SGL RESOURCES
|
SGL RESOURCES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.88 Cr | ₹9.88 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.88 Cr | ₹9.88 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.88 Cr | ₹9.88 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹72 Cr | ₹71 Cr | ₹70 Cr | ₹48 Cr | ₹46 Cr |
Securities Premium | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹35 Cr | ₹35 Cr |
Capital Reserves | ₹1.66 Cr | ₹1.66 Cr | ₹1.66 Cr | ₹1.66 Cr | ₹1.65 Cr |
Profit & Loss Account Balance | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹9.48 Cr |
General Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Reserves | ₹0.12 Cr | ₹0.11 Cr | ₹-0.04 Cr | ₹-0.13 Cr | ₹-0.23 Cr |
Reserve excluding Revaluation Reserve | ₹72 Cr | ₹71 Cr | ₹70 Cr | ₹48 Cr | ₹46 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹86 Cr | ₹85 Cr | ₹84 Cr | ₹58 Cr | ₹56 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.18 Cr | ₹0.90 Cr | ₹1.61 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.18 Cr | ₹0.90 Cr | ₹1.61 Cr | ₹1.61 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.18 Cr | ₹-0.72 Cr | ₹-0.72 Cr | - | - |
Unsecured Loans | ₹54 Cr | ₹42 Cr | ₹17 Cr | ₹19 Cr | ₹6.60 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹54 Cr | ₹41 Cr | ₹16 Cr | ₹18 Cr | ₹5.28 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.13 Cr | ₹0.42 Cr | ₹0.66 Cr | ₹0.31 Cr | ₹0.48 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.27 Cr | ₹0.22 Cr | ₹1.04 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Unsecured Loan | ₹-0.18 Cr | ₹-0.19 Cr | ₹-0.72 Cr | ₹0.67 Cr | ₹0.73 Cr |
Deferred Tax Assets / Liabilities | ₹-0.03 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.57 Cr | ₹0.65 Cr |
Deferred Tax Assets | ₹0.29 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.04 Cr |
Deferred Tax Liability | ₹0.26 Cr | ₹0.62 Cr | ₹0.63 Cr | ₹0.68 Cr | ₹0.70 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.02 Cr | ₹0.79 Cr | ₹0.66 Cr | ₹0.48 Cr | ₹0.34 Cr |
Total Non-Current Liabilities | ₹55 Cr | ₹43 Cr | ₹19 Cr | ₹22 Cr | ₹7.59 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹0.75 Cr | ₹4.90 Cr | ₹4.40 Cr | ₹1.14 Cr |
Sundry Creditors | ₹16 Cr | ₹0.75 Cr | ₹4.90 Cr | ₹4.40 Cr | ₹1.14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹25 Cr | ₹22 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | ₹0.14 Cr | ₹0.15 Cr |
Other Liabilities | ₹25 Cr | ₹22 Cr | ₹24 Cr | ₹20 Cr | ₹14 Cr |
Short Term Borrowings | ₹9.75 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹9.75 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Working Capital Loans- Sec | ₹9.75 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.75 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr | ₹-11 Cr |
Short Term Provisions | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.84 Cr | ₹0.46 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.81 Cr | ₹0.44 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹51 Cr | ₹33 Cr | ₹39 Cr | ₹36 Cr | ₹27 Cr |
Total Liabilities | ₹192 Cr | ₹161 Cr | ₹142 Cr | ₹115 Cr | ₹90 Cr |
ASSETS | |||||
Gross Block | ₹11 Cr | ₹11 Cr | ₹9.89 Cr | ₹8.98 Cr | ₹8.46 Cr |
Less: Accumulated Depreciation | ₹7.40 Cr | ₹6.19 Cr | ₹4.97 Cr | ₹3.89 Cr | ₹2.94 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3.51 Cr | ₹4.70 Cr | ₹4.92 Cr | ₹5.10 Cr | ₹5.51 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1.87 Cr | ₹1.96 Cr | ₹1.79 Cr | ₹1.70 Cr | ₹1.54 Cr |
Long Term Investment | ₹1.87 Cr | ₹1.96 Cr | ₹1.79 Cr | ₹1.70 Cr | ₹1.54 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.87 Cr | ₹1.96 Cr | ₹1.79 Cr | ₹1.70 Cr | ₹1.54 Cr |
Long Term Loans & Advances | ₹6.03 Cr | ₹6.03 Cr | ₹6.03 Cr | ₹4.17 Cr | ₹4.17 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹109 Cr | ₹98 Cr | ₹77 Cr | ₹58 Cr | ₹44 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹29 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr |
Debtors more than Six months | ₹7.73 Cr | ₹7.90 Cr | ₹7.13 Cr | ₹5.05 Cr | - |
Debtors Others | ₹21 Cr | ₹5.80 Cr | ₹8.08 Cr | ₹11 Cr | ₹12 Cr |
Cash and Bank | ₹10 Cr | ₹7.88 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.15 Cr |
Cash in hand | ₹0.13 Cr | ₹0.34 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.14 Cr |
Balances at Bank | ₹9.97 Cr | ₹7.54 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.01 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.02 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.23 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹0.02 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.21 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹44 Cr | ₹42 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr |
Advances recoverable in cash or in kind | ₹40 Cr | ₹39 Cr | ₹40 Cr | ₹33 Cr | ₹25 Cr |
Advance income tax and TDS | ₹0.82 Cr | ₹1.11 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.05 Cr | ₹1.50 Cr | ₹9.99 Cr | ₹8.67 Cr | ₹8.77 Cr |
Total Current Assets | ₹83 Cr | ₹64 Cr | ₹66 Cr | ₹58 Cr | ₹46 Cr |
Net Current Assets (Including Current Investments) | ₹32 Cr | ₹31 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹192 Cr | ₹161 Cr | ₹142 Cr | ₹115 Cr | ₹90 Cr |
Contingent Liabilities | ₹0.97 Cr | ₹0.97 Cr | ₹1.05 Cr | ₹1.05 Cr | ₹1.05 Cr |
Total Debt | ₹64 Cr | ₹54 Cr | ₹30 Cr | ₹33 Cr | ₹19 Cr |
Book Value | 12.42 | 12.26 | 12.15 | 11.67 | 11.26 |
Adjusted Book Value | 8.85 | 8.74 | 8.66 | 7.59 | 7.33 |
Compare Balance Sheet of peers of SGL RESOURCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SGL RESOURCES | ₹123.7 Cr | -4.6% | -12.7% | 15.2% | Stock Analytics | |
UNIVERSUS PHOTO IMAGINGS | ₹204.9 Cr | -3.8% | -12.8% | -52.3% | Stock Analytics |
SGL RESOURCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SGL RESOURCES | -4.6% |
-12.7% |
15.2% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses