Home > Balance Sheet > SHALIMAR PAINTS

SHALIMAR PAINTS
Balance Sheet

COMMUNITY POLL
for SHALIMAR PAINTS
Please provide your vote to see the results

SHALIMAR PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹14 Cr₹14 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹14 Cr₹14 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹17 Cr₹14 Cr₹14 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.91 Cr₹38 Cr₹0.05 Cr₹0.13 Cr₹0.21 Cr
Total Reserves ₹375 Cr₹301 Cr₹336 Cr₹212 Cr₹262 Cr
    Securities Premium ₹612 Cr₹464 Cr₹469 Cr₹258 Cr₹258 Cr
    Capital Reserves ₹2.25 Cr----
    Profit & Loss Account Balance ₹-389 Cr₹-315 Cr₹-175 Cr₹-86 Cr₹-36 Cr
    General Reserves ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Other Reserves ₹109 Cr₹111 Cr₹1.12 Cr₹-0.10 Cr₹-0.24 Cr
Reserve excluding Revaluation Reserve ₹266 Cr₹192 Cr₹336 Cr₹212 Cr₹262 Cr
Revaluation reserve ₹109 Cr₹109 Cr---
Shareholder's Funds ₹393 Cr₹353 Cr₹351 Cr₹223 Cr₹273 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹20 Cr₹15 Cr₹29 Cr₹24 Cr₹18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹29 Cr₹43 Cr₹9.63 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-11 Cr₹-14 Cr₹-14 Cr₹14 Cr₹18 Cr
Unsecured Loans --₹53 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹53 Cr--
Deferred Tax Assets / Liabilities ₹2.48 Cr₹2.48 Cr₹2.48 Cr₹-20 Cr₹-46 Cr
    Deferred Tax Assets ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹61 Cr₹80 Cr
    Deferred Tax Liability ₹2.73 Cr₹2.73 Cr₹2.73 Cr₹41 Cr₹34 Cr
Other Long Term Liabilities ₹1.71 Cr₹0.45 Cr₹1.06 Cr₹0.40 Cr₹1.77 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.56 Cr₹6.02 Cr₹5.31 Cr₹6.09 Cr₹6.13 Cr
Total Non-Current Liabilities ₹32 Cr₹24 Cr₹91 Cr₹11 Cr₹-20 Cr
Current Liabilities -----
Trade Payables ₹135 Cr₹100 Cr₹98 Cr₹112 Cr₹96 Cr
    Sundry Creditors ₹135 Cr₹100 Cr₹98 Cr₹112 Cr₹96 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹29 Cr₹81 Cr₹26 Cr₹36 Cr₹36 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.25 Cr₹1.17 Cr₹2.22 Cr--
    Interest Accrued But Not Due ₹0.01 Cr-₹0.68 Cr₹0.27 Cr₹0.84 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹27 Cr₹80 Cr₹23 Cr₹36 Cr₹35 Cr
Short Term Borrowings ₹71 Cr₹56 Cr₹69 Cr₹100 Cr₹101 Cr
    Secured ST Loans repayable on Demands ₹59 Cr₹18 Cr₹44 Cr₹87 Cr₹84 Cr
    Working Capital Loans- Sec ₹59 Cr₹18 Cr₹29 Cr₹87 Cr₹84 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-48 Cr₹19 Cr₹-3.87 Cr₹-74 Cr₹-68 Cr
Short Term Provisions ₹9.31 Cr₹11 Cr₹12 Cr₹30 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹25 Cr₹25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.31 Cr₹11 Cr₹12 Cr₹4.65 Cr₹4.48 Cr
Total Current Liabilities ₹244 Cr₹248 Cr₹205 Cr₹278 Cr₹262 Cr
Total Liabilities ₹670 Cr₹624 Cr₹647 Cr₹511 Cr₹515 Cr
ASSETS
Gross Block ₹355 Cr₹345 Cr₹336 Cr₹331 Cr₹329 Cr
Less: Accumulated Depreciation ₹81 Cr₹73 Cr₹61 Cr₹48 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹275 Cr₹272 Cr₹276 Cr₹283 Cr₹295 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹34 Cr₹1.61 Cr₹0.17 Cr₹0.35 Cr₹0.10 Cr
Non Current Investments --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment --₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹14 Cr₹5.21 Cr₹4.38 Cr₹1.51 Cr₹1.82 Cr
Other Non Current Assets ₹0.52 Cr₹0.41 Cr₹0.61 Cr₹0.07 Cr-
Total Non-Current Assets ₹325 Cr₹279 Cr₹281 Cr₹285 Cr₹297 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹116 Cr₹114 Cr₹95 Cr₹89 Cr₹87 Cr
    Raw Materials ₹33 Cr₹36 Cr₹33 Cr₹24 Cr₹21 Cr
    Work-in Progress ₹7.82 Cr₹5.81 Cr₹4.96 Cr₹6.41 Cr₹3.23 Cr
    Finished Goods ₹61 Cr₹61 Cr₹49 Cr₹48 Cr₹55 Cr
    Packing Materials -----
    Stores  and Spare ₹3.17 Cr₹3.05 Cr₹1.19 Cr₹3.49 Cr₹2.30 Cr
    Other Inventory ₹11 Cr₹7.78 Cr₹6.31 Cr₹6.36 Cr₹4.93 Cr
Sundry Debtors ₹110 Cr₹108 Cr₹78 Cr₹80 Cr₹72 Cr
    Debtors more than Six months ₹8.50 Cr₹7.82 Cr₹10 Cr₹17 Cr-
    Debtors Others ₹107 Cr₹107 Cr₹78 Cr₹78 Cr₹105 Cr
Cash and Bank ₹56 Cr₹23 Cr₹162 Cr₹7.70 Cr₹4.58 Cr
    Cash in hand --₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹56 Cr₹23 Cr₹162 Cr₹7.69 Cr₹4.58 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.06 Cr₹4.87 Cr₹7.51 Cr₹7.43 Cr₹11 Cr
    Interest accrued on Investments ₹0.96 Cr₹2.63 Cr₹0.31 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.13 Cr₹0.14 Cr
    Prepaid Expenses ₹1.05 Cr₹1.11 Cr₹1.14 Cr₹2.98 Cr₹2.34 Cr
    Other current_assets ₹1.05 Cr₹1.13 Cr₹6.07 Cr₹4.33 Cr₹8.32 Cr
Short Term Loans and Advances ₹59 Cr₹95 Cr₹22 Cr₹42 Cr₹45 Cr
    Advances recoverable in cash or in kind ₹5.30 Cr₹4.32 Cr₹7.58 Cr₹5.65 Cr₹7.17 Cr
    Advance income tax and TDS -₹1.00 Cr-₹28 Cr₹28 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹54 Cr₹90 Cr₹15 Cr₹8.47 Cr₹10 Cr
Total Current Assets ₹345 Cr₹344 Cr₹366 Cr₹226 Cr₹219 Cr
Net Current Assets (Including Current Investments) ₹101 Cr₹97 Cr₹161 Cr₹-51 Cr₹-44 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹670 Cr₹624 Cr₹647 Cr₹511 Cr₹515 Cr
Contingent Liabilities ₹36 Cr₹44 Cr₹77 Cr₹74 Cr₹77 Cr
Total Debt ₹103 Cr₹139 Cr₹166 Cr₹131 Cr₹121 Cr
Book Value 33.7628.5848.5741.0650.21
Adjusted Book Value 33.7628.5848.5741.0650.21

Compare Balance Sheet of peers of SHALIMAR PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHALIMAR PAINTS ₹1,074.3 Cr -1.6% -11.2% -32.3% Stock Analytics
ASIAN PAINTS ₹293,304.0 Cr 0.6% -7.7% -2.1% Stock Analytics
BERGER PAINTS INDIA ₹65,063.1 Cr -2.4% -10.4% 0.3% Stock Analytics
KANSAI NEROLAC PAINTS ₹23,201.0 Cr -0.7% -7.2% -8.5% Stock Analytics
AKZO NOBEL INDIA ₹18,189.3 Cr -3.1% 8.1% 65.7% Stock Analytics
INDIGO PAINTS ₹7,433.9 Cr 5.3% 4.1% 7.9% Stock Analytics


SHALIMAR PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHALIMAR PAINTS

-1.6%

-11.2%

-32.3%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses