SARLA PERFORMANCE FIBERS
|
SARLA PERFORMANCE FIBERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr |
Equity Paid Up | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr | ₹8.35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹420 Cr | ₹387 Cr | ₹380 Cr | ₹336 Cr | ₹310 Cr |
Securities Premium | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Capital Reserves | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr | ₹1.84 Cr | ₹1.83 Cr |
Profit & Loss Account Balance | ₹289 Cr | ₹256 Cr | ₹251 Cr | ₹208 Cr | ₹181 Cr |
General Reserves | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
Other Reserves | ₹1.10 Cr | ₹0.94 Cr | ₹-0.64 Cr | ₹-1.31 Cr | ₹-0.76 Cr |
Reserve excluding Revaluation Reserve | ₹420 Cr | ₹387 Cr | ₹380 Cr | ₹336 Cr | ₹310 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹428 Cr | ₹395 Cr | ₹388 Cr | ₹345 Cr | ₹318 Cr |
Minority Interest | ₹0.07 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹-0.14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹23 Cr | ₹0.11 Cr | ₹20 Cr | ₹37 Cr | ₹163 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹23 Cr | - | ₹19 Cr | ₹37 Cr | ₹65 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹0.11 Cr | ₹0.25 Cr | ₹0.49 Cr | ₹98 Cr |
Unsecured Loans | ₹1.58 Cr | ₹1.23 Cr | ₹1.14 Cr | ₹1.09 Cr | ₹1.13 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1.58 Cr | ₹1.23 Cr | - | ₹1.09 Cr | - |
Other Unsecured Loan | - | - | ₹1.14 Cr | - | ₹1.13 Cr |
Deferred Tax Assets / Liabilities | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹25 Cr | ₹24 Cr |
Deferred Tax Assets | ₹0.80 Cr | ₹0.59 Cr | ₹5.04 Cr | ₹0.84 Cr | ₹37 Cr |
Deferred Tax Liability | ₹24 Cr | ₹23 Cr | ₹29 Cr | ₹26 Cr | ₹61 Cr |
Other Long Term Liabilities | ₹1.15 Cr | ₹2.09 Cr | ₹1.63 Cr | ₹0.05 Cr | ₹0.06 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.96 Cr | ₹1.05 Cr | ₹1.45 Cr | ₹1.19 Cr | ₹1.23 Cr |
Total Non-Current Liabilities | ₹50 Cr | ₹27 Cr | ₹47 Cr | ₹65 Cr | ₹189 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹39 Cr | ₹32 Cr | ₹43 Cr | ₹28 Cr | ₹22 Cr |
Sundry Creditors | ₹39 Cr | ₹32 Cr | ₹43 Cr | ₹28 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹21 Cr | ₹36 Cr | ₹50 Cr | ₹67 Cr | ₹56 Cr |
Bank Overdraft / Short term credit | ₹7.24 Cr | ₹6.85 Cr | ₹7.24 Cr | ₹12 Cr | ₹1.58 Cr |
Advances received from customers | ₹2.74 Cr | ₹3.19 Cr | ₹1.80 Cr | ₹1.81 Cr | ₹0.97 Cr |
Interest Accrued But Not Due | ₹0.20 Cr | ₹0.23 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹26 Cr | ₹41 Cr | ₹53 Cr | ₹53 Cr |
Short Term Borrowings | ₹110 Cr | ₹89 Cr | ₹95 Cr | ₹80 Cr | ₹69 Cr |
Secured ST Loans repayable on Demands | ₹110 Cr | ₹89 Cr | ₹95 Cr | ₹80 Cr | ₹69 Cr |
Working Capital Loans- Sec | ₹110 Cr | ₹80 Cr | ₹71 Cr | ₹80 Cr | ₹69 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-110 Cr | ₹-80 Cr | ₹-71 Cr | ₹-80 Cr | ₹-69 Cr |
Short Term Provisions | ₹1.63 Cr | ₹1.44 Cr | ₹2.92 Cr | ₹1.57 Cr | ₹0.93 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.91 Cr | ₹0.38 Cr | ₹1.97 Cr | ₹1.16 Cr | ₹0.10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.72 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹0.41 Cr | ₹0.83 Cr |
Total Current Liabilities | ₹172 Cr | ₹158 Cr | ₹191 Cr | ₹176 Cr | ₹147 Cr |
Total Liabilities | ₹651 Cr | ₹580 Cr | ₹627 Cr | ₹585 Cr | ₹655 Cr |
ASSETS | |||||
Gross Block | ₹441 Cr | ₹431 Cr | ₹370 Cr | ₹365 Cr | ₹352 Cr |
Less: Accumulated Depreciation | ₹201 Cr | ₹172 Cr | ₹138 Cr | ₹114 Cr | ₹89 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹240 Cr | ₹259 Cr | ₹232 Cr | ₹251 Cr | ₹263 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹16 Cr | ₹0.41 Cr | - |
Non Current Investments | ₹148 Cr | ₹106 Cr | ₹36 Cr | ₹15 Cr | ₹85 Cr |
Long Term Investment | ₹148 Cr | ₹106 Cr | ₹36 Cr | ₹15 Cr | ₹85 Cr |
Quoted | ₹148 Cr | ₹106 Cr | ₹36 Cr | ₹11 Cr | ₹12 Cr |
Unquoted | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹25 Cr | ₹93 Cr |
Long Term Loans & Advances | ₹3.83 Cr | ₹3.81 Cr | ₹13 Cr | ₹9.32 Cr | ₹13 Cr |
Other Non Current Assets | ₹1.70 Cr | ₹2.37 Cr | ₹7.32 Cr | ₹2.92 Cr | ₹53 Cr |
Total Non-Current Assets | ₹394 Cr | ₹372 Cr | ₹304 Cr | ₹279 Cr | ₹415 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹46 Cr | ₹19 Cr | ₹15 Cr | ₹1.77 Cr | ₹0.26 Cr |
Quoted | ₹46 Cr | ₹19 Cr | ₹15 Cr | ₹1.77 Cr | ₹0.26 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹85 Cr | ₹98 Cr | ₹109 Cr | ₹69 Cr | ₹53 Cr |
Raw Materials | ₹17 Cr | ₹22 Cr | ₹29 Cr | ₹20 Cr | ₹11 Cr |
Work-in Progress | ₹26 Cr | ₹35 Cr | ₹42 Cr | ₹17 Cr | ₹7.41 Cr |
Finished Goods | ₹20 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹30 Cr |
Packing Materials | ₹6.16 Cr | ₹5.21 Cr | ₹4.85 Cr | ₹2.15 Cr | ₹1.74 Cr |
Stores  and Spare | ₹3.10 Cr | ₹2.30 Cr | ₹3.27 Cr | ₹3.24 Cr | ₹1.71 Cr |
Other Inventory | ₹12 Cr | ₹7.85 Cr | ₹5.16 Cr | ₹1.07 Cr | ₹1.14 Cr |
Sundry Debtors | ₹91 Cr | ₹61 Cr | ₹100 Cr | ₹93 Cr | ₹91 Cr |
Debtors more than Six months | ₹8.99 Cr | ₹6.84 Cr | ₹10 Cr | ₹19 Cr | - |
Debtors Others | ₹84 Cr | ₹55 Cr | ₹93 Cr | ₹77 Cr | ₹94 Cr |
Cash and Bank | ₹12 Cr | ₹16 Cr | ₹67 Cr | ₹98 Cr | ₹70 Cr |
Cash in hand | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.22 Cr |
Balances at Bank | ₹12 Cr | ₹16 Cr | ₹67 Cr | ₹98 Cr | ₹69 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.35 Cr | ₹9.28 Cr | ₹19 Cr | ₹35 Cr | ₹3.18 Cr |
Interest accrued on Investments | ₹0.44 Cr | ₹0.17 Cr | ₹3.04 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹12 Cr | ₹1.48 Cr |
Prepaid Expenses | ₹1.02 Cr | ₹1.38 Cr | ₹3.02 Cr | ₹0.44 Cr | ₹0.41 Cr |
Other current_assets | ₹7.89 Cr | ₹7.73 Cr | ₹13 Cr | ₹23 Cr | ₹1.29 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹5.78 Cr | ₹13 Cr | ₹9.04 Cr | ₹23 Cr |
Advances recoverable in cash or in kind | ₹3.67 Cr | ₹2.15 Cr | ₹1.91 Cr | ₹7.71 Cr | ₹5.58 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.97 Cr | ₹3.63 Cr | ₹11 Cr | ₹1.33 Cr | ₹18 Cr |
Total Current Assets | ₹257 Cr | ₹209 Cr | ₹323 Cr | ₹306 Cr | ₹240 Cr |
Net Current Assets (Including Current Investments) | ₹85 Cr | ₹51 Cr | ₹132 Cr | ₹130 Cr | ₹93 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹651 Cr | ₹580 Cr | ₹627 Cr | ₹585 Cr | ₹655 Cr |
Contingent Liabilities | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹18 Cr | ₹3.14 Cr |
Total Debt | ₹135 Cr | ₹106 Cr | ₹133 Cr | ₹149 Cr | ₹266 Cr |
Book Value | 51.29 | 47.29 | 46.52 | 41.26 | 38.14 |
Adjusted Book Value | 51.29 | 47.29 | 46.52 | 41.26 | 38.14 |
Compare Balance Sheet of peers of SARLA PERFORMANCE FIBERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SARLA PERFORMANCE FIBERS | ₹729.5 Cr | 3.4% | 6.2% | 73.4% | Stock Analytics | |
GANESHA ECOSPHERE | ₹5,671.5 Cr | -4.4% | 2% | 145.7% | Stock Analytics | |
INDO RAMA SYNTHETICS (INDIA) | ₹1,022.3 Cr | 0.3% | -3.1% | -32% | Stock Analytics | |
BANSWARA SYNTEX | ₹448.1 Cr | -4.1% | -0.8% | -11.7% | Stock Analytics | |
VARDHMAN ACRYLICS | ₹420.1 Cr | -0.3% | -5.1% | -4.7% | Stock Analytics | |
PASUPATI ACRYLON | ₹352.0 Cr | -4.3% | -13% | 9.2% | Stock Analytics |
SARLA PERFORMANCE FIBERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SARLA PERFORMANCE FIBERS | 3.4% |
6.2% |
73.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses