SHALIBHADRA FINANCE
|
SHALIBHADRA FINANCE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.72 Cr | ₹7.00 Cr | ₹6.27 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Authorised | ₹8.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹6.80 Cr | ₹6.80 Cr |
| Â Equity - Issued | ₹7.72 Cr | ₹7.00 Cr | ₹6.27 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Paid Up | ₹7.72 Cr | ₹7.00 Cr | ₹6.27 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹2.42 Cr | ₹6.62 Cr | - |
| Total Reserves | ₹147 Cr | ₹90 Cr | ₹70 Cr | ₹46 Cr | ₹40 Cr |
| Securities Premium | ₹69 Cr | ₹24 Cr | ₹16 Cr | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹48 Cr | ₹39 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr |
| General Reserves | ₹13 Cr | ₹11 Cr | ₹9.46 Cr | ₹8.45 Cr | ₹7.46 Cr |
| Other Reserves | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Reserve excluding Revaluation Reserve | ₹147 Cr | ₹90 Cr | ₹70 Cr | ₹46 Cr | ₹40 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹154 Cr | ₹97 Cr | ₹78 Cr | ₹58 Cr | ₹45 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹15 Cr | ₹30 Cr | ₹34 Cr | ₹22 Cr | ₹31 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.75 Cr | ₹9.17 Cr | ₹11 Cr | - | ₹-0.27 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹12 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹32 Cr |
| Unsecured Loans | ₹4.06 Cr | ₹7.51 Cr | ₹11 Cr | ₹20 Cr | ₹26 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3.24 Cr | ₹4.57 Cr | ₹7.13 Cr | ₹14 Cr | ₹12 Cr |
| Other Unsecured Loan | ₹0.82 Cr | ₹2.94 Cr | ₹3.92 Cr | ₹6.52 Cr | ₹14 Cr |
| Deferred Tax Assets / Liabilities | ₹0.04 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.27 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.04 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.27 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹20 Cr | ₹38 Cr | ₹45 Cr | ₹42 Cr | ₹58 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.21 Cr |
| Sundry Creditors | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.21 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.42 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.58 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.42 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.58 Cr |
| Short Term Borrowings | ₹18 Cr | ₹21 Cr | ₹10 Cr | ₹15 Cr | ₹4.70 Cr |
| Secured ST Loans repayable on Demands | ₹18 Cr | ₹21 Cr | ₹10 Cr | ₹15 Cr | ₹4.70 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.13 Cr | ₹2.69 Cr | ₹2.36 Cr | ₹2.06 Cr | ₹3.22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.02 Cr | ₹1.45 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.13 Cr | ₹2.69 Cr | ₹2.36 Cr | ₹2.04 Cr | ₹1.77 Cr |
| Total Current Liabilities | ₹22 Cr | ₹24 Cr | ₹13 Cr | ₹17 Cr | ₹8.72 Cr |
| Total Liabilities | ₹195 Cr | ₹158 Cr | ₹136 Cr | ₹117 Cr | ₹112 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹176 Cr | ₹134 Cr | ₹124 Cr | ₹111 Cr | ₹106 Cr |
| Gross Block | ₹4.43 Cr | ₹3.56 Cr | ₹3.42 Cr | ₹3.18 Cr | ₹3.15 Cr |
| Less: Accumulated Depreciation | ₹1.05 Cr | ₹0.96 Cr | ₹0.89 Cr | ₹0.84 Cr | ₹0.78 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3.38 Cr | ₹2.61 Cr | ₹2.53 Cr | ₹2.34 Cr | ₹2.38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹8.82 Cr | - | - | - | - |
| Long Term Investment | ₹8.82 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.82 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹3.38 Cr | ₹4.53 Cr | ₹2.28 Cr | ₹0.55 Cr | ₹2.01 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹191 Cr | ₹141 Cr | ₹129 Cr | ₹114 Cr | ₹111 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹0.32 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.09 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹0.32 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.09 Cr |
| Cash and Bank | ₹3.82 Cr | ₹17 Cr | ₹7.18 Cr | ₹3.17 Cr | ₹1.32 Cr |
| Cash in hand | ₹0.27 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.00 Cr |
| Balances at Bank | ₹3.56 Cr | ₹17 Cr | ₹7.09 Cr | ₹3.09 Cr | ₹1.32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | - | - | - | - | - |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹4.14 Cr | ₹17 Cr | ₹7.35 Cr | ₹3.37 Cr | ₹1.41 Cr |
| Net Current Assets (Including Current Investments) | ₹-17 Cr | ₹-6.63 Cr | ₹-5.75 Cr | ₹-14 Cr | ₹-7.31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹195 Cr | ₹158 Cr | ₹136 Cr | ₹117 Cr | ₹112 Cr |
| Contingent Liabilities | - | - | - | - | ₹7.79 Cr |
| Total Debt | ₹37 Cr | ₹58 Cr | ₹55 Cr | ₹57 Cr | ₹62 Cr |
| Book Value | 199.75 | 138.30 | 120.89 | 102.04 | 90.44 |
| Adjusted Book Value | 49.94 | 34.58 | 30.22 | 25.51 | 22.61 |
Compare Balance Sheet of peers of SHALIBHADRA FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHALIBHADRA FINANCE | ₹332.9 Cr | -2.6% | -6.5% | -39.9% | Stock Analytics | |
| BAJAJ FINANCE | ₹639,982.0 Cr | 1% | -4.9% | 53.5% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹195,899.0 Cr | -2.1% | -0.7% | -4.4% | Stock Analytics | |
| SHRIRAM FINANCE | ₹155,366.0 Cr | 2.1% | 19% | 44.7% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,508.0 Cr | -0.8% | 1.6% | 39.1% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹130,745.0 Cr | -6.4% | -6.9% | 8.1% | Stock Analytics | |
SHALIBHADRA FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHALIBHADRA FINANCE | -2.6% |
-6.5% |
-39.9% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses