Home > Balance Sheet > SAYAJI HOTELS

SAYAJI HOTELS
Balance Sheet

COMMUNITY POLL
for SAYAJI HOTELS
Please provide your vote to see the results

SAYAJI HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹142 Cr₹141 Cr₹231 Cr₹197 Cr₹90 Cr
    Securities Premium ₹52 Cr₹52 Cr₹59 Cr₹59 Cr₹59 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹76 Cr₹75 Cr₹158 Cr₹124 Cr₹8.94 Cr
    General Reserves ₹6.42 Cr₹6.42 Cr₹6.42 Cr₹6.42 Cr₹6.42 Cr
    Other Reserves ₹7.26 Cr₹7.65 Cr₹7.32 Cr₹7.54 Cr₹15 Cr
Reserve excluding Revaluation Reserve ₹142 Cr₹141 Cr₹231 Cr₹197 Cr₹90 Cr
Revaluation reserve -----
Shareholder's Funds ₹160 Cr₹159 Cr₹249 Cr₹215 Cr₹107 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹24 Cr₹42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹1.90 Cr₹22 Cr
    Term Loans - Institutions ---₹28 Cr₹33 Cr
    Other Secured ---₹-6.52 Cr₹-13 Cr
Unsecured Loans ₹13 Cr-₹18 Cr₹16 Cr₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹1.21 Cr
    Other Unsecured Loan ₹13 Cr-₹18 Cr₹16 Cr₹14 Cr
Deferred Tax Assets / Liabilities ₹-5.50 Cr₹-4.53 Cr₹-16 Cr₹-17 Cr₹-20 Cr
    Deferred Tax Assets ₹5.57 Cr₹4.56 Cr₹17 Cr₹18 Cr₹22 Cr
    Deferred Tax Liability ₹0.06 Cr₹0.04 Cr₹1.03 Cr₹1.56 Cr₹2.19 Cr
Other Long Term Liabilities ₹112 Cr₹46 Cr₹59 Cr₹76 Cr₹101 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.45 Cr₹2.69 Cr₹4.81 Cr₹5.21 Cr₹5.86 Cr
Total Non-Current Liabilities ₹123 Cr₹44 Cr₹66 Cr₹104 Cr₹145 Cr
Current Liabilities -----
Trade Payables ₹6.23 Cr₹5.31 Cr₹13 Cr₹9.18 Cr₹12 Cr
    Sundry Creditors ₹6.23 Cr₹5.31 Cr₹13 Cr₹9.18 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹14 Cr₹18 Cr₹26 Cr₹30 Cr
    Bank Overdraft / Short term credit --₹2.27 Cr₹0.30 Cr-
    Advances received from customers ₹3.71 Cr₹1.59 Cr₹4.45 Cr₹6.10 Cr₹5.80 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹12 Cr₹11 Cr₹20 Cr₹25 Cr
Short Term Borrowings ₹17 Cr₹0.40 Cr₹3.43 Cr₹2.61 Cr₹9.82 Cr
    Secured ST Loans repayable on Demands ₹12 Cr---₹5.51 Cr
    Working Capital Loans- Sec ₹12 Cr---₹5.51 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-7.06 Cr₹0.40 Cr₹3.43 Cr₹2.61 Cr₹-1.20 Cr
Short Term Provisions ₹3.14 Cr₹2.04 Cr₹6.06 Cr₹4.27 Cr₹4.39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹1.13 Cr₹0.86 Cr₹1.90 Cr--
    Preference Dividend -----
    Other Provisions ₹2.01 Cr₹1.18 Cr₹4.15 Cr₹4.27 Cr₹4.39 Cr
Total Current Liabilities ₹44 Cr₹22 Cr₹40 Cr₹43 Cr₹56 Cr
Total Liabilities ₹326 Cr₹224 Cr₹355 Cr₹361 Cr₹309 Cr
ASSETS
Gross Block ₹203 Cr₹84 Cr₹299 Cr₹298 Cr₹308 Cr
Less: Accumulated Depreciation ₹48 Cr₹33 Cr₹150 Cr₹132 Cr₹109 Cr
Less: Impairment of Assets -----
Net Block ₹155 Cr₹51 Cr₹150 Cr₹166 Cr₹200 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.53 Cr₹0.84 Cr₹0.91 Cr₹0.01 Cr₹0.01 Cr
Non Current Investments ₹108 Cr₹117 Cr₹119 Cr₹115 Cr₹49 Cr
Long Term Investment ₹108 Cr₹117 Cr₹119 Cr₹115 Cr₹49 Cr
    Quoted -----
    Unquoted ₹110 Cr₹117 Cr₹119 Cr₹115 Cr₹54 Cr
Long Term Loans & Advances ₹21 Cr₹11 Cr₹23 Cr₹12 Cr₹11 Cr
Other Non Current Assets ₹5.41 Cr₹2.43 Cr₹6.48 Cr₹4.74 Cr₹1.78 Cr
Total Non-Current Assets ₹289 Cr₹182 Cr₹300 Cr₹298 Cr₹262 Cr
Current Assets Loans & Advances -----
Currents Investments -₹10 Cr₹7.88 Cr--
    Quoted -₹10 Cr₹7.88 Cr--
    Unquoted -----
Inventories ₹6.49 Cr₹2.57 Cr₹8.86 Cr₹9.87 Cr₹16 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹6.49 Cr₹2.57 Cr₹8.86 Cr₹9.87 Cr₹16 Cr
Sundry Debtors ₹10 Cr₹7.03 Cr₹11 Cr₹7.37 Cr₹3.71 Cr
    Debtors more than Six months ₹0.84 Cr₹1.29 Cr₹1.65 Cr₹1.86 Cr₹0.99 Cr
    Debtors Others ₹9.81 Cr₹6.33 Cr₹9.54 Cr₹5.63 Cr₹2.90 Cr
Cash and Bank ₹4.50 Cr₹2.91 Cr₹8.74 Cr₹28 Cr₹3.76 Cr
    Cash in hand ₹0.13 Cr₹0.15 Cr₹0.44 Cr₹0.34 Cr₹0.15 Cr
    Balances at Bank ₹4.37 Cr₹2.76 Cr₹8.30 Cr₹27 Cr₹3.60 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.32 Cr₹2.59 Cr₹1.41 Cr₹2.97 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.79 Cr₹0.79 Cr₹1.26 Cr₹1.61 Cr₹1.19 Cr
    Other current_assets ₹0.53 Cr₹1.80 Cr₹0.15 Cr₹1.36 Cr₹11 Cr
Short Term Loans and Advances ₹15 Cr₹17 Cr₹18 Cr₹16 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹0.48 Cr₹0.44 Cr₹1.15 Cr₹1.27 Cr₹0.36 Cr
    Advance income tax and TDS ₹1.61 Cr₹1.39 Cr₹0.57 Cr₹0.41 Cr₹0.27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹1.98 Cr₹1.98 Cr₹2.49 Cr₹6.50 Cr₹3.17 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹13 Cr₹14 Cr₹7.39 Cr₹7.23 Cr
Total Current Assets ₹37 Cr₹42 Cr₹55 Cr₹64 Cr₹47 Cr
Net Current Assets (Including Current Investments) ₹-6.53 Cr₹20 Cr₹15 Cr₹21 Cr₹-9.46 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹326 Cr₹224 Cr₹355 Cr₹361 Cr₹309 Cr
Contingent Liabilities ₹3.60 Cr₹3.52 Cr₹3.74 Cr₹12 Cr₹13 Cr
Total Debt ₹32 Cr₹0.40 Cr₹21 Cr₹49 Cr₹80 Cr
Book Value 91.0690.49142.13122.6561.24
Adjusted Book Value 91.0690.49142.13122.6561.24

Compare Balance Sheet of peers of SAYAJI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAYAJI HOTELS ₹488.3 Cr -4.7% -5.8% -22.7% Stock Analytics
THE INDIAN HOTELS COMPANY ₹105,028.0 Cr 1.2% -5.7% 3.6% Stock Analytics
EIH ₹24,201.6 Cr 1.4% -4.6% -8.7% Stock Analytics
CHALET HOTELS ₹21,197.2 Cr 5.3% -8.1% 7.7% Stock Analytics
LEMON TREE HOTELS ₹12,961.2 Cr 0.2% -4.4% 29.4% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,707.0 Cr -2.8% -7.1% -14.1% Stock Analytics


SAYAJI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAYAJI HOTELS

-4.7%

-5.8%

-22.7%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses