SCAN STEELS
|
SCAN STEELS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹59 Cr | ₹59 Cr | ₹52 Cr |
| Equity - Authorised | ₹78 Cr | ₹72 Cr | ₹55 Cr |
| Equity - Issued | ₹59 Cr | ₹52 Cr | ₹52 Cr |
| Equity Paid Up | ₹59 Cr | ₹52 Cr | ₹52 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | ₹6.25 Cr | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹364 Cr | ₹344 Cr | ₹314 Cr |
| Securities Premium | ₹206 Cr | ₹206 Cr | ₹199 Cr |
| Capital Reserves | ₹5.55 Cr | ₹5.55 Cr | ₹5.55 Cr |
| Profit & Loss Account Balance | ₹139 Cr | ₹117 Cr | ₹96 Cr |
| General Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other Reserves | ₹0.16 Cr | ₹1.77 Cr | ₹-0.09 Cr |
| Reserve excluding Revaluation Reserve | ₹364 Cr | ₹344 Cr | ₹314 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹423 Cr | ₹403 Cr | ₹366 Cr |
| Minority Interest | - | - | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹0.00 Cr | ₹5.81 Cr | ₹22 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | - | ₹7.43 Cr | ₹28 Cr |
| Term Loans - Institutions | - | - | - |
| Other Secured | ₹0.00 Cr | ₹-1.62 Cr | ₹-6.86 Cr |
| Unsecured Loans | - | - | ₹18 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | - | ₹18 Cr |
| Deferred Tax Assets / Liabilities | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Deferred Tax Assets | - | - | ₹0.22 Cr |
| Deferred Tax Liability | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Other Long Term Liabilities | - | - | - |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | - | - | - |
| Total Non-Current Liabilities | ₹35 Cr | ₹41 Cr | ₹74 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹6.66 Cr | ₹5.36 Cr | ₹16 Cr |
| Sundry Creditors | ₹6.66 Cr | ₹5.36 Cr | ₹16 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹47 Cr | ₹42 Cr | ₹49 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹16 Cr | ₹7.07 Cr | ₹4.78 Cr |
| Interest Accrued But Not Due | - | ₹0.06 Cr | ₹0.15 Cr |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | ₹0.36 Cr | ₹0.38 Cr | ₹0.18 Cr |
| Other Liabilities | ₹30 Cr | ₹35 Cr | ₹44 Cr |
| Short Term Borrowings | ₹62 Cr | ₹111 Cr | ₹55 Cr |
| Secured ST Loans repayable on Demands | ₹58 Cr | ₹107 Cr | ₹55 Cr |
| Working Capital Loans- Sec | ₹58 Cr | ₹107 Cr | ₹55 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹-54 Cr | ₹-103 Cr | ₹-55 Cr |
| Short Term Provisions | ₹6.77 Cr | ₹6.35 Cr | ₹5.00 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | - | - | - |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹6.77 Cr | ₹6.35 Cr | ₹5.00 Cr |
| Total Current Liabilities | ₹122 Cr | ₹165 Cr | ₹125 Cr |
| Total Liabilities | ₹579 Cr | ₹608 Cr | ₹566 Cr |
| ASSETS | |||
| Gross Block | ₹501 Cr | ₹502 Cr | ₹489 Cr |
| Less: Accumulated Depreciation | ₹237 Cr | ₹222 Cr | ₹208 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹264 Cr | ₹279 Cr | ₹281 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹0.98 Cr | ₹2.18 Cr |
| Non Current Investments | ₹26 Cr | ₹29 Cr | ₹13 Cr |
| Long Term Investment | ₹26 Cr | ₹29 Cr | ₹13 Cr |
| Quoted | ₹2.29 Cr | ₹11 Cr | ₹0.05 Cr |
| Unquoted | ₹24 Cr | ₹18 Cr | ₹13 Cr |
| Long Term Loans & Advances | ₹42 Cr | ₹39 Cr | ₹34 Cr |
| Other Non Current Assets | ₹2.76 Cr | ₹2.86 Cr | ₹2.72 Cr |
| Total Non-Current Assets | ₹355 Cr | ₹351 Cr | ₹333 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹168 Cr | ₹176 Cr | ₹159 Cr |
| Raw Materials | ₹143 Cr | ₹102 Cr | ₹121 Cr |
| Work-in Progress | ₹0.75 Cr | ₹2.38 Cr | ₹1.36 Cr |
| Finished Goods | ₹20 Cr | ₹65 Cr | ₹26 Cr |
| Packing Materials | - | - | - |
| Stores  and Spare | ₹3.98 Cr | ₹4.99 Cr | ₹8.91 Cr |
| Other Inventory | ₹0.09 Cr | ₹0.22 Cr | ₹1.00 Cr |
| Sundry Debtors | ₹11 Cr | ₹25 Cr | ₹43 Cr |
| Debtors more than Six months | ₹2.98 Cr | ₹2.21 Cr | ₹2.84 Cr |
| Debtors Others | ₹8.22 Cr | ₹23 Cr | ₹40 Cr |
| Cash and Bank | ₹9.77 Cr | ₹32 Cr | ₹9.56 Cr |
| Cash in hand | ₹3.66 Cr | ₹4.37 Cr | ₹3.76 Cr |
| Balances at Bank | ₹6.11 Cr | ₹22 Cr | ₹0.01 Cr |
| Other cash and bank balances | - | ₹5.79 Cr | ₹5.79 Cr |
| Other Current Assets | ₹0.62 Cr | ₹0.60 Cr | ₹0.45 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹0.60 Cr | ₹0.54 Cr | ₹0.42 Cr |
| Other current_assets | ₹0.02 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Short Term Loans and Advances | ₹36 Cr | ₹25 Cr | ₹22 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹10 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹14 Cr | ₹8.96 Cr |
| Total Current Assets | ₹225 Cr | ₹258 Cr | ₹233 Cr |
| Net Current Assets (Including Current Investments) | ₹103 Cr | ₹93 Cr | ₹108 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹579 Cr | ₹608 Cr | ₹566 Cr |
| Contingent Liabilities | ₹23 Cr | ₹22 Cr | ₹22 Cr |
| Total Debt | ₹62 Cr | ₹119 Cr | ₹112 Cr |
| Book Value | 72.18 | 75.77 | 69.91 |
| Adjusted Book Value | 72.18 | 75.77 | 69.91 |
Compare Balance Sheet of peers of SCAN STEELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SCAN STEELS | ₹186.2 Cr | -0.4% | -16.4% | -40% | Stock Analytics | |
| JSW STEEL | ₹275,065.0 Cr | 0.5% | -4.9% | 9.1% | Stock Analytics | |
| TATA STEEL | ₹214,591.0 Cr | 5.2% | -2.7% | 10.6% | Stock Analytics | |
| JINDAL STAINLESS | ₹64,733.4 Cr | 2.5% | 6.2% | 4.1% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹54,481.6 Cr | 1.7% | -8.7% | 2.1% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,305.9 Cr | 0.1% | -1.4% | 6.3% | Stock Analytics | |
SCAN STEELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SCAN STEELS | -0.4% |
-16.4% |
-40% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses