Home > Balance Sheet > SHERA ENERGY

SHERA ENERGY
Balance Sheet

SHERA ENERGY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHERA ENERGY
Please provide your vote to see the results

SHERA ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹84 Cr₹66 Cr₹47 Cr₹41 Cr₹36 Cr
    Securities Premium ₹17 Cr₹17 Cr₹4.99 Cr₹4.99 Cr₹4.99 Cr
    Capital Reserves ₹1.98 Cr₹1.98 Cr₹1.98 Cr₹1.98 Cr₹1.98 Cr
    Profit & Loss Account Balance ₹65 Cr₹47 Cr₹40 Cr₹34 Cr₹29 Cr
    General Reserves -----
    Other Reserves ₹0.25 Cr₹0.07 Cr₹0.17 Cr₹0.11 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹84 Cr₹66 Cr₹47 Cr₹41 Cr₹36 Cr
Revaluation reserve -----
Shareholder's Funds ₹107 Cr₹89 Cr₹67 Cr₹61 Cr₹56 Cr
Minority Interest ₹21 Cr₹19 Cr₹9.83 Cr₹8.72 Cr₹8.08 Cr
Long-Term Borrowings -----
Secured Loans ₹29 Cr₹28 Cr₹25 Cr₹27 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹25 Cr₹27 Cr₹24 Cr
    Term Loans - Institutions ₹29 Cr₹28 Cr₹-0.04 Cr--
    Other Secured -----
Unsecured Loans ₹13 Cr₹13 Cr₹19 Cr₹16 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹8.61 Cr₹8.38 Cr₹16 Cr₹14 Cr₹13 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.55 Cr₹2.37 Cr
    Loans - Govt. -----
    Loans - Others ₹4.44 Cr₹4.63 Cr₹3.17 Cr₹1.44 Cr₹1.16 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.88 Cr₹6.72 Cr₹5.56 Cr₹4.55 Cr₹3.87 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹8.88 Cr₹6.72 Cr₹5.56 Cr₹4.55 Cr₹3.87 Cr
Other Long Term Liabilities --₹0.37 Cr₹2.14 Cr₹2.97 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.52 Cr₹0.43 Cr₹0.13 Cr₹0.08 Cr₹0.15 Cr
Total Non-Current Liabilities ₹52 Cr₹49 Cr₹50 Cr₹50 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹145 Cr₹100 Cr₹121 Cr₹109 Cr₹91 Cr
    Sundry Creditors ₹145 Cr₹100 Cr₹121 Cr₹109 Cr₹91 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹52 Cr₹57 Cr₹15 Cr₹14 Cr₹9.91 Cr
    Bank Overdraft / Short term credit ----₹0.67 Cr
    Advances received from customers ₹2.35 Cr₹2.03 Cr₹1.96 Cr₹0.50 Cr₹1.54 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -₹0.37 Cr₹0.36 Cr₹0.33 Cr₹0.30 Cr
    Other Liabilities ₹50 Cr₹55 Cr₹12 Cr₹13 Cr₹7.41 Cr
Short Term Borrowings ₹65 Cr₹60 Cr₹63 Cr₹50 Cr₹64 Cr
    Secured ST Loans repayable on Demands ₹61 Cr₹38 Cr₹38 Cr₹33 Cr₹40 Cr
    Working Capital Loans- Sec ₹61 Cr₹38 Cr₹38 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-57 Cr₹-16 Cr₹-14 Cr₹18 Cr₹24 Cr
Short Term Provisions ₹1.88 Cr₹1.31 Cr₹0.70 Cr₹0.99 Cr₹0.85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.38 Cr₹0.29 Cr-₹0.56 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.51 Cr₹1.02 Cr₹0.70 Cr₹0.43 Cr₹0.85 Cr
Total Current Liabilities ₹265 Cr₹219 Cr₹199 Cr₹174 Cr₹165 Cr
Total Liabilities ₹444 Cr₹375 Cr₹325 Cr₹293 Cr₹277 Cr
ASSETS
Gross Block ₹127 Cr₹116 Cr₹110 Cr₹106 Cr₹106 Cr
Less: Accumulated Depreciation ₹38 Cr₹32 Cr₹27 Cr₹23 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹89 Cr₹84 Cr₹82 Cr₹84 Cr₹88 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.23 Cr₹2.14 Cr₹2.66 Cr₹3.87 Cr₹2.00 Cr
Non Current Investments ---₹0.25 Cr₹0.25 Cr
Long Term Investment ---₹0.25 Cr₹0.25 Cr
    Quoted -----
    Unquoted ---₹0.25 Cr₹0.25 Cr
Long Term Loans & Advances ₹2.26 Cr₹1.34 Cr₹1.28 Cr₹1.42 Cr₹1.78 Cr
Other Non Current Assets ₹1.60 Cr₹0.42 Cr---
Total Non-Current Assets ₹98 Cr₹88 Cr₹86 Cr₹89 Cr₹92 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹197 Cr₹160 Cr₹138 Cr₹101 Cr₹68 Cr
    Raw Materials ₹26 Cr₹19 Cr₹21 Cr₹11 Cr₹10 Cr
    Work-in Progress ₹169 Cr₹124 Cr₹102 Cr₹83 Cr₹51 Cr
    Finished Goods ₹2.78 Cr₹18 Cr-₹7.89 Cr₹7.15 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory --₹15 Cr--
Sundry Debtors ₹114 Cr₹95 Cr₹72 Cr₹77 Cr₹94 Cr
    Debtors more than Six months ₹8.38 Cr₹9.76 Cr₹11 Cr₹9.71 Cr₹5.02 Cr
    Debtors Others ₹106 Cr₹85 Cr₹61 Cr₹68 Cr₹89 Cr
Cash and Bank ₹16 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Cash in hand ₹0.17 Cr₹0.22 Cr₹0.08 Cr₹0.20 Cr₹0.16 Cr
    Balances at Bank ₹16 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.76 Cr₹7.81 Cr₹5.42 Cr₹4.12 Cr₹3.58 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.13 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr
    Prepaid Expenses ₹3.91 Cr₹2.80 Cr₹2.30 Cr₹2.08 Cr₹2.00 Cr
    Other current_assets ₹1.72 Cr₹4.97 Cr₹3.09 Cr₹1.99 Cr₹1.51 Cr
Short Term Loans and Advances ₹13 Cr₹12 Cr₹11 Cr₹9.13 Cr₹8.58 Cr
    Advances recoverable in cash or in kind ₹5.80 Cr₹4.61 Cr₹4.26 Cr₹4.60 Cr₹5.03 Cr
    Advance income tax and TDS ₹0.52 Cr₹0.53 Cr₹0.49 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.05 Cr₹6.64 Cr₹6.33 Cr₹4.54 Cr₹3.54 Cr
Total Current Assets ₹346 Cr₹287 Cr₹239 Cr₹204 Cr₹186 Cr
Net Current Assets (Including Current Investments) ₹82 Cr₹69 Cr₹40 Cr₹30 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹444 Cr₹375 Cr₹325 Cr₹293 Cr₹277 Cr
Contingent Liabilities ₹56 Cr₹51 Cr₹73 Cr--
Total Debt ₹120 Cr₹113 Cr₹118 Cr₹106 Cr₹111 Cr
Book Value 46.9239.1233.4930.4728.21
Adjusted Book Value 46.9239.1233.4930.4728.21

Compare Balance Sheet of peers of SHERA ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHERA ENERGY ₹426.8 Cr -5.1% -13.4% 32.7% Stock Analytics
HINDUSTAN ZINC ₹191,513.0 Cr -4.5% -7.1% 51.1% Stock Analytics
VEDANTA ₹180,034.0 Cr -6.9% 4.1% 88.2% Stock Analytics
HINDALCO INDUSTRIES ₹141,328.0 Cr -0.8% -4.8% 15.7% Stock Analytics
HINDUSTAN COPPER ₹25,466.6 Cr -0.1% 0.7% 38.2% Stock Analytics
GRAVITA INDIA ₹16,607.6 Cr -6.9% 5.1% 124.1% Stock Analytics


SHERA ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHERA ENERGY

-5.1%

-13.4%

32.7%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses