SERVOTECH POWER SYSTEMS
|
SERVOTECH POWER SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹21 Cr | ₹19 Cr | ₹18 Cr |
Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹19 Cr |
Equity - Issued | ₹21 Cr | ₹19 Cr | ₹18 Cr |
Equity Paid Up | ₹21 Cr | ₹19 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.99 Cr | - | - |
Total Reserves | ₹60 Cr | ₹28 Cr | ₹21 Cr |
Securities Premium | ₹35 Cr | ₹13 Cr | ₹10 Cr |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹25 Cr | ₹14 Cr | ₹11 Cr |
General Reserves | - | - | - |
Other Reserves | - | - | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹60 Cr | ₹28 Cr | ₹21 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹82 Cr | ₹46 Cr | ₹39 Cr |
Minority Interest | ₹0.07 Cr | ₹0.01 Cr | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹7.51 Cr | ₹6.48 Cr | ₹6.65 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹7.49 Cr | ₹6.46 Cr | ₹6.48 Cr |
Term Loans - Institutions | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
Other Secured | - | - | - |
Unsecured Loans | ₹0.01 Cr | ₹0.01 Cr | ₹0.22 Cr |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | ₹0.06 Cr |
Loans - Govt. | - | - | - |
Loans - Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.16 Cr |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.21 Cr | ₹-0.01 Cr | ₹-0.04 Cr |
Deferred Tax Assets | ₹0.23 Cr | ₹0.16 Cr | ₹0.16 Cr |
Deferred Tax Liability | ₹0.03 Cr | ₹0.16 Cr | ₹0.12 Cr |
Other Long Term Liabilities | ₹1.27 Cr | ₹2.15 Cr | ₹1.60 Cr |
Long Term Trade Payables | ₹0.07 Cr | ₹2.34 Cr | ₹13 Cr |
Long Term Provisions | ₹0.69 Cr | ₹0.37 Cr | ₹1.06 Cr |
Total Non-Current Liabilities | ₹9.34 Cr | ₹11 Cr | ₹22 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹24 Cr | ₹11 Cr | ₹11 Cr |
Sundry Creditors | ₹24 Cr | ₹11 Cr | ₹11 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹14 Cr | ₹7.60 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹6.81 Cr | ₹3.88 Cr | ₹4.20 Cr |
Interest Accrued But Not Due | - | - | - |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹7.11 Cr | ₹3.72 Cr | ₹6.41 Cr |
Short Term Borrowings | ₹34 Cr | ₹11 Cr | ₹15 Cr |
Secured ST Loans repayable on Demands | ₹34 Cr | ₹11 Cr | ₹15 Cr |
Working Capital Loans- Sec | - | - | - |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | - | - | - |
Short Term Provisions | ₹4.04 Cr | ₹1.55 Cr | ₹0.45 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹3.41 Cr | ₹1.40 Cr | ₹0.32 Cr |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹0.63 Cr | ₹0.16 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹75 Cr | ₹32 Cr | ₹37 Cr |
Total Liabilities | ₹167 Cr | ₹89 Cr | ₹98 Cr |
ASSETS | |||
Gross Block | ₹29 Cr | ₹17 Cr | ₹14 Cr |
Less: Accumulated Depreciation | ₹8.57 Cr | ₹7.17 Cr | ₹5.63 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹20 Cr | ₹9.61 Cr | ₹8.57 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹0.02 Cr | - | - |
Non Current Investments | - | - | ₹2.19 Cr |
Long Term Investment | - | - | ₹2.19 Cr |
Quoted | - | - | - |
Unquoted | - | - | ₹2.19 Cr |
Long Term Loans & Advances | ₹16 Cr | ₹22 Cr | ₹22 Cr |
Other Non Current Assets | ₹0.00 Cr | - | - |
Total Non-Current Assets | ₹38 Cr | ₹34 Cr | ₹32 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹21 Cr | ₹14 Cr | ₹15 Cr |
Raw Materials | ₹9.62 Cr | ₹7.65 Cr | ₹6.30 Cr |
Work-in Progress | ₹1.92 Cr | ₹1.12 Cr | ₹0.41 Cr |
Finished Goods | ₹9.32 Cr | ₹5.00 Cr | ₹8.56 Cr |
Packing Materials | - | - | - |
Stores and Spare | - | - | - |
Other Inventory | - | - | - |
Sundry Debtors | ₹86 Cr | ₹28 Cr | ₹40 Cr |
Debtors more than Six months | ₹2.74 Cr | ₹1.79 Cr | ₹4.15 Cr |
Debtors Others | ₹83 Cr | ₹26 Cr | ₹36 Cr |
Cash and Bank | ₹16 Cr | ₹7.96 Cr | ₹3.39 Cr |
Cash in hand | ₹0.05 Cr | ₹0.14 Cr | ₹0.03 Cr |
Balances at Bank | ₹16 Cr | ₹7.82 Cr | ₹3.37 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹1.49 Cr | ₹0.95 Cr | ₹0.86 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | ₹0.49 Cr | ₹0.44 Cr | ₹0.42 Cr |
Other current_assets | ₹1.01 Cr | ₹0.51 Cr | ₹0.45 Cr |
Short Term Loans and Advances | ₹3.91 Cr | ₹4.94 Cr | ₹6.11 Cr |
Advances recoverable in cash or in kind | ₹1.32 Cr | ₹3.79 Cr | ₹5.88 Cr |
Advance income tax and TDS | ₹2.59 Cr | ₹1.15 Cr | ₹0.23 Cr |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | - | - | - |
Total Current Assets | ₹128 Cr | ₹55 Cr | ₹66 Cr |
Net Current Assets (Including Current Investments) | ₹53 Cr | ₹23 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹167 Cr | ₹89 Cr | ₹98 Cr |
Contingent Liabilities | ₹23 Cr | ₹18 Cr | ₹15 Cr |
Total Debt | ₹42 Cr | ₹19 Cr | ₹25 Cr |
Book Value | 7.63 | 24.79 | 21.54 |
Adjusted Book Value | 3.81 | 2.48 | 2.15 |
Compare Balance Sheet of peers of SERVOTECH POWER SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SERVOTECH POWER SYSTEMS | ₹3,842.1 Cr | -8.4% | -7.3% | 145.6% | Stock Analytics | |
SIEMENS | ₹239,457.0 Cr | -5.2% | -14.8% | 99.5% | Stock Analytics | |
ABB INDIA | ₹141,561.0 Cr | -2.8% | -21.3% | 64.2% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹106,123.0 Cr | -5.3% | -17.3% | 83.7% | Stock Analytics | |
HAVELLS INDIA | ₹101,461.0 Cr | -3% | -16.6% | 27.6% | Stock Analytics | |
SUZLON ENERGY | ₹77,485.8 Cr | -19.1% | -26.6% | 56.4% | Stock Analytics |
SERVOTECH POWER SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SERVOTECH POWER SYSTEMS | -8.4% |
-7.3% |
145.6% |
SENSEX | -2.5% |
-5.2% |
19.5% |
You may also like the below Video Courses