Home > Balance Sheet > SEMAC CONSULTANTS

SEMAC CONSULTANTS
Balance Sheet

SEMAC CONSULTANTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEMAC CONSULTANTS
Please provide your vote to see the results

SEMAC CONSULTANTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.07 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr
    Equity - Issued ₹3.07 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr
    Equity Paid Up ₹3.07 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr₹3.07 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.05 Cr₹0.05 Cr₹0.05 Cr--
Total Reserves ₹76 Cr₹110 Cr₹91 Cr₹180 Cr₹172 Cr
    Securities Premium -----
    Capital Reserves ₹35 Cr₹35 Cr₹34 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹17 Cr₹51 Cr₹33 Cr₹119 Cr₹113 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹55 Cr₹55 Cr
    Other Reserves ₹8.29 Cr₹8.67 Cr₹8.21 Cr₹5.72 Cr₹3.21 Cr
Reserve excluding Revaluation Reserve ₹76 Cr₹110 Cr₹91 Cr₹180 Cr₹172 Cr
Revaluation reserve -----
Shareholder's Funds ₹79 Cr₹113 Cr₹95 Cr₹183 Cr₹175 Cr
Minority Interest ₹4.26 Cr₹3.99 Cr₹2.77 Cr₹9.21 Cr₹21 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.22 Cr₹-4.25 Cr₹-7.76 Cr₹-15 Cr₹-14 Cr
    Deferred Tax Assets ₹6.46 Cr₹5.59 Cr₹7.76 Cr₹15 Cr₹15 Cr
    Deferred Tax Liability ₹1.24 Cr₹1.34 Cr-₹0.09 Cr₹0.29 Cr
Other Long Term Liabilities ₹3.60 Cr₹3.93 Cr₹2.86 Cr₹3.37 Cr₹6.72 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.27 Cr₹2.55 Cr₹2.48 Cr₹3.51 Cr₹3.84 Cr
Total Non-Current Liabilities ₹0.65 Cr₹2.23 Cr₹-2.42 Cr₹-7.80 Cr₹-3.67 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹31 Cr₹10 Cr₹41 Cr₹20 Cr
    Sundry Creditors ₹43 Cr₹31 Cr₹10 Cr₹41 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹57 Cr₹33 Cr₹28 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹24 Cr₹26 Cr₹21 Cr₹9.62 Cr₹2.75 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹31 Cr₹12 Cr₹19 Cr₹12 Cr
Short Term Borrowings ₹15 Cr₹0.33 Cr-₹34 Cr₹17 Cr
    Secured ST Loans repayable on Demands ₹9.70 Cr₹0.33 Cr-₹34 Cr₹17 Cr
    Working Capital Loans- Sec ₹9.70 Cr₹0.33 Cr-₹34 Cr₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.70 Cr₹-0.33 Cr-₹-34 Cr₹-17 Cr
Short Term Provisions ₹2.37 Cr₹7.04 Cr₹1.60 Cr₹8.71 Cr₹4.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.98 Cr₹5.54 Cr₹0.10 Cr₹5.08 Cr₹2.46 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.39 Cr₹1.50 Cr₹1.50 Cr₹3.63 Cr₹1.94 Cr
Total Current Liabilities ₹109 Cr₹94 Cr₹45 Cr₹111 Cr₹56 Cr
Total Liabilities ₹193 Cr₹214 Cr₹139 Cr₹296 Cr₹249 Cr
ASSETS
Gross Block ₹22 Cr₹21 Cr₹24 Cr₹76 Cr₹78 Cr
Less: Accumulated Depreciation ₹16 Cr₹14 Cr₹22 Cr₹23 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹5.83 Cr₹6.26 Cr₹2.55 Cr₹52 Cr₹54 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹42 Cr
Long Term Investment ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹42 Cr
    Quoted -----
    Unquoted ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹42 Cr
Long Term Loans & Advances ₹8.86 Cr₹2.94 Cr₹3.53 Cr₹1.25 Cr₹5.82 Cr
Other Non Current Assets --₹0.13 Cr₹2.45 Cr-
Total Non-Current Assets ₹33 Cr₹27 Cr₹24 Cr₹75 Cr₹101 Cr
Current Assets Loans & Advances -----
Currents Investments -₹9.57 Cr₹15 Cr₹9.26 Cr₹3.45 Cr
    Quoted -₹0.90 Cr₹0.69 Cr-₹3.45 Cr
    Unquoted -₹8.67 Cr₹15 Cr₹9.26 Cr-
Inventories ---₹46 Cr₹23 Cr
    Raw Materials ---₹14 Cr₹6.87 Cr
    Work-in Progress ---₹27 Cr₹8.58 Cr
    Finished Goods ----₹3.35 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ---₹5.48 Cr₹3.97 Cr
Sundry Debtors ₹34 Cr₹55 Cr₹16 Cr₹72 Cr₹66 Cr
    Debtors more than Six months ₹22 Cr₹18 Cr₹16 Cr₹19 Cr-
    Debtors Others ₹25 Cr₹49 Cr₹11 Cr₹61 Cr₹69 Cr
Cash and Bank ₹42 Cr₹39 Cr₹33 Cr₹20 Cr₹29 Cr
    Cash in hand ₹0.09 Cr₹0.19 Cr₹0.01 Cr₹0.10 Cr₹0.11 Cr
    Balances at Bank ₹42 Cr₹39 Cr₹33 Cr₹20 Cr₹29 Cr
    Other cash and bank balances -----
Other Current Assets ₹22 Cr₹21 Cr₹23 Cr₹27 Cr₹2.00 Cr
    Interest accrued on Investments ---₹0.20 Cr₹0.76 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.45 Cr₹0.45 Cr₹2.15 Cr₹0.98 Cr₹0.15 Cr
    Prepaid Expenses ₹2.06 Cr₹1.15 Cr₹0.90 Cr₹1.09 Cr₹1.08 Cr
    Other current_assets ₹19 Cr₹20 Cr₹20 Cr₹25 Cr-
Short Term Loans and Advances ₹62 Cr₹61 Cr₹28 Cr₹46 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹42 Cr₹31 Cr₹18 Cr₹14 Cr₹7.67 Cr
    Advance income tax and TDS ₹2.91 Cr₹11 Cr₹0.98 Cr₹1.82 Cr₹3.43 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹19 Cr₹8.93 Cr₹30 Cr₹14 Cr
Total Current Assets ₹160 Cr₹187 Cr₹116 Cr₹221 Cr₹148 Cr
Net Current Assets (Including Current Investments) ₹51 Cr₹92 Cr₹71 Cr₹110 Cr₹91 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹193 Cr₹214 Cr₹139 Cr₹296 Cr₹249 Cr
Contingent Liabilities ₹45 Cr₹25 Cr₹13 Cr₹24 Cr₹18 Cr
Total Debt ₹15 Cr₹0.33 Cr-₹34 Cr₹17 Cr
Book Value -369.61308.27596.37570.96
Adjusted Book Value 258.62369.61308.27596.37570.96

Compare Balance Sheet of peers of SEMAC CONSULTANTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEMAC CONSULTANTS ₹119.4 Cr 0.5% NA -82.2% Stock Analytics
BHARAT ELECTRONICS ₹213,774.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹83,308.4 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹52,905.4 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,425.9 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,712.4 Cr -6.6% -9.1% 59.5% Stock Analytics


SEMAC CONSULTANTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEMAC CONSULTANTS

0.5%

NA

-82.2%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses