Home > Balance Sheet > SARVESHWAR FOODS

SARVESHWAR FOODS
Balance Sheet

COMMUNITY POLL
for SARVESHWAR FOODS
Please provide your vote to see the results

SARVESHWAR FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹120 Cr₹51 Cr₹47 Cr₹47 Cr₹47 Cr
    Equity - Authorised ₹120 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹98 Cr₹29 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹98 Cr₹29 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹7.43 Cr---
Total Reserves ₹133 Cr₹155 Cr₹116 Cr₹113 Cr₹112 Cr
    Securities Premium ₹36 Cr₹75 Cr₹43 Cr₹43 Cr₹43 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹95 Cr₹79 Cr₹71 Cr₹69 Cr₹68 Cr
    General Reserves ₹2.02 Cr₹1.61 Cr₹1.40 Cr₹1.23 Cr₹1.07 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹133 Cr₹155 Cr₹116 Cr₹113 Cr₹112 Cr
Revaluation reserve -----
Shareholder's Funds ₹253 Cr₹214 Cr₹163 Cr₹160 Cr₹159 Cr
Minority Interest ₹0.25 Cr₹0.23 Cr₹0.22 Cr₹0.21 Cr₹0.21 Cr
Long-Term Borrowings -----
Secured Loans ₹92 Cr₹40 Cr₹49 Cr₹39 Cr₹0.10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹101 Cr₹49 Cr₹59 Cr₹39 Cr₹0.22 Cr
    Term Loans - Institutions ₹4.67 Cr----
    Other Secured ₹-14 Cr₹-9.22 Cr₹-9.52 Cr₹-0.14 Cr₹-0.12 Cr
Unsecured Loans ₹0.11 Cr₹4.26 Cr₹1.93 Cr₹1.36 Cr₹0.91 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.11 Cr₹4.26 Cr₹1.93 Cr₹1.36 Cr₹0.91 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.76 Cr₹-0.96 Cr₹-0.53 Cr₹-0.38 Cr₹-0.61 Cr
    Deferred Tax Assets ₹0.76 Cr₹0.96 Cr₹0.53 Cr₹0.38 Cr₹0.61 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹0.92 Cr₹0.88 Cr₹0.85 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.15 Cr₹0.08 Cr---
Total Non-Current Liabilities ₹92 Cr₹44 Cr₹51 Cr₹40 Cr₹0.41 Cr
Current Liabilities -----
Trade Payables ₹152 Cr₹29 Cr₹66 Cr₹50 Cr₹38 Cr
    Sundry Creditors ₹152 Cr₹29 Cr₹66 Cr₹50 Cr₹38 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹99 Cr₹27 Cr₹17 Cr₹3.02 Cr₹9.67 Cr
    Bank Overdraft / Short term credit -₹5.45 Cr₹5.44 Cr--
    Advances received from customers ₹79 Cr₹14 Cr₹5.05 Cr₹0.67 Cr₹5.34 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹7.04 Cr₹6.80 Cr₹2.34 Cr₹4.33 Cr
Short Term Borrowings ₹191 Cr₹243 Cr₹214 Cr₹226 Cr₹220 Cr
    Secured ST Loans repayable on Demands ₹191 Cr₹243 Cr₹214 Cr₹226 Cr₹220 Cr
    Working Capital Loans- Sec ₹181 Cr₹234 Cr₹203 Cr₹205 Cr₹202 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-181 Cr₹-234 Cr₹-203 Cr₹-205 Cr₹-202 Cr
Short Term Provisions ₹3.09 Cr₹2.51 Cr₹1.51 Cr₹1.61 Cr₹0.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.07 Cr₹2.51 Cr₹1.51 Cr₹1.61 Cr₹0.02 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.01 Cr---
Total Current Liabilities ₹445 Cr₹301 Cr₹299 Cr₹280 Cr₹268 Cr
Total Liabilities ₹790 Cr₹559 Cr₹513 Cr₹480 Cr₹428 Cr
ASSETS
Gross Block ₹40 Cr₹39 Cr₹39 Cr₹38 Cr₹38 Cr
Less: Accumulated Depreciation ₹24 Cr₹22 Cr₹20 Cr₹18 Cr₹16 Cr
Less: Impairment of Assets -₹1.20 Cr---
Net Block ₹16 Cr₹16 Cr₹19 Cr₹20 Cr₹22 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.66 Cr₹1.22 Cr₹1.34 Cr₹4.17 Cr-
Long Term Investment ₹0.66 Cr₹1.22 Cr₹1.34 Cr₹4.17 Cr-
    Quoted -----
    Unquoted ₹0.66 Cr₹1.22 Cr₹1.34 Cr₹4.17 Cr-
Long Term Loans & Advances ₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.09 Cr
Other Non Current Assets -₹0.08 Cr₹0.33 Cr₹0.23 Cr₹0.33 Cr
Total Non-Current Assets ₹16 Cr₹18 Cr₹20 Cr₹25 Cr₹22 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹359 Cr₹273 Cr₹221 Cr₹244 Cr₹193 Cr
    Raw Materials ₹16 Cr₹2.14 Cr₹16 Cr₹7.03 Cr₹15 Cr
    Work-in Progress -----
    Finished Goods ₹343 Cr₹271 Cr₹205 Cr₹237 Cr₹178 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹188 Cr₹176 Cr₹218 Cr₹202 Cr₹196 Cr
    Debtors more than Six months ₹33 Cr₹35 Cr₹48 Cr₹23 Cr₹27 Cr
    Debtors Others ₹154 Cr₹141 Cr₹171 Cr₹178 Cr₹169 Cr
Cash and Bank ₹0.26 Cr₹0.19 Cr₹0.39 Cr₹0.75 Cr₹1.65 Cr
    Cash in hand ₹0.19 Cr₹0.17 Cr₹0.18 Cr₹0.34 Cr₹0.31 Cr
    Balances at Bank ₹0.07 Cr₹0.02 Cr₹0.21 Cr₹0.41 Cr₹1.35 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.58 Cr₹2.10 Cr₹2.31 Cr₹6.57 Cr₹4.79 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.41 Cr₹1.95 Cr₹2.05 Cr₹4.10 Cr₹2.79 Cr
    Prepaid Expenses ₹0.10 Cr₹0.09 Cr₹0.20 Cr₹0.33 Cr₹0.22 Cr
    Other current_assets ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹2.14 Cr₹1.78 Cr
Short Term Loans and Advances ₹227 Cr₹90 Cr₹51 Cr₹1.81 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹215 Cr₹82 Cr₹43 Cr₹0.87 Cr₹10 Cr
    Advance income tax and TDS ----₹0.27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹8.48 Cr₹7.82 Cr₹0.94 Cr₹0.73 Cr
Total Current Assets ₹774 Cr₹542 Cr₹493 Cr₹455 Cr₹406 Cr
Net Current Assets (Including Current Investments) ₹329 Cr₹241 Cr₹194 Cr₹175 Cr₹138 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹790 Cr₹559 Cr₹513 Cr₹480 Cr₹428 Cr
Contingent Liabilities -₹10,265 Cr₹10,265 Cr--
Total Debt ₹297 Cr₹287 Cr₹265 Cr₹266 Cr₹221 Cr
Book Value 2.3663.5857.3056.1855.77
Adjusted Book Value 2.362.121.911.871.86

Compare Balance Sheet of peers of SARVESHWAR FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARVESHWAR FOODS ₹958.2 Cr -7.4% 10.6% 103.7% Stock Analytics
NESTLE INDIA ₹250,175.0 Cr 2.7% 3% 14.7% Stock Analytics
VARUN BEVERAGES ₹210,011.0 Cr 0.1% 8.3% 78% Stock Analytics
BRITANNIA INDUSTRIES ₹147,437.0 Cr 0.4% 6.1% 32.7% Stock Analytics
MARICO ₹90,094.7 Cr 1.4% 4% 18.6% Stock Analytics
JUBILANT FOODWORKS ₹44,552.8 Cr 0.9% 8% 30.3% Stock Analytics


SARVESHWAR FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARVESHWAR FOODS

-7.4%

10.6%

103.7%

SENSEX

1.8%

3.1%

23.4%


You may also like the below Video Courses