SHARDA CROPCHEM
|
SHARDA CROPCHEM Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity - Authorised | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr |
Equity - Issued | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity Paid Up | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,147 Cr | ₹2,142 Cr | ₹1,822 Cr | ₹1,524 Cr | ₹1,313 Cr |
Securities Premium | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Capital Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Profit & Loss Account Balance | ₹2,034 Cr | ₹2,029 Cr | ₹1,743 Cr | ₹1,447 Cr | ₹1,236 Cr |
General Reserves | ₹6.65 Cr | ₹6.65 Cr | ₹6.65 Cr | ₹6.65 Cr | ₹6.65 Cr |
Other Reserves | ₹69 Cr | ₹69 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr |
Reserve excluding Revaluation Reserve | ₹2,147 Cr | ₹2,142 Cr | ₹1,822 Cr | ₹1,524 Cr | ₹1,313 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,237 Cr | ₹2,232 Cr | ₹1,912 Cr | ₹1,614 Cr | ₹1,403 Cr |
Minority Interest | ₹0.38 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.26 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹0.09 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹0.09 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹142 Cr | ₹135 Cr | ₹124 Cr | ₹87 Cr | ₹65 Cr |
Deferred Tax Assets | ₹34 Cr | ₹30 Cr | ₹26 Cr | ₹46 Cr | ₹35 Cr |
Deferred Tax Liability | ₹177 Cr | ₹166 Cr | ₹150 Cr | ₹133 Cr | ₹100 Cr |
Other Long Term Liabilities | ₹66 Cr | ₹1.73 Cr | ₹5.06 Cr | ₹12 Cr | ₹13 Cr |
Long Term Trade Payables | - | - | ₹2.36 Cr | ₹2.40 Cr | ₹2.38 Cr |
Long Term Provisions | ₹536 Cr | ₹480 Cr | ₹479 Cr | ₹406 Cr | ₹355 Cr |
Total Non-Current Liabilities | ₹744 Cr | ₹617 Cr | ₹610 Cr | ₹507 Cr | ₹435 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹921 Cr | ₹1,378 Cr | ₹1,178 Cr | ₹807 Cr | ₹687 Cr |
Sundry Creditors | ₹921 Cr | ₹1,378 Cr | ₹1,178 Cr | ₹807 Cr | ₹687 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹579 Cr | ₹509 Cr | ₹385 Cr | ₹212 Cr | ₹144 Cr |
Bank Overdraft / Short term credit | ₹3.72 Cr | ₹7.67 Cr | ₹1.15 Cr | ₹1.37 Cr | - |
Advances received from customers | ₹9.14 Cr | ₹6.35 Cr | ₹8.18 Cr | ₹9.54 Cr | ₹7.31 Cr |
Interest Accrued But Not Due | - | - | ₹0.15 Cr | ₹0.21 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹566 Cr | ₹495 Cr | ₹376 Cr | ₹200 Cr | ₹136 Cr |
Short Term Borrowings | ₹3.38 Cr | ₹2.97 Cr | ₹38 Cr | ₹68 Cr | - |
Secured ST Loans repayable on Demands | - | - | ₹38 Cr | ₹68 Cr | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3.38 Cr | ₹2.97 Cr | - | - | - |
Short Term Provisions | ₹107 Cr | ₹136 Cr | ₹92 Cr | ₹54 Cr | ₹26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹31 Cr | ₹75 Cr | ₹5.37 Cr | ₹3.72 Cr | ₹1.68 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹76 Cr | ₹61 Cr | ₹87 Cr | ₹50 Cr | ₹24 Cr |
Total Current Liabilities | ₹1,610 Cr | ₹2,026 Cr | ₹1,693 Cr | ₹1,140 Cr | ₹856 Cr |
Total Liabilities | ₹4,592 Cr | ₹4,876 Cr | ₹4,216 Cr | ₹3,261 Cr | ₹2,695 Cr |
ASSETS | |||||
Gross Block | ₹1,954 Cr | ₹1,674 Cr | ₹1,353 Cr | ₹1,082 Cr | ₹797 Cr |
Less: Accumulated Depreciation | ₹1,246 Cr | ₹1,006 Cr | ₹761 Cr | ₹537 Cr | ₹381 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹708 Cr | ₹668 Cr | ₹592 Cr | ₹544 Cr | ₹416 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹631 Cr | ₹571 Cr | ₹556 Cr | ₹477 Cr | ₹425 Cr |
Other Non Current Assets | ₹2.61 Cr | ₹119 Cr | ₹3.36 Cr | ₹9.08 Cr | ₹11 Cr |
Total Non-Current Assets | ₹1,625 Cr | ₹1,562 Cr | ₹1,363 Cr | ₹1,161 Cr | ₹1,014 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹159 Cr | ₹32 Cr | ₹134 Cr | ₹83 Cr | ₹116 Cr |
Quoted | - | - | ₹13 Cr | - | - |
Unquoted | ₹159 Cr | ₹32 Cr | ₹121 Cr | ₹83 Cr | ₹116 Cr |
Inventories | ₹992 Cr | ₹1,134 Cr | ₹893 Cr | ₹526 Cr | ₹382 Cr |
Raw Materials | ₹278 Cr | ₹371 Cr | ₹444 Cr | ₹258 Cr | ₹160 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹489 Cr | ₹603 Cr | ₹255 Cr | ₹186 Cr | ₹168 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹225 Cr | ₹160 Cr | ₹193 Cr | ₹81 Cr | ₹55 Cr |
Sundry Debtors | ₹1,498 Cr | ₹1,833 Cr | ₹1,540 Cr | ₹1,163 Cr | ₹989 Cr |
Debtors more than Six months | ₹16 Cr | ₹45 Cr | ₹45 Cr | ₹41 Cr | - |
Debtors Others | ₹1,514 Cr | ₹1,831 Cr | ₹1,519 Cr | ₹1,145 Cr | ₹1,016 Cr |
Cash and Bank | ₹88 Cr | ₹177 Cr | ₹166 Cr | ₹261 Cr | ₹153 Cr |
Cash in hand | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Balances at Bank | ₹88 Cr | ₹177 Cr | ₹166 Cr | ₹261 Cr | ₹153 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹56 Cr | ₹46 Cr | ₹63 Cr | ₹67 Cr | ₹32 Cr |
Interest accrued on Investments | ₹0.07 Cr | ₹0.04 Cr | ₹1.03 Cr | ₹1.64 Cr | ₹2.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.20 Cr | ₹3.56 Cr | ₹3.00 Cr | ₹3.35 Cr | ₹2.82 Cr |
Other current_assets | ₹54 Cr | ₹42 Cr | ₹59 Cr | ₹62 Cr | ₹27 Cr |
Short Term Loans and Advances | ₹175 Cr | ₹92 Cr | ₹57 Cr | ₹1.24 Cr | ₹8.98 Cr |
Advances recoverable in cash or in kind | ₹1.33 Cr | ₹2.59 Cr | ₹6.51 Cr | ₹0.70 Cr | ₹8.82 Cr |
Advance income tax and TDS | ₹30 Cr | ₹56 Cr | ₹1.17 Cr | ₹0.54 Cr | ₹0.16 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹144 Cr | ₹34 Cr | ₹49 Cr | - | - |
Total Current Assets | ₹2,968 Cr | ₹3,314 Cr | ₹2,853 Cr | ₹2,100 Cr | ₹1,681 Cr |
Net Current Assets (Including Current Investments) | ₹1,357 Cr | ₹1,288 Cr | ₹1,160 Cr | ₹960 Cr | ₹825 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,592 Cr | ₹4,876 Cr | ₹4,216 Cr | ₹3,261 Cr | ₹2,695 Cr |
Contingent Liabilities | ₹146 Cr | ₹75 Cr | ₹75 Cr | ₹74 Cr | ₹74 Cr |
Total Debt | ₹3.38 Cr | ₹2.97 Cr | ₹38 Cr | ₹68 Cr | ₹0.09 Cr |
Book Value | 247.96 | 247.40 | 211.98 | 178.93 | 155.49 |
Adjusted Book Value | 247.96 | 247.40 | 211.98 | 178.93 | 155.49 |
Compare Balance Sheet of peers of SHARDA CROPCHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHARDA CROPCHEM | ₹7,241.7 Cr | 2.9% | 38.4% | 88.9% | Stock Analytics | |
PI INDUSTRIES | ₹62,434.3 Cr | -3.6% | -4.6% | 11.1% | Stock Analytics | |
UPL | ₹42,491.9 Cr | 7.8% | 6.8% | -1.1% | Stock Analytics | |
BAYER CROPSCIENCE | ₹25,738.1 Cr | -2.8% | -10.6% | 8.1% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹25,653.6 Cr | -1.4% | 2.4% | 30.8% | Stock Analytics | |
BASF INDIA | ₹24,395.3 Cr | -12.7% | -22.5% | 99.3% | Stock Analytics |
SHARDA CROPCHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHARDA CROPCHEM | 2.9% |
38.4% |
88.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses