SARLA PERFORMANCE FIBERS
|
SARLA PERFORMANCE FIBERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr |
| Equity Paid Up | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹482 Cr | ₹420 Cr | ₹387 Cr | ₹380 Cr | ₹336 Cr |
| Securities Premium | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Capital Reserves | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr |
| Profit & Loss Account Balance | ₹351 Cr | ₹289 Cr | ₹256 Cr | ₹251 Cr | ₹208 Cr |
| General Reserves | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
| Other Reserves | ₹0.31 Cr | ₹1.10 Cr | ₹0.94 Cr | ₹-0.64 Cr | ₹-1.31 Cr |
| Reserve excluding Revaluation Reserve | ₹482 Cr | ₹420 Cr | ₹387 Cr | ₹380 Cr | ₹336 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹490 Cr | ₹428 Cr | ₹395 Cr | ₹388 Cr | ₹345 Cr |
| Minority Interest | ₹0.07 Cr | ₹0.07 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.17 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹15 Cr | ₹23 Cr | ₹0.11 Cr | ₹20 Cr | ₹37 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹23 Cr | - | ₹19 Cr | ₹37 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹0.11 Cr | ₹0.25 Cr | ₹0.49 Cr |
| Unsecured Loans | ₹2.42 Cr | ₹1.58 Cr | ₹1.23 Cr | ₹1.14 Cr | ₹1.09 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2.42 Cr | ₹1.58 Cr | ₹1.23 Cr | - | ₹1.09 Cr |
| Other Unsecured Loan | - | - | - | ₹1.14 Cr | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹25 Cr |
| Deferred Tax Assets | ₹2.53 Cr | ₹0.80 Cr | ₹0.59 Cr | ₹5.04 Cr | ₹0.84 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹24 Cr | ₹23 Cr | ₹29 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹6.80 Cr | ₹1.15 Cr | ₹2.09 Cr | ₹1.63 Cr | ₹0.05 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.13 Cr | ₹0.96 Cr | ₹1.05 Cr | ₹1.45 Cr | ₹1.19 Cr |
| Total Non-Current Liabilities | ₹45 Cr | ₹50 Cr | ₹27 Cr | ₹47 Cr | ₹65 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹32 Cr | ₹39 Cr | ₹32 Cr | ₹43 Cr | ₹28 Cr |
| Sundry Creditors | ₹32 Cr | ₹39 Cr | ₹32 Cr | ₹43 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹21 Cr | ₹36 Cr | ₹50 Cr | ₹67 Cr |
| Bank Overdraft / Short term credit | ₹7.73 Cr | ₹7.24 Cr | ₹6.85 Cr | ₹7.24 Cr | ₹12 Cr |
| Advances received from customers | ₹2.19 Cr | ₹2.74 Cr | ₹3.19 Cr | ₹1.80 Cr | ₹1.81 Cr |
| Interest Accrued But Not Due | ₹0.10 Cr | ₹0.20 Cr | ₹0.23 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹23 Cr | ₹11 Cr | ₹26 Cr | ₹41 Cr | ₹53 Cr |
| Short Term Borrowings | ₹147 Cr | ₹110 Cr | ₹89 Cr | ₹95 Cr | ₹80 Cr |
| Secured ST Loans repayable on Demands | ₹147 Cr | ₹110 Cr | ₹89 Cr | ₹95 Cr | ₹80 Cr |
| Working Capital Loans- Sec | ₹126 Cr | ₹110 Cr | ₹80 Cr | ₹71 Cr | ₹80 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-126 Cr | ₹-110 Cr | ₹-80 Cr | ₹-71 Cr | ₹-80 Cr |
| Short Term Provisions | ₹5.44 Cr | ₹1.63 Cr | ₹1.44 Cr | ₹2.92 Cr | ₹1.57 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.68 Cr | ₹0.91 Cr | ₹0.38 Cr | ₹1.97 Cr | ₹1.16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.76 Cr | ₹0.72 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹0.41 Cr |
| Total Current Liabilities | ₹218 Cr | ₹172 Cr | ₹158 Cr | ₹191 Cr | ₹176 Cr |
| Total Liabilities | ₹753 Cr | ₹651 Cr | ₹580 Cr | ₹627 Cr | ₹585 Cr |
| ASSETS | |||||
| Gross Block | ₹465 Cr | ₹441 Cr | ₹431 Cr | ₹370 Cr | ₹365 Cr |
| Less: Accumulated Depreciation | ₹226 Cr | ₹201 Cr | ₹172 Cr | ₹138 Cr | ₹114 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹239 Cr | ₹240 Cr | ₹259 Cr | ₹232 Cr | ₹251 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹16 Cr | ₹0.41 Cr |
| Non Current Investments | ₹236 Cr | ₹149 Cr | ₹106 Cr | ₹36 Cr | ₹15 Cr |
| Long Term Investment | ₹236 Cr | ₹149 Cr | ₹106 Cr | ₹36 Cr | ₹15 Cr |
| Quoted | ₹6.93 Cr | ₹38 Cr | ₹106 Cr | ₹36 Cr | ₹11 Cr |
| Unquoted | ₹250 Cr | ₹132 Cr | ₹21 Cr | ₹21 Cr | ₹25 Cr |
| Long Term Loans & Advances | ₹4.89 Cr | ₹3.83 Cr | ₹3.81 Cr | ₹13 Cr | ₹9.32 Cr |
| Other Non Current Assets | ₹0.59 Cr | ₹1.70 Cr | ₹2.37 Cr | ₹7.32 Cr | ₹2.92 Cr |
| Total Non-Current Assets | ₹481 Cr | ₹395 Cr | ₹372 Cr | ₹304 Cr | ₹279 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹49 Cr | ₹45 Cr | ₹19 Cr | ₹15 Cr | ₹1.77 Cr |
| Quoted | ₹49 Cr | ₹45 Cr | ₹19 Cr | ₹15 Cr | ₹1.77 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹100 Cr | ₹85 Cr | ₹98 Cr | ₹109 Cr | ₹69 Cr |
| Raw Materials | ₹27 Cr | ₹17 Cr | ₹22 Cr | ₹29 Cr | ₹20 Cr |
| Work-in Progress | ₹30 Cr | ₹26 Cr | ₹35 Cr | ₹42 Cr | ₹17 Cr |
| Finished Goods | ₹25 Cr | ₹20 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr |
| Packing Materials | ₹6.58 Cr | ₹6.16 Cr | ₹5.21 Cr | ₹4.85 Cr | ₹2.15 Cr |
| Stores  and Spare | ₹2.76 Cr | ₹3.10 Cr | ₹2.30 Cr | ₹3.27 Cr | ₹3.24 Cr |
| Other Inventory | ₹8.71 Cr | ₹12 Cr | ₹7.85 Cr | ₹5.16 Cr | ₹1.07 Cr |
| Sundry Debtors | ₹94 Cr | ₹91 Cr | ₹61 Cr | ₹100 Cr | ₹93 Cr |
| Debtors more than Six months | ₹7.18 Cr | ₹8.99 Cr | ₹6.84 Cr | ₹10 Cr | ₹19 Cr |
| Debtors Others | ₹89 Cr | ₹84 Cr | ₹55 Cr | ₹93 Cr | ₹77 Cr |
| Cash and Bank | ₹2.84 Cr | ₹12 Cr | ₹16 Cr | ₹67 Cr | ₹98 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Balances at Bank | ₹2.75 Cr | ₹12 Cr | ₹16 Cr | ₹67 Cr | ₹98 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹9.35 Cr | ₹9.28 Cr | ₹19 Cr | ₹35 Cr |
| Interest accrued on Investments | ₹0.01 Cr | ₹0.44 Cr | ₹0.17 Cr | ₹3.04 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹12 Cr |
| Prepaid Expenses | ₹0.36 Cr | ₹1.02 Cr | ₹1.38 Cr | ₹3.02 Cr | ₹0.44 Cr |
| Other current_assets | ₹13 Cr | ₹7.89 Cr | ₹7.73 Cr | ₹13 Cr | ₹23 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹14 Cr | ₹5.78 Cr | ₹13 Cr | ₹9.04 Cr |
| Advances recoverable in cash or in kind | ₹7.95 Cr | ₹4.71 Cr | ₹2.15 Cr | ₹1.91 Cr | ₹7.71 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.04 Cr | ₹8.93 Cr | ₹3.63 Cr | ₹11 Cr | ₹1.33 Cr |
| Total Current Assets | ₹272 Cr | ₹255 Cr | ₹209 Cr | ₹323 Cr | ₹306 Cr |
| Net Current Assets (Including Current Investments) | ₹54 Cr | ₹83 Cr | ₹51 Cr | ₹132 Cr | ₹130 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹753 Cr | ₹651 Cr | ₹580 Cr | ₹627 Cr | ₹585 Cr |
| Contingent Liabilities | ₹15 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹18 Cr |
| Total Debt | ₹172 Cr | ₹135 Cr | ₹106 Cr | ₹133 Cr | ₹149 Cr |
| Book Value | - | 51.29 | 47.29 | 46.52 | 41.26 |
| Adjusted Book Value | 58.66 | 51.29 | 47.29 | 46.52 | 41.26 |
Compare Balance Sheet of peers of SARLA PERFORMANCE FIBERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SARLA PERFORMANCE FIBERS | ₹786.1 Cr | -2.2% | -5.1% | 10.2% | Stock Analytics | |
| GANESHA ECOSPHERE | ₹3,277.6 Cr | 0.6% | 3% | -42% | Stock Analytics | |
| INDO RAMA SYNTHETICS (INDIA) | ₹1,788.6 Cr | 0.3% | 25.3% | 65.5% | Stock Analytics | |
| RAJ RAYON INDUSTRIES | ₹1,355.7 Cr | -2.2% | -12.1% | 3.1% | Stock Analytics | |
| AK SPINTEX | ₹733.2 Cr | -1.5% | 16.1% | 252.9% | Stock Analytics | |
| BANSWARA SYNTEX | ₹407.5 Cr | -3.2% | -9.6% | -7.9% | Stock Analytics | |
SARLA PERFORMANCE FIBERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SARLA PERFORMANCE FIBERS | -2.2% |
-5.1% |
10.2% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses