Home > Balance Sheet > SAYAJI INDUSTRIES

SAYAJI INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SAYAJI INDUSTRIES
Please provide your vote to see the results

SAYAJI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.16 Cr₹3.16 Cr₹3.16 Cr₹3.16 Cr₹3.16 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹3.16 Cr₹3.16 Cr₹3.16 Cr₹3.16 Cr₹3.16 Cr
    Equity Paid Up ₹3.16 Cr₹3.16 Cr₹3.16 Cr₹3.16 Cr₹3.16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹100 Cr₹113 Cr₹107 Cr₹91 Cr₹74 Cr
    Securities Premium ₹0.92 Cr₹0.92 Cr₹0.92 Cr₹0.92 Cr₹0.92 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹62 Cr₹74 Cr₹69 Cr₹53 Cr₹36 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Other Reserves ₹0.00 Cr----
Reserve excluding Revaluation Reserve ₹100 Cr₹113 Cr₹107 Cr₹91 Cr₹74 Cr
Revaluation reserve -----
Shareholder's Funds ₹104 Cr₹116 Cr₹110 Cr₹94 Cr₹77 Cr
Minority Interest ₹3.33 Cr₹3.27 Cr₹0.16 Cr₹0.18 Cr₹0.19 Cr
Long-Term Borrowings -----
Secured Loans ₹55 Cr₹37 Cr₹30 Cr₹23 Cr₹27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹66 Cr₹45 Cr₹38 Cr₹29 Cr₹32 Cr
    Term Loans - Institutions -----
    Other Secured ₹-11 Cr₹-8.02 Cr₹-8.19 Cr₹-6.21 Cr₹-4.70 Cr
Unsecured Loans ₹27 Cr₹28 Cr₹36 Cr₹30 Cr₹20 Cr
    Fixed Deposits - Public ₹29 Cr₹31 Cr₹30 Cr₹31 Cr₹26 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹8.60 Cr₹7.50 Cr₹14 Cr₹8.39 Cr₹3.39 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-11 Cr₹-11 Cr₹-7.74 Cr₹-9.28 Cr₹-9.26 Cr
Deferred Tax Assets / Liabilities ₹16 Cr₹23 Cr₹23 Cr₹18 Cr₹11 Cr
    Deferred Tax Assets ₹31 Cr₹19 Cr₹14 Cr₹15 Cr₹17 Cr
    Deferred Tax Liability ₹47 Cr₹43 Cr₹38 Cr₹33 Cr₹28 Cr
Other Long Term Liabilities ₹9.87 Cr₹2.20 Cr₹2.05 Cr₹0.90 Cr₹0.65 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.86 Cr₹1.75 Cr₹1.80 Cr₹1.29 Cr₹1.79 Cr
Total Non-Current Liabilities ₹109 Cr₹92 Cr₹93 Cr₹73 Cr₹61 Cr
Current Liabilities -----
Trade Payables ₹204 Cr₹117 Cr₹117 Cr₹81 Cr₹96 Cr
    Sundry Creditors ₹204 Cr₹117 Cr₹117 Cr₹81 Cr₹96 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹51 Cr₹46 Cr₹37 Cr₹33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15 Cr₹12 Cr₹13 Cr₹7.38 Cr₹4.60 Cr
    Interest Accrued But Not Due ₹0.60 Cr₹0.38 Cr₹0.29 Cr₹0.31 Cr₹0.32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹45 Cr₹39 Cr₹33 Cr₹30 Cr₹28 Cr
Short Term Borrowings ₹58 Cr₹44 Cr₹31 Cr₹71 Cr₹77 Cr
    Secured ST Loans repayable on Demands ₹52 Cr₹38 Cr₹24 Cr₹65 Cr₹69 Cr
    Working Capital Loans- Sec ₹52 Cr₹38 Cr₹24 Cr₹65 Cr₹69 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-47 Cr₹-33 Cr₹-18 Cr₹-59 Cr₹-61 Cr
Short Term Provisions ₹0.69 Cr₹1.45 Cr₹0.85 Cr₹0.77 Cr₹2.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.51 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.69 Cr₹1.45 Cr₹0.85 Cr₹0.26 Cr₹2.02 Cr
Total Current Liabilities ₹322 Cr₹213 Cr₹195 Cr₹190 Cr₹207 Cr
Total Liabilities ₹538 Cr₹423 Cr₹399 Cr₹357 Cr₹346 Cr
ASSETS
Gross Block ₹439 Cr₹400 Cr₹383 Cr₹338 Cr₹318 Cr
Less: Accumulated Depreciation ₹141 Cr₹152 Cr₹140 Cr₹127 Cr₹116 Cr
Less: Impairment of Assets -----
Net Block ₹298 Cr₹248 Cr₹243 Cr₹210 Cr₹202 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹22 Cr₹3.39 Cr₹9.30 Cr₹9.63 Cr
Non Current Investments ₹15 Cr₹11 Cr₹6.13 Cr₹5.07 Cr₹2.59 Cr
Long Term Investment ₹15 Cr₹11 Cr₹6.13 Cr₹5.07 Cr₹2.59 Cr
    Quoted -----
    Unquoted ₹15 Cr₹11 Cr₹6.13 Cr₹5.07 Cr₹2.59 Cr
Long Term Loans & Advances ₹14 Cr₹4.07 Cr₹3.85 Cr₹7.91 Cr₹7.41 Cr
Other Non Current Assets ₹1.00 Cr₹1.60 Cr₹1.66 Cr₹1.40 Cr₹1.25 Cr
Total Non-Current Assets ₹339 Cr₹286 Cr₹258 Cr₹234 Cr₹223 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹120 Cr₹70 Cr₹71 Cr₹60 Cr₹56 Cr
    Raw Materials ₹47 Cr₹22 Cr₹23 Cr₹26 Cr₹20 Cr
    Work-in Progress ₹12 Cr₹8.62 Cr₹9.01 Cr₹9.22 Cr₹5.00 Cr
    Finished Goods ₹29 Cr₹28 Cr₹22 Cr₹14 Cr₹21 Cr
    Packing Materials -----
    Stores  and Spare ₹7.38 Cr₹7.38 Cr₹12 Cr₹8.03 Cr₹4.99 Cr
    Other Inventory ₹25 Cr₹4.64 Cr₹5.19 Cr₹2.05 Cr₹4.65 Cr
Sundry Debtors ₹67 Cr₹56 Cr₹61 Cr₹51 Cr₹54 Cr
    Debtors more than Six months ₹5.25 Cr₹4.92 Cr₹4.42 Cr₹5.18 Cr-
    Debtors Others ₹65 Cr₹54 Cr₹58 Cr₹47 Cr₹55 Cr
Cash and Bank ₹1.50 Cr₹0.86 Cr₹0.99 Cr₹1.17 Cr₹0.90 Cr
    Cash in hand ₹0.18 Cr₹0.22 Cr₹0.12 Cr₹0.07 Cr₹0.14 Cr
    Balances at Bank ₹1.31 Cr₹0.64 Cr₹0.87 Cr₹1.10 Cr₹0.76 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.84 Cr₹4.85 Cr₹5.81 Cr₹5.45 Cr₹3.03 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.12 Cr₹0.08 Cr₹0.09 Cr₹0.07 Cr₹0.04 Cr
    Prepaid Expenses ₹1.39 Cr₹2.78 Cr₹2.74 Cr₹1.59 Cr₹1.89 Cr
    Other current_assets ₹2.32 Cr₹1.99 Cr₹2.99 Cr₹3.80 Cr₹1.11 Cr
Short Term Loans and Advances ₹6.36 Cr₹5.38 Cr₹2.77 Cr₹6.01 Cr₹8.61 Cr
    Advances recoverable in cash or in kind ₹5.74 Cr₹6.74 Cr₹3.86 Cr₹6.95 Cr₹8.87 Cr
    Advance income tax and TDS ₹0.80 Cr₹0.15 Cr₹0.14 Cr₹0.70 Cr₹1.21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.19 Cr₹-1.50 Cr₹-1.23 Cr₹-1.64 Cr₹-1.48 Cr
Total Current Assets ₹199 Cr₹137 Cr₹141 Cr₹123 Cr₹122 Cr
Net Current Assets (Including Current Investments) ₹-122 Cr₹-76 Cr₹-54 Cr₹-67 Cr₹-85 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹538 Cr₹423 Cr₹399 Cr₹357 Cr₹346 Cr
Contingent Liabilities ₹1.13 Cr₹1.36 Cr₹3.35 Cr₹24 Cr₹17 Cr
Total Debt ₹163 Cr₹128 Cr₹113 Cr₹140 Cr₹140 Cr
Book Value -183.06174.79148.34121.65
Adjusted Book Value 163.78183.06174.79148.34121.65

Compare Balance Sheet of peers of SAYAJI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAYAJI INDUSTRIES ₹203.4 Cr 2.2% 8.6% 80.3% Stock Analytics
VARUN BEVERAGES ₹212,105.0 Cr -0.9% 4.2% 24.8% Stock Analytics
NESTLE INDIA ₹208,914.0 Cr -1% -4.2% -14.2% Stock Analytics
BRITANNIA INDUSTRIES ₹114,182.0 Cr -0.9% -3.4% -5.1% Stock Analytics
MARICO ₹81,950.2 Cr -1.4% 4.1% 19.9% Stock Analytics
JUBILANT FOODWORKS ₹46,449.8 Cr 4.2% 11.1% 23.2% Stock Analytics


SAYAJI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAYAJI INDUSTRIES

2.2%

8.6%

80.3%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses