Home > Balance Sheet > SHIVA TEXYARN

SHIVA TEXYARN
Balance Sheet

SHIVA TEXYARN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHIVA TEXYARN
Please provide your vote to see the results

SHIVA TEXYARN Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹110 Cr₹121 Cr₹130 Cr₹111 Cr₹98 Cr
    Securities Premium ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Capital Reserves ₹0.12 Cr₹0.12 Cr---
    Profit & Loss Account Balance ₹39 Cr₹50 Cr₹59 Cr₹40 Cr₹28 Cr
    General Reserves ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Other Reserves ₹-0.34 Cr₹0.03 Cr₹0.05 Cr₹-0.35 Cr₹-0.55 Cr
Reserve excluding Revaluation Reserve ₹110 Cr₹121 Cr₹130 Cr₹111 Cr₹98 Cr
Revaluation reserve -----
Shareholder's Funds ₹123 Cr₹134 Cr₹142 Cr₹124 Cr₹111 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹42 Cr₹37 Cr₹46 Cr₹59 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹37 Cr₹57 Cr₹55 Cr₹61 Cr₹75 Cr
    Term Loans - Institutions ----₹0.36 Cr
    Other Secured ₹-16 Cr₹-15 Cr₹-18 Cr₹-16 Cr₹-17 Cr
Unsecured Loans ₹8.65 Cr₹0.65 Cr₹10 Cr₹10 Cr₹11 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹8.65 Cr₹0.65 Cr₹10 Cr₹10 Cr₹11 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹25 Cr₹28 Cr₹24 Cr₹21 Cr₹19 Cr
    Deferred Tax Assets ₹10 Cr₹8.96 Cr₹12 Cr₹13 Cr₹20 Cr
    Deferred Tax Liability ₹35 Cr₹37 Cr₹36 Cr₹34 Cr₹40 Cr
Other Long Term Liabilities ₹7.16 Cr₹8.25 Cr-₹0.45 Cr₹0.73 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.54 Cr₹0.63 Cr₹0.74 Cr₹1.10 Cr₹0.68 Cr
Total Non-Current Liabilities ₹63 Cr₹80 Cr₹72 Cr₹78 Cr₹91 Cr
Current Liabilities -----
Trade Payables ₹20 Cr₹24 Cr₹14 Cr₹36 Cr₹30 Cr
    Sundry Creditors ₹20 Cr₹24 Cr₹14 Cr₹36 Cr₹30 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹32 Cr₹33 Cr₹38 Cr₹22 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.59 Cr₹1.07 Cr₹3.11 Cr₹1.88 Cr₹2.32 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.08 Cr-₹0.06 Cr₹0.38 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹32 Cr₹35 Cr₹20 Cr₹21 Cr
Short Term Borrowings ₹50 Cr₹37 Cr₹76 Cr₹49 Cr₹100 Cr
    Secured ST Loans repayable on Demands ₹50 Cr₹37 Cr₹76 Cr₹49 Cr₹100 Cr
    Working Capital Loans- Sec ₹50 Cr₹37 Cr₹76 Cr₹49 Cr₹100 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹-37 Cr₹-76 Cr₹-49 Cr₹-100 Cr
Short Term Provisions ₹1.07 Cr₹0.04 Cr₹20 Cr₹14 Cr₹0.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹20 Cr₹13 Cr₹0.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.07 Cr₹0.04 Cr-₹0.59 Cr₹0.16 Cr
Total Current Liabilities ₹103 Cr₹94 Cr₹147 Cr₹121 Cr₹153 Cr
Total Liabilities ₹289 Cr₹308 Cr₹361 Cr₹323 Cr₹355 Cr
ASSETS
Gross Block ₹244 Cr₹248 Cr₹210 Cr₹200 Cr₹233 Cr
Less: Accumulated Depreciation ₹63 Cr₹51 Cr₹38 Cr₹26 Cr₹32 Cr
Less: Impairment of Assets -----
Net Block ₹181 Cr₹197 Cr₹172 Cr₹174 Cr₹201 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹1.12 Cr₹10 Cr₹2.96 Cr₹0.31 Cr
Non Current Investments ₹1.82 Cr₹3.21 Cr₹2.00 Cr₹1.10 Cr₹0.61 Cr
Long Term Investment ₹1.82 Cr₹3.21 Cr₹2.00 Cr₹1.10 Cr₹0.61 Cr
    Quoted -₹1.39 Cr₹1.36 Cr₹1.06 Cr₹0.55 Cr
    Unquoted ₹1.82 Cr₹1.86 Cr₹0.64 Cr₹0.04 Cr₹0.07 Cr
Long Term Loans & Advances ₹5.71 Cr₹7.93 Cr₹9.68 Cr₹3.82 Cr₹5.23 Cr
Other Non Current Assets ---₹0.67 Cr₹0.15 Cr
Total Non-Current Assets ₹188 Cr₹209 Cr₹194 Cr₹182 Cr₹207 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹56 Cr₹58 Cr₹99 Cr₹72 Cr₹80 Cr
    Raw Materials ₹26 Cr₹27 Cr₹56 Cr₹40 Cr₹34 Cr
    Work-in Progress ₹3.27 Cr₹1.27 Cr₹1.88 Cr₹2.60 Cr₹6.23 Cr
    Finished Goods ₹20 Cr₹21 Cr₹32 Cr₹22 Cr₹31 Cr
    Packing Materials -----
    Stores  and Spare ₹4.76 Cr₹6.98 Cr₹8.27 Cr₹6.73 Cr₹5.67 Cr
    Other Inventory ₹1.52 Cr₹1.21 Cr₹0.85 Cr₹1.32 Cr₹3.01 Cr
Sundry Debtors ₹32 Cr₹23 Cr₹26 Cr₹34 Cr₹48 Cr
    Debtors more than Six months ₹2.61 Cr₹2.94 Cr₹3.06 Cr₹5.30 Cr-
    Debtors Others ₹31 Cr₹21 Cr₹24 Cr₹30 Cr₹49 Cr
Cash and Bank ₹4.35 Cr₹7.59 Cr₹9.85 Cr₹10 Cr₹7.42 Cr
    Cash in hand ₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹4.23 Cr₹7.54 Cr₹9.79 Cr₹9.99 Cr₹7.21 Cr
    Other cash and bank balances ₹0.05 Cr---₹0.14 Cr
Other Current Assets ₹2.73 Cr₹2.37 Cr₹2.78 Cr₹3.02 Cr₹7.15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.28 Cr₹0.55 Cr--₹1.20 Cr
    Prepaid Expenses ₹1.98 Cr₹1.56 Cr₹1.36 Cr₹1.17 Cr₹1.35 Cr
    Other current_assets ₹0.47 Cr₹0.26 Cr₹1.42 Cr₹1.86 Cr₹4.60 Cr
Short Term Loans and Advances ₹5.04 Cr₹8.48 Cr₹29 Cr₹21 Cr₹5.28 Cr
    Advances recoverable in cash or in kind ₹2.82 Cr₹4.59 Cr₹6.56 Cr₹8.22 Cr₹4.31 Cr
    Advance income tax and TDS --₹17 Cr₹13 Cr₹0.78 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.23 Cr₹3.89 Cr₹5.06 Cr-₹0.20 Cr
Total Current Assets ₹100 Cr₹99 Cr₹167 Cr₹140 Cr₹148 Cr
Net Current Assets (Including Current Investments) ₹-2.78 Cr₹4.54 Cr₹20 Cr₹20 Cr₹-5.31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹289 Cr₹308 Cr₹361 Cr₹323 Cr₹355 Cr
Contingent Liabilities ₹4.33 Cr₹3.87 Cr₹4.34 Cr₹3.47 Cr₹2.13 Cr
Total Debt ₹96 Cr₹94 Cr₹141 Cr₹120 Cr₹186 Cr
Book Value 94.78103.46109.9195.3785.74
Adjusted Book Value 94.78103.46109.9195.3785.74

Compare Balance Sheet of peers of SHIVA TEXYARN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA TEXYARN ₹291.1 Cr -1.1% -2% 56% Stock Analytics
TRIDENT ₹17,448.6 Cr -6.9% 9.6% -6.7% Stock Analytics
FILATEX INDIA ₹2,836.2 Cr -6.7% -0.4% 38.1% Stock Analytics
NITIN SPINNERS ₹2,577.7 Cr -4% 26.8% 41.1% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹1,136.0 Cr -2.9% 21.4% 15.6% Stock Analytics
NAHAR SPINNING MILLS ₹1,052.8 Cr -1.9% 22.6% 7% Stock Analytics


SHIVA TEXYARN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA TEXYARN

-1.1%

-2%

56%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses