Home > Balance Sheet > SHILPA MEDICARE

SHILPA MEDICARE
Balance Sheet

SHILPA MEDICARE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHILPA MEDICARE
Please provide your vote to see the results

SHILPA MEDICARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹8.68 Cr₹8.68 Cr₹8.68 Cr₹8.15 Cr₹8.15 Cr
    Equity - Authorised ₹11 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity - Issued ₹8.68 Cr₹8.68 Cr₹8.68 Cr₹8.15 Cr₹8.15 Cr
    Equity Paid Up ₹8.68 Cr₹8.68 Cr₹8.68 Cr₹8.15 Cr₹8.15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,800 Cr₹1,775 Cr₹1,814 Cr₹1,471 Cr₹1,321 Cr
    Securities Premium ₹725 Cr₹725 Cr₹725 Cr₹429 Cr₹427 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹1,034 Cr₹1,001 Cr₹1,043 Cr₹992 Cr₹843 Cr
    General Reserves ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Other Reserves ₹-11 Cr₹-3.45 Cr₹-6.56 Cr₹-1.55 Cr₹-0.59 Cr
Reserve excluding Revaluation Reserve ₹1,800 Cr₹1,775 Cr₹1,814 Cr₹1,471 Cr₹1,321 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,809 Cr₹1,783 Cr₹1,822 Cr₹1,479 Cr₹1,329 Cr
Minority Interest ₹-8.74 Cr₹-8.92 Cr₹-11 Cr₹-11 Cr₹-7.91 Cr
Long-Term Borrowings -----
Secured Loans ₹560 Cr₹243 Cr₹353 Cr₹474 Cr₹164 Cr
    Non Convertible Debentures ₹450 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹110 Cr₹243 Cr₹353 Cr₹474 Cr₹143 Cr
    Term Loans - Institutions -----
    Other Secured ----₹21 Cr
Unsecured Loans -₹46 Cr₹0.11 Cr₹0.35 Cr₹0.54 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.11 Cr₹0.32 Cr₹0.54 Cr
    Other Unsecured Loan -₹46 Cr-₹0.03 Cr-
Deferred Tax Assets / Liabilities ₹-10 Cr₹14 Cr₹55 Cr₹47 Cr₹42 Cr
    Deferred Tax Assets ₹10 Cr₹156 Cr₹118 Cr₹65 Cr₹59 Cr
    Deferred Tax Liability -₹170 Cr₹173 Cr₹112 Cr₹101 Cr
Other Long Term Liabilities ₹17 Cr₹25 Cr₹25 Cr₹24 Cr₹24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹18 Cr₹19 Cr₹15 Cr₹26 Cr
Total Non-Current Liabilities ₹590 Cr₹345 Cr₹453 Cr₹561 Cr₹257 Cr
Current Liabilities -----
Trade Payables ₹175 Cr₹143 Cr₹146 Cr₹77 Cr₹93 Cr
    Sundry Creditors ₹175 Cr₹143 Cr₹146 Cr₹77 Cr₹93 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹137 Cr₹277 Cr₹240 Cr₹254 Cr₹142 Cr
    Bank Overdraft / Short term credit ₹0.01 Cr₹2.49 Cr₹8.49 Cr-₹0.01 Cr
    Advances received from customers ₹8.05 Cr₹11 Cr₹16 Cr₹7.48 Cr₹3.98 Cr
    Interest Accrued But Not Due ₹2.06 Cr₹2.78 Cr₹2.29 Cr₹2.64 Cr₹0.89 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹127 Cr₹260 Cr₹213 Cr₹244 Cr₹137 Cr
Short Term Borrowings ₹361 Cr₹344 Cr₹203 Cr₹243 Cr₹165 Cr
    Secured ST Loans repayable on Demands ₹361 Cr₹344 Cr₹203 Cr₹243 Cr₹165 Cr
    Working Capital Loans- Sec ₹361 Cr₹344 Cr₹203 Cr₹243 Cr₹165 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-361 Cr₹-344 Cr₹-203 Cr₹-243 Cr₹-165 Cr
Short Term Provisions ₹21 Cr₹21 Cr₹22 Cr₹13 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹21 Cr₹21 Cr₹22 Cr₹13 Cr₹11 Cr
Total Current Liabilities ₹693 Cr₹784 Cr₹612 Cr₹587 Cr₹411 Cr
Total Liabilities ₹3,083 Cr₹2,904 Cr₹2,875 Cr₹2,632 Cr₹1,989 Cr
ASSETS
Gross Block ₹1,947 Cr₹1,847 Cr₹1,727 Cr₹1,421 Cr₹986 Cr
Less: Accumulated Depreciation ₹562 Cr₹478 Cr₹385 Cr₹311 Cr₹336 Cr
Less: Impairment of Assets -----
Net Block ₹1,385 Cr₹1,368 Cr₹1,342 Cr₹1,111 Cr₹650 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹403 Cr₹358 Cr₹190 Cr₹302 Cr₹482 Cr
Non Current Investments ₹40 Cr₹43 Cr₹34 Cr₹21 Cr₹10 Cr
Long Term Investment ₹40 Cr₹43 Cr₹34 Cr₹21 Cr₹10 Cr
    Quoted -----
    Unquoted ₹40 Cr₹43 Cr₹34 Cr₹21 Cr₹10 Cr
Long Term Loans & Advances ₹53 Cr₹57 Cr₹94 Cr₹43 Cr₹32 Cr
Other Non Current Assets ₹9.25 Cr₹12 Cr₹12 Cr₹13 Cr₹5.78 Cr
Total Non-Current Assets ₹2,206 Cr₹2,134 Cr₹1,988 Cr₹1,730 Cr₹1,365 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Inventories ₹345 Cr₹320 Cr₹355 Cr₹333 Cr₹226 Cr
    Raw Materials ₹134 Cr₹144 Cr₹153 Cr₹136 Cr₹113 Cr
    Work-in Progress ₹70 Cr₹52 Cr₹45 Cr₹34 Cr₹19 Cr
    Finished Goods ₹83 Cr₹65 Cr₹75 Cr₹89 Cr₹62 Cr
    Packing Materials ₹17 Cr₹16 Cr₹13 Cr₹13 Cr₹9.11 Cr
    Stores  and Spare ₹37 Cr₹37 Cr₹53 Cr₹38 Cr₹21 Cr
    Other Inventory ₹4.18 Cr₹5.29 Cr₹16 Cr₹23 Cr₹2.35 Cr
Sundry Debtors ₹392 Cr₹324 Cr₹386 Cr₹234 Cr₹247 Cr
    Debtors more than Six months ₹43 Cr₹45 Cr₹110 Cr₹30 Cr-
    Debtors Others ₹354 Cr₹280 Cr₹280 Cr₹204 Cr₹247 Cr
Cash and Bank ₹30 Cr₹22 Cr₹34 Cr₹124 Cr₹45 Cr
    Cash in hand ₹0.33 Cr₹0.30 Cr₹0.34 Cr₹0.35 Cr₹0.25 Cr
    Balances at Bank ₹30 Cr₹21 Cr₹34 Cr₹123 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹16 Cr₹9.36 Cr₹26 Cr₹10 Cr
    Interest accrued on Investments ₹0.35 Cr₹1.31 Cr₹1.58 Cr₹1.52 Cr₹0.18 Cr
    Interest accrued on Debentures -----
    Deposits with Government -₹0.87 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹16 Cr₹7.84 Cr₹6.50 Cr₹6.27 Cr₹6.88 Cr
    Other current_assets ₹2.66 Cr₹5.51 Cr₹1.28 Cr₹18 Cr₹3.03 Cr
Short Term Loans and Advances ₹91 Cr₹88 Cr₹102 Cr₹146 Cr₹96 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹24 Cr₹28 Cr₹21 Cr₹22 Cr
    Advance income tax and TDS ₹4.69 Cr₹8.83 Cr₹9.04 Cr₹8.61 Cr₹6.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹69 Cr₹55 Cr₹65 Cr₹117 Cr₹68 Cr
Total Current Assets ₹877 Cr₹770 Cr₹887 Cr₹862 Cr₹624 Cr
Net Current Assets (Including Current Investments) ₹183 Cr₹-15 Cr₹276 Cr₹275 Cr₹213 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,083 Cr₹2,904 Cr₹2,875 Cr₹2,632 Cr₹1,989 Cr
Contingent Liabilities ₹100 Cr₹186 Cr₹104 Cr₹48 Cr₹51 Cr
Total Debt ₹937 Cr₹797 Cr₹682 Cr₹844 Cr₹390 Cr
Book Value 208.37205.44209.93181.37163.06
Adjusted Book Value 208.37205.44209.93181.37163.06

Compare Balance Sheet of peers of SHILPA MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILPA MEDICARE ₹6,434.3 Cr -2.4% 4.9% 46.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹407,155.0 Cr -3.9% 3% 7.9% Stock Analytics
DIVIS LABORATORIES ₹147,295.0 Cr -5% -1.1% 71.6% Stock Analytics
CIPLA ₹116,664.0 Cr -4.4% 0.2% -1.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹107,678.0 Cr -1.6% 6.5% 26.2% Stock Analytics
DR REDDYS LABORATORIES ₹96,162.6 Cr -2.4% 2.4% -5.4% Stock Analytics


SHILPA MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILPA MEDICARE

-2.4%

4.9%

46.1%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses