SHALIBHADRA FINANCE
|
SHALIBHADRA FINANCE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.00 Cr | ₹6.27 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹6.80 Cr | ₹6.80 Cr | ₹6.80 Cr |
 Equity - Issued | ₹7.00 Cr | ₹6.27 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Paid Up | ₹7.00 Cr | ₹6.27 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹2.42 Cr | ₹6.62 Cr | - | - |
Total Reserves | ₹90 Cr | ₹70 Cr | ₹46 Cr | ₹40 Cr | ₹37 Cr |
Securities Premium | ₹24 Cr | ₹16 Cr | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹39 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr |
General Reserves | ₹11 Cr | ₹9.46 Cr | ₹8.45 Cr | ₹7.46 Cr | ₹6.46 Cr |
Other Reserves | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹9.44 Cr |
Reserve excluding Revaluation Reserve | ₹90 Cr | ₹70 Cr | ₹46 Cr | ₹40 Cr | ₹37 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹97 Cr | ₹78 Cr | ₹58 Cr | ₹45 Cr | ₹42 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹30 Cr | ₹34 Cr | ₹22 Cr | ₹31 Cr | ₹32 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹9.17 Cr | ₹11 Cr | - | ₹-0.27 Cr | ₹-10 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹32 Cr | ₹42 Cr |
Unsecured Loans | ₹7.51 Cr | ₹11 Cr | ₹20 Cr | ₹26 Cr | ₹24 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4.57 Cr | ₹7.13 Cr | ₹14 Cr | ₹12 Cr | ₹9.74 Cr |
Other Unsecured Loan | ₹2.94 Cr | ₹3.92 Cr | ₹6.52 Cr | ₹14 Cr | ₹14 Cr |
Deferred Tax Assets / Liabilities | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.24 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.24 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹38 Cr | ₹45 Cr | ₹42 Cr | ₹58 Cr | ₹55 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.05 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.21 Cr |
Sundry Creditors | ₹0.05 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.21 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.45 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.58 Cr | ₹0.89 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.45 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.58 Cr | ₹0.89 Cr |
Short Term Borrowings | ₹21 Cr | ₹10 Cr | ₹15 Cr | ₹4.70 Cr | ₹21 Cr |
Secured ST Loans repayable on Demands | ₹21 Cr | ₹10 Cr | ₹15 Cr | ₹4.70 Cr | ₹21 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹2.69 Cr | ₹2.36 Cr | ₹2.06 Cr | ₹3.22 Cr | ₹3.72 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.02 Cr | ₹1.45 Cr | ₹2.21 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.69 Cr | ₹2.36 Cr | ₹2.04 Cr | ₹1.77 Cr | ₹1.51 Cr |
Total Current Liabilities | ₹24 Cr | ₹13 Cr | ₹17 Cr | ₹8.72 Cr | ₹26 Cr |
Total Liabilities | ₹158 Cr | ₹136 Cr | ₹117 Cr | ₹112 Cr | ₹123 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹134 Cr | ₹124 Cr | ₹111 Cr | ₹106 Cr | ₹111 Cr |
Gross Block | ₹3.56 Cr | ₹3.42 Cr | ₹3.18 Cr | ₹3.15 Cr | ₹2.95 Cr |
Less: Accumulated Depreciation | ₹0.96 Cr | ₹0.89 Cr | ₹0.84 Cr | ₹0.78 Cr | ₹0.72 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2.61 Cr | ₹2.53 Cr | ₹2.34 Cr | ₹2.38 Cr | ₹2.22 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | ₹1.51 Cr |
Long Term Investment | - | - | - | - | ₹1.51 Cr |
Quoted | - | - | - | - | ₹1.51 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹4.53 Cr | ₹2.28 Cr | ₹0.55 Cr | ₹2.01 Cr | ₹2.79 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹141 Cr | ₹129 Cr | ₹114 Cr | ₹111 Cr | ₹117 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.22 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.07 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹0.22 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.07 Cr |
Cash and Bank | ₹17 Cr | ₹7.18 Cr | ₹3.17 Cr | ₹1.32 Cr | ₹5.35 Cr |
Cash in hand | ₹0.01 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.08 Cr |
Balances at Bank | ₹17 Cr | ₹7.09 Cr | ₹3.09 Cr | ₹1.32 Cr | ₹5.27 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | - | - | - | - | - |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹17 Cr | ₹7.35 Cr | ₹3.37 Cr | ₹1.41 Cr | ₹5.42 Cr |
Net Current Assets (Including Current Investments) | ₹-6.63 Cr | ₹-5.75 Cr | ₹-14 Cr | ₹-7.31 Cr | ₹-20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹158 Cr | ₹136 Cr | ₹117 Cr | ₹112 Cr | ₹123 Cr |
Contingent Liabilities | - | - | - | ₹7.79 Cr | ₹7.79 Cr |
Total Debt | ₹58 Cr | ₹55 Cr | ₹57 Cr | ₹62 Cr | ₹76 Cr |
Book Value | 138.30 | 120.89 | 102.04 | 90.44 | 83.42 |
Adjusted Book Value | 138.30 | 120.89 | 102.04 | 90.44 | 83.42 |
Compare Balance Sheet of peers of SHALIBHADRA FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHALIBHADRA FINANCE | ₹548.9 Cr | -3.6% | 1.9% | 71.3% | Stock Analytics | |
BAJAJ FINANCE | ₹423,848.0 Cr | -5.2% | 5.8% | -8.9% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹119,527.0 Cr | -2.4% | 3.1% | 43.4% | Stock Analytics | |
SHRIRAM FINANCE | ₹107,995.0 Cr | -8.4% | 2.5% | 43.9% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹99,914.2 Cr | -7.6% | -1.4% | -2.7% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹65,390.8 Cr | -5.6% | 1.8% | -9.9% | Stock Analytics |
SHALIBHADRA FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHALIBHADRA FINANCE | -3.6% |
1.9% |
71.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses