SHILCHAR TECHNOLOGIES
|
SHILCHAR TECHNOLOGIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.63 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr |
Equity - Authorised | ₹10.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹7.63 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr |
Equity Paid Up | ₹7.63 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹202 Cr | ₹118 Cr | ₹76 Cr | ₹63 Cr | ₹57 Cr |
Securities Premium | - | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
Capital Reserves | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr |
Profit & Loss Account Balance | ₹200 Cr | ₹112 Cr | ₹70 Cr | ₹57 Cr | ₹52 Cr |
General Reserves | ₹0.33 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹1.04 Cr | ₹1.04 Cr |
Other Reserves | - | - | - | ₹0.04 Cr | ₹0.04 Cr |
Reserve excluding Revaluation Reserve | ₹202 Cr | ₹118 Cr | ₹76 Cr | ₹63 Cr | ₹57 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹210 Cr | ₹121 Cr | ₹80 Cr | ₹66 Cr | ₹61 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹2.51 Cr | ₹5.28 Cr | ₹8.58 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹2.51 Cr | ₹5.28 Cr | ₹11 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-2.87 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.44 Cr | ₹2.30 Cr | ₹2.17 Cr | ₹1.89 Cr | ₹1.73 Cr |
Deferred Tax Assets | ₹0.62 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.64 Cr | ₹0.90 Cr |
Deferred Tax Liability | ₹3.06 Cr | ₹2.83 Cr | ₹2.69 Cr | ₹2.53 Cr | ₹2.63 Cr |
Other Long Term Liabilities | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.81 Cr | ₹0.85 Cr | ₹1.00 Cr | ₹0.68 Cr | ₹0.74 Cr |
Total Non-Current Liabilities | ₹3.33 Cr | ₹3.23 Cr | ₹5.75 Cr | ₹7.93 Cr | ₹11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹55 Cr | ₹36 Cr | ₹36 Cr | ₹28 Cr | ₹23 Cr |
Sundry Creditors | ₹55 Cr | ₹36 Cr | ₹36 Cr | ₹28 Cr | ₹23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹4.50 Cr | ₹4.09 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹19 Cr | ₹14 Cr | ₹7.60 Cr | ₹0.38 Cr | ₹0.28 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.54 Cr | ₹0.99 Cr | ₹4.18 Cr | ₹4.13 Cr | ₹3.82 Cr |
Short Term Borrowings | - | - | ₹12 Cr | - | ₹3.26 Cr |
Secured ST Loans repayable on Demands | - | - | ₹12 Cr | - | ₹0.26 Cr |
Working Capital Loans- Sec | - | - | ₹12 Cr | - | ₹0.26 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-12 Cr | - | ₹2.74 Cr |
Short Term Provisions | ₹2.62 Cr | ₹1.52 Cr | ₹1.34 Cr | ₹0.40 Cr | ₹0.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.89 Cr | ₹0.88 Cr | ₹1.17 Cr | ₹0.28 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.74 Cr | ₹0.63 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹80 Cr | ₹53 Cr | ₹60 Cr | ₹33 Cr | ₹30 Cr |
Total Liabilities | ₹292 Cr | ₹178 Cr | ₹146 Cr | ₹107 Cr | ₹103 Cr |
ASSETS | |||||
Gross Block | ₹56 Cr | ₹52 Cr | ₹48 Cr | ₹47 Cr | ₹46 Cr |
Less: Accumulated Depreciation | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹9.90 Cr | ₹7.46 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹40 Cr | ₹38 Cr | ₹35 Cr | ₹37 Cr | ₹39 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.53 Cr | ₹0.07 Cr | ₹0.05 Cr | - | - |
Non Current Investments | - | - | - | ₹0.34 Cr | ₹0.37 Cr |
Long Term Investment | - | - | - | ₹0.34 Cr | ₹0.37 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.34 Cr | ₹0.37 Cr |
Long Term Loans & Advances | ₹1.69 Cr | ₹0.40 Cr | ₹0.54 Cr | ₹0.28 Cr | ₹0.49 Cr |
Other Non Current Assets | ₹1.64 Cr | ₹2.68 Cr | ₹3.10 Cr | ₹2.29 Cr | ₹2.34 Cr |
Total Non-Current Assets | ₹49 Cr | ₹42 Cr | ₹40 Cr | ₹40 Cr | ₹42 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹20 Cr | ₹6.93 Cr | - | ₹1.26 Cr | - |
Quoted | ₹20 Cr | ₹6.93 Cr | - | - | - |
Unquoted | - | - | - | ₹1.26 Cr | - |
Inventories | ₹60 Cr | ₹23 Cr | ₹32 Cr | ₹27 Cr | ₹21 Cr |
Raw Materials | ₹46 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Work-in Progress | ₹10 Cr | ₹2.00 Cr | ₹6.19 Cr | ₹3.83 Cr | ₹2.59 Cr |
Finished Goods | ₹2.91 Cr | ₹4.86 Cr | ₹10 Cr | ₹7.45 Cr | ₹3.91 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹94 Cr | ₹92 Cr | ₹69 Cr | ₹31 Cr | ₹33 Cr |
Debtors more than Six months | ₹2.57 Cr | ₹6.54 Cr | ₹6.79 Cr | ₹5.37 Cr | - |
Debtors Others | ₹92 Cr | ₹86 Cr | ₹63 Cr | ₹26 Cr | ₹33 Cr |
Cash and Bank | ₹60 Cr | ₹9.28 Cr | ₹0.89 Cr | ₹1.98 Cr | ₹1.87 Cr |
Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹60 Cr | ₹9.24 Cr | ₹0.88 Cr | ₹1.97 Cr | ₹1.86 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.02 Cr | ₹0.88 Cr | ₹0.64 Cr | ₹0.92 Cr | ₹0.90 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.05 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹0.67 Cr | ₹0.39 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other current_assets | ₹0.31 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.68 Cr | ₹0.78 Cr |
Short Term Loans and Advances | ₹7.16 Cr | ₹3.39 Cr | ₹4.30 Cr | ₹5.38 Cr | ₹4.13 Cr |
Advances recoverable in cash or in kind | ₹1.42 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.21 Cr | ₹0.27 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.74 Cr | ₹2.70 Cr | ₹3.43 Cr | ₹5.17 Cr | ₹3.68 Cr |
Total Current Assets | ₹244 Cr | ₹136 Cr | ₹106 Cr | ₹68 Cr | ₹61 Cr |
Net Current Assets (Including Current Investments) | ₹164 Cr | ₹83 Cr | ₹46 Cr | ₹35 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹292 Cr | ₹178 Cr | ₹146 Cr | ₹107 Cr | ₹103 Cr |
Contingent Liabilities | ₹39 Cr | ₹37 Cr | ₹33 Cr | ₹25 Cr | ₹23 Cr |
Total Debt | - | - | ₹17 Cr | ₹8.15 Cr | ₹15 Cr |
Book Value | 274.81 | 318.46 | 209.18 | 173.95 | 160.34 |
Adjusted Book Value | 274.81 | 159.23 | 104.59 | 86.98 | 80.17 |
Compare Balance Sheet of peers of SHILCHAR TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHILCHAR TECHNOLOGIES | ₹4,123.6 Cr | -0.7% | -6.6% | 35.5% | Stock Analytics | |
SIEMENS | ₹186,253.0 Cr | 2.2% | 11.8% | -0.2% | Stock Analytics | |
ABB INDIA | ₹114,169.0 Cr | -0.4% | 4.8% | -11.7% | Stock Analytics | |
HAVELLS INDIA | ₹94,188.6 Cr | 1.7% | 3.6% | 2.7% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹94,086.6 Cr | -1.9% | 6% | 16.4% | Stock Analytics | |
SUZLON ENERGY | ₹76,119.0 Cr | -3.2% | 7% | 46.8% | Stock Analytics |
SHILCHAR TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHILCHAR TECHNOLOGIES | -0.7% |
-6.6% |
35.5% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses