Home > Balance Sheet > SHERVANI INDUSTRIAL SYNDICATE

SHERVANI INDUSTRIAL SYNDICATE
Balance Sheet

COMMUNITY POLL
for SHERVANI INDUSTRIAL SYNDICATE
Please provide your vote to see the results

SHERVANI INDUSTRIAL SYNDICATE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹2.59 Cr₹2.72 Cr₹2.72 Cr₹2.72 Cr₹2.72 Cr
    Equity - Authorised ₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Equity - Issued ₹2.57 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr
    Equity Paid Up ₹2.57 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹152 Cr₹142 Cr₹126 Cr₹130 Cr₹130 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹86 Cr₹56 Cr₹33 Cr₹37 Cr₹31 Cr
    General Reserves ₹23 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Other Reserves ₹43 Cr₹56 Cr₹64 Cr₹64 Cr₹70 Cr
Reserve excluding Revaluation Reserve ₹111 Cr₹88 Cr₹65 Cr₹68 Cr₹61 Cr
Revaluation reserve ₹42 Cr₹54 Cr₹62 Cr₹63 Cr₹70 Cr
Shareholder's Funds ₹155 Cr₹145 Cr₹129 Cr₹133 Cr₹133 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹1.28 Cr₹1.73 Cr₹1.96 Cr₹1.42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr----
    Term Loans - Institutions -----
    Other Secured ₹3.53 Cr₹1.28 Cr₹1.73 Cr₹1.96 Cr₹1.42 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.09 Cr₹0.74 Cr₹0.60 Cr₹0.54 Cr₹0.65 Cr
    Deferred Tax Assets ₹3.03 Cr₹0.04 Cr₹0.13 Cr₹0.10 Cr-
    Deferred Tax Liability ₹0.95 Cr₹0.78 Cr₹0.73 Cr₹0.64 Cr₹0.65 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -₹0.01 Cr₹0.14 Cr₹0.14 Cr₹0.15 Cr
Total Non-Current Liabilities ₹17 Cr₹2.03 Cr₹2.46 Cr₹2.64 Cr₹2.22 Cr
Current Liabilities -----
Trade Payables ₹3.49 Cr₹1.20 Cr₹1.28 Cr₹0.98 Cr₹1.16 Cr
    Sundry Creditors ₹3.49 Cr₹1.20 Cr₹1.28 Cr₹0.98 Cr₹1.16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹40 Cr₹114 Cr₹75 Cr₹42 Cr₹25 Cr
    Bank Overdraft / Short term credit ----₹0.00 Cr
    Advances received from customers ₹31 Cr₹106 Cr₹70 Cr₹38 Cr₹20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.04 Cr₹7.75 Cr₹4.88 Cr₹4.42 Cr₹4.74 Cr
Short Term Borrowings ₹12 Cr₹0.13 Cr₹9.51 Cr₹2.58 Cr₹3.77 Cr
    Secured ST Loans repayable on Demands ₹12 Cr₹0.03 Cr₹9.51 Cr₹2.58 Cr₹3.77 Cr
    Working Capital Loans- Sec ₹12 Cr₹0.03 Cr₹9.51 Cr₹2.58 Cr₹3.77 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-12 Cr₹0.08 Cr₹-9.51 Cr₹-2.58 Cr₹-3.77 Cr
Short Term Provisions ₹0.71 Cr₹2.04 Cr₹2.59 Cr₹4.13 Cr₹5.12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.71 Cr₹2.02 Cr₹2.56 Cr₹4.10 Cr₹5.12 Cr
    Provision for post retirement benefits ---₹0.03 Cr₹0.00 Cr
    Preference Dividend -----
    Other Provisions -₹0.02 Cr₹0.03 Cr--
Total Current Liabilities ₹56 Cr₹117 Cr₹88 Cr₹50 Cr₹35 Cr
Total Liabilities ₹227 Cr₹264 Cr₹220 Cr₹185 Cr₹170 Cr
ASSETS
Gross Block ₹28 Cr₹24 Cr₹24 Cr₹24 Cr₹21 Cr
Less: Accumulated Depreciation ₹7.18 Cr₹7.31 Cr₹6.57 Cr₹5.91 Cr₹5.21 Cr
Less: Impairment of Assets -----
Net Block ₹21 Cr₹17 Cr₹18 Cr₹18 Cr₹16 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.84 Cr---₹1.43 Cr
Non Current Investments ₹24 Cr₹23 Cr₹2.64 Cr₹2.72 Cr₹3.73 Cr
Long Term Investment ₹24 Cr₹23 Cr₹2.64 Cr₹2.72 Cr₹3.73 Cr
    Quoted -----
    Unquoted ₹24 Cr₹23 Cr₹2.64 Cr₹2.72 Cr₹3.73 Cr
Long Term Loans & Advances -----
Other Non Current Assets ₹3.57 Cr₹1.95 Cr₹1.45 Cr₹1.50 Cr₹1.10 Cr
Total Non-Current Assets ₹53 Cr₹44 Cr₹23 Cr₹22 Cr₹22 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12 Cr₹5.15 Cr₹6.75 Cr₹2.87 Cr₹2.38 Cr
    Quoted ₹0.03 Cr₹0.02 Cr₹0.08 Cr₹0.05 Cr₹0.15 Cr
    Unquoted ₹12 Cr₹5.13 Cr₹6.67 Cr₹2.82 Cr₹2.23 Cr
Inventories ₹143 Cr₹195 Cr₹169 Cr₹142 Cr₹131 Cr
    Raw Materials -----
    Work-in Progress ₹100 Cr₹139 Cr₹105 Cr₹78 Cr₹59 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹43 Cr₹56 Cr₹64 Cr₹64 Cr₹71 Cr
Sundry Debtors ₹1.86 Cr₹2.97 Cr₹2.01 Cr₹1.89 Cr₹0.64 Cr
    Debtors more than Six months ₹0.99 Cr₹1.47 Cr₹1.10 Cr₹0.66 Cr-
    Debtors Others ₹0.87 Cr₹1.49 Cr₹0.91 Cr₹1.23 Cr₹0.64 Cr
Cash and Bank ₹16 Cr₹16 Cr₹18 Cr₹16 Cr₹13 Cr
    Cash in hand ₹0.16 Cr₹0.03 Cr₹0.18 Cr₹0.07 Cr₹0.03 Cr
    Balances at Bank ₹16 Cr₹16 Cr₹18 Cr₹16 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.98 Cr₹0.28 Cr₹0.22 Cr₹0.21 Cr₹0.20 Cr
    Interest accrued on Investments ₹0.92 Cr₹0.22 Cr₹0.16 Cr₹0.15 Cr₹0.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
    Other current_assets ---₹0.00 Cr-
Short Term Loans and Advances ₹0.81 Cr₹0.79 Cr₹0.86 Cr₹0.47 Cr₹1.15 Cr
    Advances recoverable in cash or in kind ₹0.60 Cr₹0.60 Cr₹0.65 Cr₹0.31 Cr₹1.03 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.21 Cr₹0.19 Cr₹0.21 Cr₹0.16 Cr₹0.12 Cr
Total Current Assets ₹175 Cr₹220 Cr₹196 Cr₹163 Cr₹148 Cr
Net Current Assets (Including Current Investments) ₹119 Cr₹103 Cr₹108 Cr₹113 Cr₹113 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹227 Cr₹264 Cr₹220 Cr₹185 Cr₹170 Cr
Contingent Liabilities ₹27 Cr₹27 Cr₹29 Cr₹29 Cr₹2.44 Cr
Total Debt ₹32 Cr₹1.57 Cr₹12 Cr₹5.06 Cr₹5.92 Cr
Book Value -336.18250.51260.43234.64
Adjusted Book Value 440.38336.18250.51260.43234.64

Compare Balance Sheet of peers of SHERVANI INDUSTRIAL SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE ₹114.0 Cr -1% -6.7% -9.9% Stock Analytics
DLF ₹184,435.0 Cr 8% -9.1% -3% Stock Analytics
MACROTECH DEVELOPERS ₹120,078.0 Cr 5.7% -14.9% 9.6% Stock Analytics
GODREJ PROPERTIES ₹70,160.7 Cr 6% -17.7% -8% Stock Analytics
OBEROI REALTY ₹65,901.1 Cr 0.1% -22.8% 31.3% Stock Analytics
THE PHOENIX MILLS ₹58,707.1 Cr 4.9% 0.3% 32.5% Stock Analytics


SHERVANI INDUSTRIAL SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERVANI INDUSTRIAL SYNDICATE

-1%

-6.7%

-9.9%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses