Home > Balance Sheet > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Balance Sheet

SH KELKAR AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹138 Cr₹138 Cr₹138 Cr₹141 Cr₹141 Cr
    Equity - Authorised ₹159 Cr₹159 Cr₹159 Cr₹159 Cr₹154 Cr
    Equity - Issued ₹138 Cr₹138 Cr₹138 Cr₹141 Cr₹141 Cr
    Equity Paid Up ₹138 Cr₹138 Cr₹138 Cr₹141 Cr₹141 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,074 Cr₹926 Cr₹875 Cr₹810 Cr₹683 Cr
    Securities Premium ₹100 Cr₹100 Cr₹100 Cr₹158 Cr₹158 Cr
    Capital Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Profit & Loss Account Balance ₹841 Cr₹750 Cr₹700 Cr₹573 Cr₹442 Cr
    General Reserves ₹105 Cr₹105 Cr₹105 Cr₹108 Cr₹108 Cr
    Other Reserves ₹11 Cr₹-45 Cr₹-46 Cr₹-45 Cr₹-42 Cr
Reserve excluding Revaluation Reserve ₹1,074 Cr₹926 Cr₹875 Cr₹810 Cr₹683 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,213 Cr₹1,064 Cr₹1,013 Cr₹952 Cr₹824 Cr
Minority Interest ₹1.38 Cr₹38 Cr₹80 Cr₹2.96 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹173 Cr₹319 Cr₹363 Cr₹319 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹189 Cr₹258 Cr₹294 Cr₹212 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-16 Cr₹61 Cr₹69 Cr₹107 Cr-
Unsecured Loans ---₹13 Cr₹54 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹13 Cr₹23 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹32 Cr
Deferred Tax Assets / Liabilities ₹26 Cr₹30 Cr₹31 Cr₹12 Cr₹-8.94 Cr
    Deferred Tax Assets ₹28 Cr₹27 Cr₹21 Cr₹24 Cr₹27 Cr
    Deferred Tax Liability ₹54 Cr₹58 Cr₹51 Cr₹36 Cr₹18 Cr
Other Long Term Liabilities ₹32 Cr₹40 Cr₹66 Cr₹1.63 Cr₹1.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.42 Cr₹1.18 Cr₹0.55 Cr₹0.58 Cr₹0.78 Cr
Total Non-Current Liabilities ₹232 Cr₹391 Cr₹460 Cr₹346 Cr₹47 Cr
Current Liabilities -----
Trade Payables ₹355 Cr₹365 Cr₹352 Cr₹247 Cr₹173 Cr
    Sundry Creditors ₹355 Cr₹365 Cr₹352 Cr₹247 Cr₹173 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹186 Cr₹92 Cr₹81 Cr₹84 Cr₹67 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹10 Cr₹7.24 Cr₹6.33 Cr₹7.07 Cr
    Interest Accrued But Not Due ₹6.76 Cr₹2.99 Cr₹1.21 Cr₹0.74 Cr₹0.89 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹17 Cr₹15 Cr₹18 Cr₹19 Cr₹12 Cr
    Other Liabilities ₹152 Cr₹64 Cr₹55 Cr₹58 Cr₹47 Cr
Short Term Borrowings ₹354 Cr₹234 Cr₹262 Cr₹161 Cr₹288 Cr
    Secured ST Loans repayable on Demands ₹250 Cr₹159 Cr₹145 Cr₹69 Cr₹169 Cr
    Working Capital Loans- Sec ₹165 Cr₹159 Cr₹145 Cr₹69 Cr₹169 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-61 Cr₹-84 Cr₹-28 Cr₹23 Cr₹-51 Cr
Short Term Provisions ₹38 Cr₹18 Cr₹30 Cr₹81 Cr₹47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹1.55 Cr₹15 Cr₹67 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹19 Cr₹16 Cr₹15 Cr₹13 Cr₹11 Cr
Total Current Liabilities ₹934 Cr₹709 Cr₹725 Cr₹574 Cr₹575 Cr
Total Liabilities ₹2,381 Cr₹2,202 Cr₹2,279 Cr₹1,874 Cr₹1,457 Cr
ASSETS
Gross Block ₹1,344 Cr₹1,239 Cr₹1,228 Cr₹929 Cr₹594 Cr
Less: Accumulated Depreciation ₹411 Cr₹326 Cr₹281 Cr₹200 Cr₹135 Cr
Less: Impairment of Assets -----
Net Block ₹933 Cr₹913 Cr₹946 Cr₹728 Cr₹459 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.95 Cr₹22 Cr₹4.04 Cr₹7.88 Cr₹2.78 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr₹97 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr₹97 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr₹97 Cr
Long Term Loans & Advances ₹68 Cr₹53 Cr₹77 Cr₹58 Cr₹57 Cr
Other Non Current Assets ₹3.36 Cr₹2.22 Cr₹0.42 Cr₹1.42 Cr₹4.55 Cr
Total Non-Current Assets ₹1,018 Cr₹995 Cr₹1,047 Cr₹830 Cr₹649 Cr
Current Assets Loans & Advances -----
Currents Investments ₹9.57 Cr₹23 Cr---
    Quoted ₹9.57 Cr₹23 Cr---
    Unquoted -----
Inventories ₹657 Cr₹603 Cr₹555 Cr₹429 Cr₹337 Cr
    Raw Materials ₹468 Cr₹389 Cr₹338 Cr₹290 Cr₹202 Cr
    Work-in Progress ₹108 Cr₹112 Cr₹132 Cr₹87 Cr₹66 Cr
    Finished Goods ₹58 Cr₹93 Cr₹71 Cr₹47 Cr₹59 Cr
    Packing Materials ₹22 Cr₹9.65 Cr₹14 Cr₹5.81 Cr₹9.84 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹490 Cr₹438 Cr₹461 Cr₹375 Cr₹317 Cr
    Debtors more than Six months ₹47 Cr₹55 Cr₹21 Cr₹104 Cr-
    Debtors Others ₹466 Cr₹407 Cr₹465 Cr₹292 Cr₹335 Cr
Cash and Bank ₹103 Cr₹67 Cr₹123 Cr₹139 Cr₹66 Cr
    Cash in hand ₹0.12 Cr₹0.15 Cr₹0.28 Cr₹0.18 Cr₹0.21 Cr
    Balances at Bank ₹103 Cr₹67 Cr₹122 Cr₹139 Cr₹65 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹16 Cr₹17 Cr₹14 Cr₹8.73 Cr
    Interest accrued on Investments ₹0.10 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.95 Cr-₹1.47 Cr₹1.28 Cr₹1.47 Cr
    Prepaid Expenses ₹9.09 Cr₹14 Cr₹11 Cr₹7.94 Cr₹5.53 Cr
    Other current_assets ₹2.90 Cr₹1.98 Cr₹3.75 Cr₹4.47 Cr₹1.71 Cr
Short Term Loans and Advances ₹91 Cr₹59 Cr₹76 Cr₹59 Cr₹52 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹14 Cr₹14 Cr₹17 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹69 Cr₹45 Cr₹63 Cr₹42 Cr₹31 Cr
Total Current Assets ₹1,363 Cr₹1,207 Cr₹1,232 Cr₹1,016 Cr₹781 Cr
Net Current Assets (Including Current Investments) ₹429 Cr₹498 Cr₹507 Cr₹442 Cr₹205 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,381 Cr₹2,202 Cr₹2,279 Cr₹1,874 Cr₹1,457 Cr
Contingent Liabilities ₹84 Cr₹69 Cr₹83 Cr₹31 Cr₹99 Cr
Total Debt ₹634 Cr₹581 Cr₹650 Cr₹518 Cr₹365 Cr
Book Value 87.6276.9073.2067.3458.31
Adjusted Book Value 87.6276.9073.2067.3458.31

Compare Balance Sheet of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹3,137.5 Cr 5.4% -13.3% 23.6% Stock Analytics
PIDILITE INDUSTRIES ₹143,128.0 Cr 0.6% -8% 1.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹87,869.9 Cr 8.9% -6% 34.6% Stock Analytics
SRF ₹77,214.2 Cr 3.5% 14.8% 10.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,476.6 Cr 1.3% -12.6% 11.7% Stock Analytics
DEEPAK NITRITE ₹32,171.7 Cr 1.3% -10.4% -2.6% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

5.4%

-13.3%

23.6%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses