Home > Balance Sheet > SHARDA MOTOR INDUSTRIES

SHARDA MOTOR INDUSTRIES
Balance Sheet

SHARDA MOTOR INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHARDA MOTOR INDUSTRIES
Please provide your vote to see the results

SHARDA MOTOR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,000 Cr₹752 Cr₹567 Cr₹425 Cr₹359 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹790 Cr₹542 Cr₹357 Cr₹215 Cr₹148 Cr
    General Reserves ₹210 Cr₹210 Cr₹210 Cr₹210 Cr₹210 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,000 Cr₹752 Cr₹567 Cr₹425 Cr₹359 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,006 Cr₹758 Cr₹573 Cr₹431 Cr₹365 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.31 Cr₹-6.76 Cr₹-5.20 Cr₹-3.72 Cr₹0.22 Cr
    Deferred Tax Assets ₹12 Cr₹13 Cr₹5.20 Cr₹4.99 Cr₹4.75 Cr
    Deferred Tax Liability ₹6.52 Cr₹5.78 Cr-₹1.27 Cr₹4.97 Cr
Other Long Term Liabilities ₹23 Cr₹24 Cr₹12 Cr₹12 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹232 Cr₹231 Cr₹202 Cr₹164 Cr₹133 Cr
Total Non-Current Liabilities ₹250 Cr₹248 Cr₹209 Cr₹172 Cr₹143 Cr
Current Liabilities -----
Trade Payables ₹495 Cr₹516 Cr₹415 Cr₹471 Cr₹207 Cr
    Sundry Creditors ₹495 Cr₹516 Cr₹415 Cr₹471 Cr₹207 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹83 Cr₹75 Cr₹51 Cr₹46 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹25 Cr₹17 Cr₹9.68 Cr₹14 Cr₹8.08 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹57 Cr₹58 Cr₹42 Cr₹32 Cr₹21 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹109 Cr₹7.62 Cr₹6.26 Cr₹7.45 Cr₹6.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹99 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.99 Cr₹7.62 Cr₹6.26 Cr₹7.45 Cr₹6.44 Cr
Total Current Liabilities ₹686 Cr₹599 Cr₹473 Cr₹525 Cr₹243 Cr
Total Liabilities ₹1,942 Cr₹1,604 Cr₹1,255 Cr₹1,128 Cr₹750 Cr
ASSETS
Gross Block ₹512 Cr₹473 Cr₹389 Cr₹382 Cr₹347 Cr
Less: Accumulated Depreciation ₹293 Cr₹252 Cr₹233 Cr₹203 Cr₹161 Cr
Less: Impairment of Assets -----
Net Block ₹219 Cr₹221 Cr₹156 Cr₹179 Cr₹186 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.11 Cr₹0.87 Cr
Non Current Investments ₹334 Cr₹24 Cr₹21 Cr₹23 Cr₹23 Cr
Long Term Investment ₹334 Cr₹24 Cr₹21 Cr₹23 Cr₹23 Cr
    Quoted ₹305 Cr----
    Unquoted ₹29 Cr₹24 Cr₹21 Cr₹23 Cr₹23 Cr
Long Term Loans & Advances ₹247 Cr₹237 Cr₹205 Cr₹168 Cr₹143 Cr
Other Non Current Assets ₹2.50 Cr₹1.87 Cr₹0.15 Cr₹2.08 Cr₹0.11 Cr
Total Non-Current Assets ₹802 Cr₹484 Cr₹383 Cr₹373 Cr₹353 Cr
Current Assets Loans & Advances -----
Currents Investments ₹334 Cr₹5.71 Cr₹56 Cr₹17 Cr₹17 Cr
    Quoted ₹334 Cr₹5.71 Cr₹56 Cr₹17 Cr₹17 Cr
    Unquoted -----
Inventories ₹197 Cr₹204 Cr₹131 Cr₹139 Cr₹107 Cr
    Raw Materials ₹134 Cr₹157 Cr₹89 Cr₹109 Cr₹86 Cr
    Work-in Progress ₹20 Cr₹30 Cr₹36 Cr₹24 Cr₹17 Cr
    Finished Goods ₹19 Cr₹6.61 Cr---
    Packing Materials -----
    Stores  and Spare ₹6.02 Cr₹4.57 Cr₹3.69 Cr₹2.77 Cr₹2.04 Cr
    Other Inventory ₹18 Cr₹5.88 Cr₹1.95 Cr₹2.90 Cr₹2.32 Cr
Sundry Debtors ₹227 Cr₹331 Cr₹276 Cr₹324 Cr₹117 Cr
    Debtors more than Six months ₹3.14 Cr₹1.14 Cr₹9.87 Cr₹2.96 Cr-
    Debtors Others ₹227 Cr₹331 Cr₹267 Cr₹322 Cr₹117 Cr
Cash and Bank ₹265 Cr₹162 Cr₹398 Cr₹263 Cr₹146 Cr
    Cash in hand -₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹265 Cr₹162 Cr₹398 Cr₹263 Cr₹146 Cr
    Other cash and bank balances ₹0.03 Cr----
Other Current Assets ₹14 Cr₹9.87 Cr₹6.76 Cr₹8.15 Cr₹6.50 Cr
    Interest accrued on Investments ₹9.90 Cr₹7.20 Cr₹3.68 Cr₹5.62 Cr₹2.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.06 Cr
    Prepaid Expenses ₹3.32 Cr₹2.45 Cr₹2.89 Cr₹2.37 Cr₹1.75 Cr
    Other current_assets ₹0.27 Cr₹0.19 Cr₹0.16 Cr₹0.14 Cr₹2.55 Cr
Short Term Loans and Advances ₹104 Cr₹407 Cr₹2.74 Cr₹3.25 Cr₹3.37 Cr
    Advances recoverable in cash or in kind ₹3.17 Cr₹3.58 Cr₹0.90 Cr₹2.86 Cr₹3.09 Cr
    Advance income tax and TDS ₹98 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.24 Cr₹404 Cr₹1.84 Cr₹0.39 Cr₹0.28 Cr
Total Current Assets ₹1,140 Cr₹1,120 Cr₹871 Cr₹754 Cr₹397 Cr
Net Current Assets (Including Current Investments) ₹454 Cr₹521 Cr₹398 Cr₹229 Cr₹154 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,942 Cr₹1,604 Cr₹1,255 Cr₹1,128 Cr₹750 Cr
Contingent Liabilities ₹131 Cr₹125 Cr₹85 Cr₹120 Cr₹54 Cr
Total Debt -----
Book Value 338.32254.90192.69724.57613.11
Adjusted Book Value 338.32254.90192.69144.91122.62

Compare Balance Sheet of peers of SHARDA MOTOR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES ₹5,252.4 Cr -7.9% -10.5% 58.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,942.0 Cr -0.9% -6% 67.1% Stock Analytics
BOSCH ₹100,870.0 Cr -3.7% -2.2% 59.4% Stock Analytics
UNO MINDA ₹60,063.3 Cr -0.1% -2.8% 62.2% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,863.8 Cr -2.7% -12.2% 4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,234.5 Cr 0.7% -18.6% -25% Stock Analytics


SHARDA MOTOR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES

-7.9%

-10.5%

58.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses