Home > Balance Sheet > SHANTHI GEARS

SHANTHI GEARS
Balance Sheet

SHANTHI GEARS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHANTHI GEARS
Please provide your vote to see the results

SHANTHI GEARS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr
    Equity Paid Up ₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹338 Cr₹295 Cr₹252 Cr₹229 Cr₹221 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹136 Cr₹92 Cr₹48 Cr₹25 Cr₹16 Cr
    General Reserves ₹204 Cr₹204 Cr₹204 Cr₹204 Cr₹204 Cr
    Other Reserves ₹-2.74 Cr₹-1.83 Cr₹-0.18 Cr₹0.28 Cr₹0.43 Cr
Reserve excluding Revaluation Reserve ₹338 Cr₹295 Cr₹252 Cr₹229 Cr₹221 Cr
Revaluation reserve -----
Shareholder's Funds ₹345 Cr₹302 Cr₹260 Cr₹237 Cr₹229 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.38 Cr₹-4.43 Cr₹-1.61 Cr₹-2.47 Cr₹-4.13 Cr
    Deferred Tax Assets ₹6.59 Cr₹5.95 Cr₹3.06 Cr₹2.91 Cr₹4.17 Cr
    Deferred Tax Liability ₹1.21 Cr₹1.52 Cr₹1.45 Cr₹0.44 Cr₹0.04 Cr
Other Long Term Liabilities ₹0.48 Cr₹0.48 Cr₹0.69 Cr₹2.32 Cr₹1.38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.01 Cr₹0.07 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr
Total Non-Current Liabilities ₹-4.89 Cr₹-3.88 Cr₹-0.76 Cr₹0.01 Cr₹-2.59 Cr
Current Liabilities -----
Trade Payables ₹60 Cr₹43 Cr₹44 Cr₹55 Cr₹30 Cr
    Sundry Creditors ₹60 Cr₹43 Cr₹44 Cr₹55 Cr₹30 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹34 Cr₹27 Cr₹35 Cr₹31 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹25 Cr₹19 Cr₹27 Cr₹21 Cr₹18 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.90 Cr₹8.11 Cr₹7.53 Cr₹9.23 Cr₹4.75 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹31 Cr₹27 Cr₹16 Cr₹4.79 Cr₹0.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹28 Cr₹25 Cr₹15 Cr₹4.41 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.92 Cr₹1.64 Cr₹1.03 Cr₹0.38 Cr₹0.44 Cr
Total Current Liabilities ₹125 Cr₹97 Cr₹95 Cr₹90 Cr₹53 Cr
Total Liabilities ₹465 Cr₹395 Cr₹354 Cr₹327 Cr₹279 Cr
ASSETS
Gross Block ₹149 Cr₹148 Cr₹135 Cr₹134 Cr₹113 Cr
Less: Accumulated Depreciation ₹84 Cr₹85 Cr₹76 Cr₹67 Cr₹60 Cr
Less: Impairment of Assets -----
Net Block ₹65 Cr₹63 Cr₹59 Cr₹67 Cr₹53 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.10 Cr₹2.03 Cr₹3.19 Cr₹0.03 Cr₹6.37 Cr
Non Current Investments ₹20 Cr₹20 Cr₹22 Cr₹28 Cr₹35 Cr
Long Term Investment ₹20 Cr₹20 Cr₹22 Cr₹28 Cr₹35 Cr
    Quoted ₹20 Cr₹20 Cr₹22 Cr₹28 Cr₹28 Cr
    Unquoted ----₹7.26 Cr
Long Term Loans & Advances ₹10 Cr₹11 Cr₹7.89 Cr₹7.67 Cr₹9.80 Cr
Other Non Current Assets ₹3.00 Cr₹0.10 Cr₹1.03 Cr₹1.03 Cr-
Total Non-Current Assets ₹110 Cr₹103 Cr₹100 Cr₹110 Cr₹104 Cr
Current Assets Loans & Advances -----
Currents Investments ₹25 Cr₹37 Cr₹28 Cr₹19 Cr₹52 Cr
    Quoted ₹25 Cr₹37 Cr₹28 Cr₹19 Cr₹52 Cr
    Unquoted -----
Inventories ₹85 Cr₹67 Cr₹64 Cr₹78 Cr₹61 Cr
    Raw Materials ₹40 Cr₹28 Cr₹25 Cr₹35 Cr₹21 Cr
    Work-in Progress ₹40 Cr₹31 Cr₹36 Cr₹37 Cr₹36 Cr
    Finished Goods ₹4.19 Cr₹7.49 Cr₹2.13 Cr₹5.54 Cr₹2.68 Cr
    Packing Materials -----
    Stores  and Spare ₹0.78 Cr₹0.61 Cr₹0.88 Cr₹0.57 Cr₹0.77 Cr
    Other Inventory -----
Sundry Debtors ₹118 Cr₹68 Cr₹72 Cr₹47 Cr₹38 Cr
    Debtors more than Six months ₹6.39 Cr₹3.03 Cr₹2.56 Cr₹1.95 Cr₹3.63 Cr
    Debtors Others ₹120 Cr₹68 Cr₹71 Cr₹47 Cr₹37 Cr
Cash and Bank ₹7.91 Cr₹90 Cr₹67 Cr₹56 Cr₹1.99 Cr
    Cash in hand ----₹0.01 Cr
    Balances at Bank ₹7.91 Cr₹90 Cr₹67 Cr₹56 Cr₹1.98 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.65 Cr₹4.43 Cr₹3.50 Cr₹3.77 Cr₹3.56 Cr
    Interest accrued on Investments ₹4.12 Cr₹3.16 Cr₹2.10 Cr₹1.23 Cr₹0.14 Cr
    Interest accrued on Debentures ---₹0.98 Cr₹0.98 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.53 Cr₹1.26 Cr₹1.36 Cr₹1.30 Cr₹1.37 Cr
    Other current_assets -₹0.01 Cr₹0.04 Cr₹0.26 Cr₹1.07 Cr
Short Term Loans and Advances ₹113 Cr₹26 Cr₹19 Cr₹12 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹2.62 Cr₹1.62 Cr₹0.72 Cr₹1.28 Cr₹1.96 Cr
    Advance income tax and TDS ₹28 Cr₹23 Cr₹16 Cr₹4.50 Cr₹1.53 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹83 Cr₹1.41 Cr₹2.71 Cr₹6.49 Cr₹16 Cr
Total Current Assets ₹355 Cr₹292 Cr₹254 Cr₹217 Cr₹175 Cr
Net Current Assets (Including Current Investments) ₹230 Cr₹195 Cr₹159 Cr₹127 Cr₹122 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹465 Cr₹395 Cr₹354 Cr₹327 Cr₹279 Cr
Contingent Liabilities ₹2.07 Cr₹2.07 Cr₹5.89 Cr₹2.09 Cr₹2.09 Cr
Total Debt -----
Book Value 45.0239.4233.8930.9229.81
Adjusted Book Value 45.0239.4233.8930.9229.81

Compare Balance Sheet of peers of SHANTHI GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANTHI GEARS ₹3,701.2 Cr 7.5% 9% -15.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹91,225.6 Cr 14.6% 6.5% 6.5% Stock Analytics
BOSCH ₹81,079.0 Cr 5% 4.2% -8.3% Stock Analytics
UNO MINDA ₹50,161.8 Cr 7.3% -3.4% 17.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,083.0 Cr 10.8% -7% -34.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,836.4 Cr 3% 0.2% 3.4% Stock Analytics


SHANTHI GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANTHI GEARS

7.5%

9%

-15.7%

SENSEX

5.8%

6.1%

4.7%


You may also like the below Video Courses