SATIN CREDITCARE NETWORK
|
SATIN CREDITCARE NETWORK Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹110 Cr | ₹85 Cr | ₹75 Cr | ₹66 Cr | ₹52 Cr |
Equity - Authorised | ₹125 Cr | ₹105 Cr | ₹105 Cr | ₹95 Cr | ₹65 Cr |
 Equity - Issued | ₹111 Cr | ₹85 Cr | ₹75 Cr | ₹72 Cr | ₹52 Cr |
Equity Paid Up | ₹110 Cr | ₹85 Cr | ₹75 Cr | ₹66 Cr | ₹52 Cr |
Equity Shares Forfeited | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹29 Cr | ₹50 Cr | ₹2.18 Cr | ₹5.41 Cr |
Total Reserves | ₹2,291 Cr | ₹1,514 Cr | ₹1,457 Cr | ₹1,418 Cr | ₹1,392 Cr |
Securities Premium | ₹1,472 Cr | ₹1,137 Cr | ₹1,065 Cr | ₹1,018 Cr | ₹945 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹546 Cr | ₹197 Cr | ₹249 Cr | ₹260 Cr | ₹274 Cr |
General Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Other Reserves | ₹273 Cr | ₹179 Cr | ₹144 Cr | ₹139 Cr | ₹172 Cr |
Reserve excluding Revaluation Reserve | ₹2,291 Cr | ₹1,514 Cr | ₹1,457 Cr | ₹1,418 Cr | ₹1,392 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,401 Cr | ₹1,628 Cr | ₹1,582 Cr | ₹1,486 Cr | ₹1,449 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6,596 Cr | ₹4,127 Cr | ₹4,304 Cr | ₹5,331 Cr | ₹4,661 Cr |
Non Convertible Debentures | ₹1,034 Cr | ₹1,039 Cr | ₹1,135 Cr | ₹1,669 Cr | ₹813 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,147 Cr | ₹1,852 Cr | ₹2,089 Cr | ₹1,944 Cr | ₹2,072 Cr |
Term Loans - Institutions | ₹1,815 Cr | ₹1,023 Cr | ₹957 Cr | ₹1,528 Cr | ₹1,657 Cr |
Other Secured | ₹600 Cr | ₹213 Cr | ₹122 Cr | ₹190 Cr | ₹119 Cr |
Unsecured Loans | ₹472 Cr | ₹624 Cr | ₹710 Cr | ₹638 Cr | ₹692 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹124 Cr | ₹196 Cr | ₹186 Cr | ₹76 Cr | ₹82 Cr |
Loans - Banks | ₹200 Cr | ₹225 Cr | ₹255 Cr | ₹255 Cr | ₹255 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.20 Cr | ₹4.22 Cr | ₹18 Cr |
Other Unsecured Loan | ₹148 Cr | ₹203 Cr | ₹269 Cr | ₹303 Cr | ₹337 Cr |
Deferred Tax Assets / Liabilities | ₹-9.08 Cr | ₹-89 Cr | ₹-83 Cr | ₹-52 Cr | ₹7.28 Cr |
Deferred Tax Assets | ₹80 Cr | ₹144 Cr | ₹112 Cr | ₹91 Cr | ₹53 Cr |
Deferred Tax Liability | ₹71 Cr | ₹56 Cr | ₹29 Cr | ₹39 Cr | ₹60 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹10 Cr | ₹9.34 Cr | ₹9.82 Cr | ₹16 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹7,069 Cr | ₹4,672 Cr | ₹4,942 Cr | ₹5,933 Cr | ₹5,374 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹34 Cr | ₹25 Cr |
Sundry Creditors | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹34 Cr | ₹25 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹140 Cr | ₹280 Cr | ₹290 Cr | ₹326 Cr | ₹264 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.25 Cr | ₹2.18 Cr | ₹3.02 Cr | ₹2.54 Cr | ₹6.95 Cr |
Interest Accrued But Not Due | ₹75 Cr | ₹52 Cr | ₹58 Cr | ₹79 Cr | ₹59 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹61 Cr | ₹226 Cr | ₹230 Cr | ₹245 Cr | ₹199 Cr |
Short Term Borrowings | ₹847 Cr | ₹1,160 Cr | ₹729 Cr | ₹212 Cr | ₹188 Cr |
Secured ST Loans repayable on Demands | ₹776 Cr | ₹1,146 Cr | ₹697 Cr | ₹165 Cr | ₹138 Cr |
Working Capital Loans- Sec | - | - | ₹194 Cr | ₹110 Cr | ₹138 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹71 Cr | ₹14 Cr | ₹-162 Cr | ₹-63 Cr | ₹-88 Cr |
Short Term Provisions | ₹2.35 Cr | - | - | ₹0.88 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.35 Cr | - | - | ₹0.88 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹1,011 Cr | ₹1,461 Cr | ₹1,049 Cr | ₹573 Cr | ₹477 Cr |
Total Liabilities | ₹10,481 Cr | ₹7,761 Cr | ₹7,573 Cr | ₹7,993 Cr | ₹7,300 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹8,908 Cr | ₹6,329 Cr | ₹5,308 Cr | ₹5,811 Cr | ₹4,941 Cr |
Gross Block | ₹212 Cr | ₹203 Cr | ₹192 Cr | ₹197 Cr | ₹148 Cr |
Less: Accumulated Depreciation | ₹86 Cr | ₹80 Cr | ₹73 Cr | ₹66 Cr | ₹54 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹126 Cr | ₹122 Cr | ₹119 Cr | ₹131 Cr | ₹94 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.09 Cr | - | ₹0.18 Cr | ₹3.65 Cr | ₹34 Cr |
Non Current Investments | ₹56 Cr | ₹62 Cr | ₹48 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹56 Cr | ₹62 Cr | ₹48 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹69 Cr | ₹89 Cr | ₹48 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹3.75 Cr | ₹3.74 Cr | ₹5.69 Cr | ₹6.33 Cr | ₹7.00 Cr |
Other Non Current Assets | ₹5.07 Cr | ₹12 Cr | ₹24 Cr | ₹15 Cr | ₹4.70 Cr |
Total Non-Current Assets | ₹9,106 Cr | ₹6,536 Cr | ₹5,512 Cr | ₹5,967 Cr | ₹5,081 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹0.59 Cr | ₹0.58 Cr | ₹246 Cr |
Quoted | - | - | ₹0.59 Cr | ₹0.58 Cr | ₹246 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹8.45 Cr | ₹5.40 Cr | ₹2.76 Cr | ₹19 Cr | ₹12 Cr |
Debtors more than Six months | ₹0.33 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.53 Cr | - |
Debtors Others | ₹8.31 Cr | ₹5.27 Cr | ₹2.66 Cr | ₹19 Cr | ₹12 Cr |
Cash and Bank | ₹1,271 Cr | ₹1,114 Cr | ₹2,002 Cr | ₹1,958 Cr | ₹1,881 Cr |
Cash in hand | ₹39 Cr | ₹47 Cr | ₹54 Cr | ₹50 Cr | ₹54 Cr |
Balances at Bank | ₹1,232 Cr | ₹1,067 Cr | ₹1,948 Cr | ₹1,908 Cr | ₹1,828 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹80 Cr | ₹58 Cr | ₹43 Cr | ₹39 Cr | ₹36 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹33 Cr | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
Other current_assets | ₹47 Cr | ₹38 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr |
Short Term Loans and Advances | ₹15 Cr | ₹48 Cr | ₹12 Cr | ₹8.12 Cr | ₹44 Cr |
Advances recoverable in cash or in kind | ₹3.55 Cr | ₹4.77 Cr | ₹6.86 Cr | ₹8.18 Cr | ₹7.61 Cr |
Advance income tax and TDS | ₹12 Cr | ₹43 Cr | ₹5.26 Cr | - | ₹38 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-0.01 Cr | ₹-0.35 Cr | ₹-0.04 Cr | ₹-0.06 Cr | ₹-1.69 Cr |
Total Current Assets | ₹1,375 Cr | ₹1,225 Cr | ₹2,060 Cr | ₹2,025 Cr | ₹2,219 Cr |
Net Current Assets (Including Current Investments) | ₹364 Cr | ₹-235 Cr | ₹1,012 Cr | ₹1,452 Cr | ₹1,741 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹10,481 Cr | ₹7,761 Cr | ₹7,573 Cr | ₹7,993 Cr | ₹7,300 Cr |
Contingent Liabilities | ₹44 Cr | ₹47 Cr | ₹17 Cr | ₹23 Cr | ₹25 Cr |
Total Debt | ₹7,915 Cr | ₹5,911 Cr | ₹5,744 Cr | ₹6,181 Cr | ₹5,542 Cr |
Book Value | 218.28 | 188.67 | 205.51 | 223.33 | 279.22 |
Adjusted Book Value | 218.28 | 188.67 | 205.51 | 223.33 | 261.45 |
Compare Balance Sheet of peers of SATIN CREDITCARE NETWORK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SATIN CREDITCARE NETWORK | ₹1,602.8 Cr | 1.2% | 0.6% | -35.6% | Stock Analytics | |
INDIAN RAILWAY FINANCE CORPORATION | ₹163,226.0 Cr | 0.4% | 8.9% | -11.6% | Stock Analytics | |
POWER FINANCE CORPORATION | ₹134,331.0 Cr | -1.8% | 6% | 3.5% | Stock Analytics | |
REC | ₹106,264.0 Cr | -6% | 4.3% | -8.2% | Stock Analytics | |
IFCI | ₹11,617.9 Cr | 0.1% | 4% | 3.2% | Stock Analytics | |
MAS FINANCIAL SERVICES | ₹4,608.9 Cr | 3.3% | 9.7% | -13% | Stock Analytics |
SATIN CREDITCARE NETWORK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SATIN CREDITCARE NETWORK | 1.2% |
0.6% |
-35.6% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses