SHANTHI GEARS
|
SHANTHI GEARS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
Equity Paid Up | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹338 Cr | ₹295 Cr | ₹252 Cr | ₹229 Cr | ₹221 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹136 Cr | ₹92 Cr | ₹48 Cr | ₹25 Cr | ₹16 Cr |
General Reserves | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
Other Reserves | ₹-2.74 Cr | ₹-1.83 Cr | ₹-0.18 Cr | ₹0.28 Cr | ₹0.43 Cr |
Reserve excluding Revaluation Reserve | ₹338 Cr | ₹295 Cr | ₹252 Cr | ₹229 Cr | ₹221 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹345 Cr | ₹302 Cr | ₹260 Cr | ₹237 Cr | ₹229 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-5.38 Cr | ₹-4.43 Cr | ₹-1.61 Cr | ₹-2.47 Cr | ₹-4.13 Cr |
Deferred Tax Assets | ₹6.59 Cr | ₹5.95 Cr | ₹3.06 Cr | ₹2.91 Cr | ₹4.17 Cr |
Deferred Tax Liability | ₹1.21 Cr | ₹1.52 Cr | ₹1.45 Cr | ₹0.44 Cr | ₹0.04 Cr |
Other Long Term Liabilities | ₹0.48 Cr | ₹0.48 Cr | ₹0.69 Cr | ₹2.32 Cr | ₹1.38 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.01 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Total Non-Current Liabilities | ₹-4.89 Cr | ₹-3.88 Cr | ₹-0.76 Cr | ₹0.01 Cr | ₹-2.59 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹60 Cr | ₹43 Cr | ₹44 Cr | ₹55 Cr | ₹30 Cr |
Sundry Creditors | ₹60 Cr | ₹43 Cr | ₹44 Cr | ₹55 Cr | ₹30 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹34 Cr | ₹27 Cr | ₹35 Cr | ₹31 Cr | ₹22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹25 Cr | ₹19 Cr | ₹27 Cr | ₹21 Cr | ₹18 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.90 Cr | ₹8.11 Cr | ₹7.53 Cr | ₹9.23 Cr | ₹4.75 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹31 Cr | ₹27 Cr | ₹16 Cr | ₹4.79 Cr | ₹0.44 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹28 Cr | ₹25 Cr | ₹15 Cr | ₹4.41 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.92 Cr | ₹1.64 Cr | ₹1.03 Cr | ₹0.38 Cr | ₹0.44 Cr |
Total Current Liabilities | ₹125 Cr | ₹97 Cr | ₹95 Cr | ₹90 Cr | ₹53 Cr |
Total Liabilities | ₹465 Cr | ₹395 Cr | ₹354 Cr | ₹327 Cr | ₹279 Cr |
ASSETS | |||||
Gross Block | ₹149 Cr | ₹148 Cr | ₹135 Cr | ₹134 Cr | ₹113 Cr |
Less: Accumulated Depreciation | ₹84 Cr | ₹85 Cr | ₹76 Cr | ₹67 Cr | ₹60 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹65 Cr | ₹63 Cr | ₹59 Cr | ₹67 Cr | ₹53 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.10 Cr | ₹2.03 Cr | ₹3.19 Cr | ₹0.03 Cr | ₹6.37 Cr |
Non Current Investments | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr | ₹35 Cr |
Long Term Investment | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr | ₹35 Cr |
Quoted | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr | ₹28 Cr |
Unquoted | - | - | - | - | ₹7.26 Cr |
Long Term Loans & Advances | ₹10 Cr | ₹11 Cr | ₹7.89 Cr | ₹7.67 Cr | ₹9.80 Cr |
Other Non Current Assets | ₹3.00 Cr | ₹0.10 Cr | ₹1.03 Cr | ₹1.03 Cr | - |
Total Non-Current Assets | ₹110 Cr | ₹103 Cr | ₹100 Cr | ₹110 Cr | ₹104 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹25 Cr | ₹37 Cr | ₹28 Cr | ₹19 Cr | ₹52 Cr |
Quoted | ₹25 Cr | ₹37 Cr | ₹28 Cr | ₹19 Cr | ₹52 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹85 Cr | ₹67 Cr | ₹64 Cr | ₹78 Cr | ₹61 Cr |
Raw Materials | ₹40 Cr | ₹28 Cr | ₹25 Cr | ₹35 Cr | ₹21 Cr |
Work-in Progress | ₹40 Cr | ₹31 Cr | ₹36 Cr | ₹37 Cr | ₹36 Cr |
Finished Goods | ₹4.19 Cr | ₹7.49 Cr | ₹2.13 Cr | ₹5.54 Cr | ₹2.68 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.78 Cr | ₹0.61 Cr | ₹0.88 Cr | ₹0.57 Cr | ₹0.77 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹118 Cr | ₹68 Cr | ₹72 Cr | ₹47 Cr | ₹38 Cr |
Debtors more than Six months | ₹6.39 Cr | ₹3.03 Cr | ₹2.56 Cr | ₹1.95 Cr | ₹3.63 Cr |
Debtors Others | ₹120 Cr | ₹68 Cr | ₹71 Cr | ₹47 Cr | ₹37 Cr |
Cash and Bank | ₹7.91 Cr | ₹90 Cr | ₹67 Cr | ₹56 Cr | ₹1.99 Cr |
Cash in hand | - | - | - | - | ₹0.01 Cr |
Balances at Bank | ₹7.91 Cr | ₹90 Cr | ₹67 Cr | ₹56 Cr | ₹1.98 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.65 Cr | ₹4.43 Cr | ₹3.50 Cr | ₹3.77 Cr | ₹3.56 Cr |
Interest accrued on Investments | ₹4.12 Cr | ₹3.16 Cr | ₹2.10 Cr | ₹1.23 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | ₹0.98 Cr | ₹0.98 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.53 Cr | ₹1.26 Cr | ₹1.36 Cr | ₹1.30 Cr | ₹1.37 Cr |
Other current_assets | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.26 Cr | ₹1.07 Cr |
Short Term Loans and Advances | ₹113 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹2.62 Cr | ₹1.62 Cr | ₹0.72 Cr | ₹1.28 Cr | ₹1.96 Cr |
Advance income tax and TDS | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹4.50 Cr | ₹1.53 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹83 Cr | ₹1.41 Cr | ₹2.71 Cr | ₹6.49 Cr | ₹16 Cr |
Total Current Assets | ₹355 Cr | ₹292 Cr | ₹254 Cr | ₹217 Cr | ₹175 Cr |
Net Current Assets (Including Current Investments) | ₹230 Cr | ₹195 Cr | ₹159 Cr | ₹127 Cr | ₹122 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹465 Cr | ₹395 Cr | ₹354 Cr | ₹327 Cr | ₹279 Cr |
Contingent Liabilities | ₹2.07 Cr | ₹2.07 Cr | ₹5.89 Cr | ₹2.09 Cr | ₹2.09 Cr |
Total Debt | - | - | - | - | - |
Book Value | 45.02 | 39.42 | 33.89 | 30.92 | 29.81 |
Adjusted Book Value | 45.02 | 39.42 | 33.89 | 30.92 | 29.81 |
Compare Balance Sheet of peers of SHANTHI GEARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHANTHI GEARS | ₹3,746.8 Cr | 2.1% | 2.7% | -6.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹97,206.4 Cr | 5.7% | -4.7% | 11.8% | Stock Analytics | |
BOSCH | ₹82,825.5 Cr | -1.4% | -11.7% | 11.7% | Stock Analytics | |
UNO MINDA | ₹60,442.2 Cr | 9.3% | -4.5% | 51.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹32,944.8 Cr | 9.1% | -6.9% | -14.8% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,504.6 Cr | 8% | 4.2% | -26.3% | Stock Analytics |
SHANTHI GEARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHANTHI GEARS | 2.1% |
2.7% |
-6.7% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses