ₹3.70 Cr |
| General Reserves | ₹49 Cr | ₹49 Cr | ₹111 Cr | ₹111 Cr |
| Other Reserves | ₹0.09 Cr | ₹-0.34 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹123 Cr | ₹110 Cr | ₹152 Cr | ₹137 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹136 Cr | ₹123 Cr | ₹174 Cr | ₹159 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹18 Cr | ₹21 Cr | ₹64 Cr | ₹86 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹32 Cr | ₹37 Cr | ₹63 Cr | ₹86 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹-14 Cr | ₹-16 Cr | ₹0.97 Cr | ₹0.30 Cr |
| Unsecured Loans | ₹8.65 Cr | ₹8.65 Cr | ₹1.15 Cr | ₹1.15 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | ₹8.65 Cr | ₹8.65 Cr | - | - |
| Other Unsecured Loan | - | - | ₹1.15 Cr | ₹1.15 Cr |
| Deferred Tax Assets / Liabilities | ₹23 Cr | ₹25 Cr | ₹46 Cr | ₹43 Cr |
| Deferred Tax Assets | ₹1.67 Cr | ₹10 Cr | ₹1.51 Cr | ₹1.09 Cr |
| Deferred Tax Liability | ₹25 Cr | ₹35 Cr | ₹47 Cr | ₹44 Cr |
| Other Long Term Liabilities | ₹4.04 Cr | ₹7.16 Cr | ₹0.14 Cr | ₹0.17 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.30 Cr | ₹0.54 Cr | - | - |
| Total Non-Current Liabilities | ₹54 Cr | ₹63 Cr | ₹111 Cr | ₹131 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹24 Cr | ₹20 Cr | ₹48 Cr | ₹23 Cr |
| Sundry Creditors | ₹24 Cr | ₹20 Cr | ₹48 Cr | ₹23 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹31 Cr | ₹32 Cr | ₹51 Cr | ₹48 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹0.21 Cr | ₹0.59 Cr | - | - |
| Interest Accrued But Not Due | ₹0.04 Cr | ₹0.07 Cr | ₹0.59 Cr | ₹0.96 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | ₹0.35 Cr | ₹0.17 Cr |
| Other Liabilities | ₹30 Cr | ₹31 Cr | ₹50 Cr | ₹47 Cr |
| Short Term Borrowings | ₹59 Cr | ₹50 Cr | ₹128 Cr | ₹116 Cr |
| Secured ST Loans repayable on Demands | ₹59 Cr | ₹50 Cr | ₹128 Cr | ₹116 Cr |
| Working Capital Loans- Sec | ₹59 Cr | ₹50 Cr | ₹128 Cr | ₹116 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-59 Cr | ₹-50 Cr | ₹-128 Cr | ₹-116 Cr |
| Short Term Provisions | ₹1.24 Cr | ₹1.07 Cr | ₹5.79 Cr | ₹4.19 Cr |
| Proposed Equity Dividend | - | - | - | ₹2.38 Cr |
| Provision for Corporate Dividend Tax | - | - | - | ₹0.51 Cr |
| Provision for Tax | - | - | ₹4.63 Cr | ₹0.04 Cr |
| Provision for post retirement benefits | - | - | ₹1.16 Cr | ₹1.09 Cr |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹1.24 Cr | ₹1.07 Cr | - | ₹0.17 Cr |
| Total Current Liabilities | ₹114 Cr | ₹103 Cr | ₹232 Cr | ₹191 Cr |
| Total Liabilities | ₹304 Cr | ₹289 Cr | ₹517 Cr | ₹481 Cr |
| ASSETS | ||||
| Gross Block | ₹243 Cr | ₹244 Cr | ₹488 Cr | ₹465 Cr |
| Less: Accumulated Depreciation | ₹74 Cr | ₹63 Cr | ₹193 Cr | ₹175 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹168 Cr | ₹181 Cr | ₹295 Cr | ₹289 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹0.60 Cr | - | ₹0.06 Cr | ₹7.06 Cr |
| Non Current Investments | ₹2.41 Cr | ₹2.13 Cr | ₹0.59 Cr | ₹1.04 Cr |
| Long Term Investment | ₹2.41 Cr | ₹2.13 Cr | ₹0.59 Cr | ₹1.04 Cr |
| Quoted | - | - | ₹0.58 Cr | ₹0.58 Cr |
| Unquoted | ₹2.41 Cr | ₹2.13 Cr | ₹0.23 Cr | ₹0.79 Cr |
| Long Term Loans & Advances | ₹7.11 Cr | ₹5.71 Cr | ₹30 Cr | ₹29 Cr |
| Other Non Current Assets | ₹2.80 Cr | ₹1.36 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Total Non-Current Assets | ₹181 Cr | ₹190 Cr | ₹326 Cr | ₹326 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹74 Cr | ₹56 Cr | ₹111 Cr | ₹92 Cr |
| Raw Materials | ₹40 Cr | ₹26 Cr | ₹73 Cr | ₹55 Cr |
| Work-in Progress | ₹9.03 Cr | ₹3.27 Cr | ₹6.24 Cr | ₹5.71 Cr |
| Finished Goods | ₹14 Cr | ₹20 Cr | ₹23 Cr | ₹25 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹11 Cr | ₹4.76 Cr | ₹7.34 Cr | ₹5.14 Cr |
| Other Inventory | ₹0.63 Cr | ₹1.52 Cr | ₹1.10 Cr | ₹0.85 Cr |
| Sundry Debtors | ₹40 Cr | ₹32 Cr | ₹57 Cr | ₹39 Cr |
| Debtors more than Six months | ₹1.66 Cr | ₹2.61 Cr | ₹1.61 Cr | ₹1.85 Cr |
| Debtors Others | ₹39 Cr | ₹31 Cr | ₹57 Cr | ₹39 Cr |
| Cash and Bank | ₹2.74 Cr | ₹2.98 Cr | ₹11 Cr | ₹7.94 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Balances at Bank | ₹2.69 Cr | ₹2.87 Cr | ₹11 Cr | ₹7.12 Cr |
| Other cash and bank balances | - | ₹0.05 Cr | ₹0.30 Cr | ₹0.69 Cr |
| Other Current Assets | ₹2.67 Cr | ₹2.73 Cr | ₹7.74 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | ₹0.00 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹0.47 Cr | ₹0.28 Cr | ₹1.88 Cr | ₹5.79 Cr |
| Prepaid Expenses | ₹2.19 Cr | ₹1.98 Cr | ₹2.13 Cr | ₹2.13 Cr |
| Other current_assets | ₹0.01 Cr | ₹0.47 Cr | ₹3.72 Cr | ₹3.29 Cr |
| Short Term Loans and Advances | ₹3.11 Cr | ₹5.04 Cr | ₹4.54 Cr | ₹4.04 Cr |
| Advances recoverable in cash or in kind | ₹1.77 Cr | ₹2.82 Cr | - | - |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹1.33 Cr | ₹2.23 Cr | ₹4.54 Cr | ₹4.04 Cr |
| Total Current Assets | ₹123 Cr | ₹99 Cr | ₹191 Cr | ₹154 Cr |
| Net Current Assets (Including Current Investments) | ₹8.37 Cr | ₹-4.14 Cr | ₹-41 Cr | ₹-37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹304 Cr | ₹289 Cr | ₹517 Cr | ₹481 Cr |
| Contingent Liabilities | ₹4.27 Cr | ₹3.97 Cr | ₹1.55 Cr | ₹1.55 Cr |
| Total Debt | ₹100 Cr | ₹96 Cr | ₹234 Cr | ₹245 Cr |
| Book Value | 104.66 | 95.03 | 80.54 | 73.55 |
| Adjusted Book Value | 104.66 | 95.03 | 80.54 | 73.55 |
Compare Balance Sheet of peers of SHIVA TEXYARN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHIVA TEXYARN | ₹234.1 Cr | 0.1% | -3.5% | -14.4% | Stock Analytics | |
| TRIDENT | ₹14,569.3 Cr | 2.4% | -4.4% | -15.4% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,109.6 Cr | -1.2% | -5.4% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,593.9 Cr | 5.6% | 7.5% | 0.6% | Stock Analytics | |
| NITIN SPINNERS | ₹1,824.6 Cr | 1.9% | -6% | -19.3% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
SHIVA TEXYARN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHIVA TEXYARN | 0.1% |
-3.5% |
-14.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses