SAUMYA CONSULTANTS
|
SAUMYA CONSULTANTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr |
Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
 Equity - Issued | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr |
Equity Paid Up | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr | ₹6.91 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹102 Cr | ₹81 Cr | ₹82 Cr | ₹74 Cr | ₹62 Cr |
Securities Premium | ₹6.30 Cr | ₹6.30 Cr | ₹6.30 Cr | ₹6.30 Cr | ₹6.30 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹63 Cr | ₹46 Cr | ₹47 Cr | ₹41 Cr | ₹31 Cr |
General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹8.73 Cr | ₹6.29 Cr |
Reserve excluding Revaluation Reserve | ₹102 Cr | ₹81 Cr | ₹82 Cr | ₹74 Cr | ₹62 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹109 Cr | ₹88 Cr | ₹89 Cr | ₹81 Cr | ₹69 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.46 Cr | ₹4.62 Cr | ₹4.02 Cr | ₹3.87 Cr | ₹-0.34 Cr |
Deferred Tax Assets | ₹0.14 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹2.15 Cr |
Deferred Tax Liability | ₹7.60 Cr | ₹4.73 Cr | ₹4.11 Cr | ₹3.96 Cr | ₹1.81 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.26 Cr | ₹0.50 Cr | ₹0.73 Cr | ₹0.98 Cr | ₹1.26 Cr |
Total Non-Current Liabilities | ₹7.72 Cr | ₹5.11 Cr | ₹4.76 Cr | ₹4.85 Cr | ₹0.92 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.30 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.48 Cr |
Sundry Creditors | ₹0.30 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.48 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Short Term Borrowings | ₹0.31 Cr | - | - | - | - |
Secured ST Loans repayable on Demands | ₹0.31 Cr | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.78 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.04 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.59 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | ₹0.04 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.20 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.13 Cr | - |
Total Current Liabilities | ₹1.42 Cr | ₹0.31 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.54 Cr |
Total Liabilities | ₹118 Cr | ₹93 Cr | ₹94 Cr | ₹86 Cr | ₹70 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹2.12 Cr | ₹1.87 Cr | ₹1.80 Cr | ₹2.50 Cr | ₹1.06 Cr |
Less: Accumulated Depreciation | ₹1.11 Cr | ₹1.21 Cr | ₹1.04 Cr | ₹0.88 Cr | ₹0.75 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1.01 Cr | ₹0.66 Cr | ₹0.76 Cr | ₹1.63 Cr | ₹0.31 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.06 Cr | ₹0.36 Cr | ₹0.22 Cr |
Non Current Investments | ₹2.75 Cr | ₹1.56 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.71 Cr |
Long Term Investment | ₹2.75 Cr | ₹1.56 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.71 Cr |
Quoted | ₹2.66 Cr | ₹1.47 Cr | - | - | - |
Unquoted | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.71 Cr |
Long Term Loans & Advances | - | - | - | - | ₹1.36 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹4.94 Cr | ₹3.40 Cr | ₹2.09 Cr | ₹2.08 Cr | ₹3.60 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹77 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr | ₹55 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹77 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr | ₹55 Cr |
Inventories | ₹30 Cr | ₹17 Cr | ₹18 Cr | ₹9.75 Cr | ₹3.74 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹30 Cr | ₹17 Cr | ₹18 Cr | ₹9.75 Cr | ₹3.74 Cr |
Sundry Debtors | ₹0.35 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.01 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹0.35 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.01 Cr |
Cash and Bank | ₹0.47 Cr | ₹0.74 Cr | ₹0.50 Cr | ₹0.31 Cr | ₹0.20 Cr |
Cash in hand | ₹0.31 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹0.13 Cr |
Balances at Bank | ₹0.16 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹0.13 Cr | ₹0.07 Cr |
Other cash and bank balances | - | ₹0.01 Cr | - | - | - |
Other Current Assets | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹1.38 Cr | ₹0.02 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other current_assets | - | - | - | ₹1.36 Cr | - |
Short Term Loans and Advances | ₹5.00 Cr | ₹6.10 Cr | ₹5.51 Cr | ₹6.60 Cr | ₹7.12 Cr |
Advances recoverable in cash or in kind | ₹0.03 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Advance income tax and TDS | - | ₹0.48 Cr | ₹0.12 Cr | ₹-0.26 Cr | ₹0.58 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.97 Cr | ₹5.54 Cr | ₹5.36 Cr | ₹6.83 Cr | ₹6.51 Cr |
Total Current Assets | ₹112 Cr | ₹88 Cr | ₹90 Cr | ₹84 Cr | ₹66 Cr |
Net Current Assets (Including Current Investments) | ₹111 Cr | ₹88 Cr | ₹90 Cr | ₹84 Cr | ₹66 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹118 Cr | ₹93 Cr | ₹94 Cr | ₹86 Cr | ₹70 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹0.31 Cr | - | - | - | - |
Book Value | 157.96 | 126.99 | 128.31 | 117.33 | 99.31 |
Adjusted Book Value | 157.96 | 126.99 | 128.31 | 117.33 | 99.31 |
Compare Balance Sheet of peers of SAUMYA CONSULTANTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAUMYA CONSULTANTS | ₹256.4 Cr | -5.3% | 30.8% | 335.6% | Stock Analytics | |
BAJAJ FINANCE | ₹422,615.0 Cr | -1.4% | 3% | -7.6% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹124,727.0 Cr | -1% | 7% | 42.7% | Stock Analytics | |
SHRIRAM FINANCE | ₹110,174.0 Cr | -0.6% | -3.8% | 42.6% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹99,989.9 Cr | -2% | -6% | -3.6% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹64,639.7 Cr | -3.4% | -2.8% | -9.2% | Stock Analytics |
SAUMYA CONSULTANTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAUMYA CONSULTANTS | -5.3% |
30.8% |
335.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses