Home > Balance Sheet > SATIA INDUSTRIES

SATIA INDUSTRIES
Balance Sheet

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Paid Up ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,039 Cr₹922 Cr₹723 Cr₹535 Cr₹435 Cr
    Securities Premium -----
    Capital Reserves ₹16 Cr₹15 Cr₹14 Cr₹12 Cr-
    Profit & Loss Account Balance ₹1,023 Cr₹907 Cr₹709 Cr₹523 Cr₹436 Cr
    General Reserves -----
    Other Reserves ----₹-0.77 Cr
Reserve excluding Revaluation Reserve ₹1,039 Cr₹922 Cr₹723 Cr₹535 Cr₹435 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,049 Cr₹932 Cr₹733 Cr₹545 Cr₹445 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹153 Cr₹141 Cr₹215 Cr₹231 Cr₹228 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹193 Cr₹215 Cr₹245 Cr₹289 Cr₹227 Cr
    Term Loans - Institutions ₹0.56 Cr₹12 Cr₹60 Cr₹37 Cr-
    Other Secured ₹-40 Cr₹-85 Cr₹-90 Cr₹-95 Cr₹0.70 Cr
Unsecured Loans ₹-15 Cr₹14 Cr₹43 Cr₹64 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹44 Cr₹72 Cr₹64 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-15 Cr₹-29 Cr₹-29 Cr--
Deferred Tax Assets / Liabilities ₹-67 Cr₹-37 Cr₹-34 Cr₹5.60 Cr₹3.12 Cr
    Deferred Tax Assets ₹68 Cr₹37 Cr₹40 Cr₹36 Cr₹13 Cr
    Deferred Tax Liability ₹0.35 Cr₹0.51 Cr₹5.76 Cr₹42 Cr₹16 Cr
Other Long Term Liabilities ₹44 Cr₹49 Cr₹74 Cr₹115 Cr₹123 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹12 Cr₹11 Cr₹9.83 Cr₹10 Cr
Total Non-Current Liabilities ₹129 Cr₹180 Cr₹308 Cr₹426 Cr₹364 Cr
Current Liabilities -----
Trade Payables ₹75 Cr₹64 Cr₹97 Cr₹111 Cr₹50 Cr
    Sundry Creditors ₹75 Cr₹64 Cr₹97 Cr₹111 Cr₹50 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹110 Cr₹161 Cr₹161 Cr₹116 Cr₹67 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.17 Cr₹3.52 Cr₹4.75 Cr₹7.36 Cr₹2.66 Cr
    Interest Accrued But Not Due ₹0.47 Cr₹0.76 Cr₹0.69 Cr₹0.43 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹105 Cr₹157 Cr₹156 Cr₹109 Cr₹65 Cr
Short Term Borrowings ₹11 Cr₹24 Cr₹40 Cr₹37 Cr₹67 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹24 Cr₹40 Cr₹37 Cr₹67 Cr
    Working Capital Loans- Sec ₹11 Cr₹24 Cr₹40 Cr₹37 Cr₹67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-24 Cr₹-40 Cr₹-37 Cr₹-67 Cr
Short Term Provisions ₹3.48 Cr₹6.21 Cr₹1.20 Cr₹2.48 Cr₹6.62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.06 Cr₹4.93 Cr-₹1.38 Cr₹5.19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.42 Cr₹1.27 Cr₹1.20 Cr₹1.11 Cr₹1.43 Cr
Total Current Liabilities ₹200 Cr₹256 Cr₹299 Cr₹266 Cr₹192 Cr
Total Liabilities ₹1,378 Cr₹1,368 Cr₹1,340 Cr₹1,237 Cr₹1,001 Cr
ASSETS
Gross Block ₹1,541 Cr₹1,498 Cr₹1,198 Cr₹1,105 Cr₹681 Cr
Less: Accumulated Depreciation ₹790 Cr₹643 Cr₹494 Cr₹290 Cr₹241 Cr
Less: Impairment of Assets -----
Net Block ₹751 Cr₹855 Cr₹704 Cr₹814 Cr₹440 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹16 Cr₹137 Cr₹81 Cr₹318 Cr
Non Current Investments ₹43 Cr-₹6.53 Cr₹7.46 Cr₹3.80 Cr
Long Term Investment ₹43 Cr-₹6.53 Cr₹7.46 Cr₹3.80 Cr
    Quoted ₹43 Cr----
    Unquoted --₹6.53 Cr₹7.46 Cr₹3.80 Cr
Long Term Loans & Advances ₹53 Cr₹54 Cr₹51 Cr₹7.07 Cr₹1.06 Cr
Other Non Current Assets ₹0.54 Cr₹0.50 Cr₹0.85 Cr₹0.68 Cr-
Total Non-Current Assets ₹946 Cr₹926 Cr₹900 Cr₹910 Cr₹762 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹157 Cr₹175 Cr₹160 Cr₹147 Cr₹92 Cr
    Raw Materials ₹71 Cr₹97 Cr₹87 Cr₹75 Cr₹34 Cr
    Work-in Progress ₹3.96 Cr₹4.11 Cr₹10 Cr₹9.25 Cr₹7.07 Cr
    Finished Goods ₹11 Cr₹7.92 Cr₹12 Cr₹12 Cr₹16 Cr
    Packing Materials -----
    Stores  and Spare ₹71 Cr₹63 Cr₹46 Cr₹51 Cr₹35 Cr
    Other Inventory -₹3.10 Cr₹3.74 Cr--
Sundry Debtors ₹121 Cr₹163 Cr₹192 Cr₹106 Cr₹91 Cr
    Debtors more than Six months ₹12 Cr₹43 Cr₹2.55 Cr₹0.17 Cr₹0.24 Cr
    Debtors Others ₹109 Cr₹121 Cr₹189 Cr₹106 Cr₹91 Cr
Cash and Bank ₹80 Cr₹20 Cr₹18 Cr₹13 Cr₹11 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹77 Cr₹20 Cr₹18 Cr₹13 Cr₹11 Cr
    Other cash and bank balances ₹3.00 Cr----
Other Current Assets ₹53 Cr₹53 Cr₹49 Cr₹41 Cr₹33 Cr
    Interest accrued on Investments -₹0.43 Cr₹0.47 Cr₹0.56 Cr₹0.38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.09 Cr₹3.26 Cr₹1.98 Cr₹1.59 Cr₹1.75 Cr
    Other current_assets ₹50 Cr₹50 Cr₹46 Cr₹39 Cr₹31 Cr
Short Term Loans and Advances ₹21 Cr₹30 Cr₹22 Cr₹20 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹23 Cr₹14 Cr₹16 Cr₹7.77 Cr
    Advance income tax and TDS --₹4.56 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.27 Cr₹7.29 Cr₹3.06 Cr₹3.59 Cr₹4.96 Cr
Total Current Assets ₹431 Cr₹442 Cr₹440 Cr₹327 Cr₹239 Cr
Net Current Assets (Including Current Investments) ₹232 Cr₹186 Cr₹141 Cr₹61 Cr₹47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,378 Cr₹1,368 Cr₹1,340 Cr₹1,237 Cr₹1,001 Cr
Contingent Liabilities ₹106 Cr₹90 Cr₹111 Cr₹79 Cr₹60 Cr
Total Debt ₹227 Cr₹301 Cr₹420 Cr₹428 Cr₹345 Cr
Book Value -93.2373.3254.5044.53
Adjusted Book Value 104.8793.2373.3254.5044.53

Compare Balance Sheet of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹752.3 Cr -2.5% -9.3% -30.4% Stock Analytics
JK PAPER ₹6,511.0 Cr -3.9% -8.6% -16.1% Stock Analytics
WEST COAST PAPER MILLS ₹2,973.2 Cr -1.3% -7% -20.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,599.7 Cr -0.2% -4.2% -16.3% Stock Analytics
ANDHRA PAPER ₹1,523.2 Cr -1.9% -7.4% -21.9% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,090.0 Cr -0.7% -5.5% -2.4% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

-2.5%

-9.3%

-30.4%

SENSEX

-2%

2.6%

4.2%


You may also like the below Video Courses