Home > Balance Sheet > SAREGAMA INDIA

SAREGAMA INDIA
Balance Sheet

SAREGAMA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAREGAMA INDIA
Please provide your vote to see the results

SAREGAMA INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹12 Cr₹3.08 Cr₹0.92 Cr₹2.12 Cr₹5.35 Cr
Total Reserves ₹1,438 Cr₹1,320 Cr₹1,357 Cr₹486 Cr₹376 Cr
    Securities Premium ₹834 Cr₹834 Cr₹834 Cr₹103 Cr₹103 Cr
    Capital Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Profit & Loss Account Balance ₹501 Cr₹381 Cr₹330 Cr₹214 Cr₹138 Cr
    General Reserves ₹6.94 Cr₹6.94 Cr₹6.94 Cr₹6.94 Cr₹6.94 Cr
    Other Reserves ₹96 Cr₹97 Cr₹186 Cr₹162 Cr₹128 Cr
Reserve excluding Revaluation Reserve ₹1,327 Cr₹1,209 Cr₹1,247 Cr₹383 Cr₹273 Cr
Revaluation reserve ₹111 Cr₹111 Cr₹111 Cr₹103 Cr₹103 Cr
Shareholder's Funds ₹1,469 Cr₹1,342 Cr₹1,378 Cr₹506 Cr₹399 Cr
Minority Interest ₹3.45 Cr₹3.39 Cr₹3.23 Cr₹3.13 Cr₹2.25 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹47 Cr₹46 Cr₹56 Cr₹51 Cr₹46 Cr
    Deferred Tax Assets ₹6.87 Cr₹6.12 Cr₹3.70 Cr₹4.03 Cr₹4.48 Cr
    Deferred Tax Liability ₹54 Cr₹53 Cr₹60 Cr₹55 Cr₹50 Cr
Other Long Term Liabilities ₹211 Cr₹0.14 Cr₹0.71 Cr₹0.75 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹5.70 Cr₹4.14 Cr₹4.19 Cr₹4.20 Cr₹3.50 Cr
Total Non-Current Liabilities ₹264 Cr₹51 Cr₹61 Cr₹55 Cr₹49 Cr
Current Liabilities -----
Trade Payables ₹93 Cr₹70 Cr₹65 Cr₹56 Cr₹58 Cr
    Sundry Creditors ₹93 Cr₹70 Cr₹65 Cr₹56 Cr₹58 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹128 Cr₹145 Cr₹90 Cr₹91 Cr₹48 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹56 Cr₹81 Cr₹40 Cr₹21 Cr₹20 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.50 Cr₹0.50 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹72 Cr₹63 Cr₹50 Cr₹70 Cr₹27 Cr
Short Term Borrowings ₹1.65 Cr---₹9.23 Cr
    Secured ST Loans repayable on Demands ₹1.65 Cr---₹6.33 Cr
    Working Capital Loans- Sec ₹1.65 Cr---₹6.33 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.65 Cr---₹-3.43 Cr
Short Term Provisions ₹74 Cr₹93 Cr₹271 Cr₹202 Cr₹145 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.80 Cr₹0.89 Cr₹180 Cr₹129 Cr₹91 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹65 Cr₹92 Cr₹91 Cr₹73 Cr₹54 Cr
Total Current Liabilities ₹297 Cr₹308 Cr₹426 Cr₹348 Cr₹261 Cr
Total Liabilities ₹2,034 Cr₹1,704 Cr₹1,868 Cr₹913 Cr₹711 Cr
ASSETS
Gross Block ₹828 Cr₹388 Cr₹308 Cr₹244 Cr₹233 Cr
Less: Accumulated Depreciation ₹88 Cr₹52 Cr₹33 Cr₹20 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹740 Cr₹336 Cr₹276 Cr₹224 Cr₹217 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments --₹145 Cr₹111 Cr₹75 Cr
Long Term Investment --₹145 Cr₹111 Cr₹75 Cr
    Quoted --₹144 Cr₹110 Cr₹74 Cr
    Unquoted --₹1.55 Cr₹1.86 Cr₹1.79 Cr
Long Term Loans & Advances ₹49 Cr₹59 Cr₹31 Cr₹13 Cr₹6.36 Cr
Other Non Current Assets ₹15 Cr₹52 Cr₹0.42 Cr₹0.59 Cr₹0.72 Cr
Total Non-Current Assets ₹812 Cr₹452 Cr₹456 Cr₹352 Cr₹302 Cr
Current Assets Loans & Advances -----
Currents Investments ₹118 Cr₹239 Cr₹531 Cr₹25 Cr-
    Quoted ₹118 Cr₹239 Cr₹531 Cr₹25 Cr-
    Unquoted -----
Inventories ₹239 Cr₹164 Cr₹105 Cr₹69 Cr₹94 Cr
    Raw Materials --₹0.29 Cr₹0.22 Cr₹0.15 Cr
    Work-in Progress ₹91 Cr₹74 Cr₹49 Cr₹21 Cr₹18 Cr
    Finished Goods ₹148 Cr₹89 Cr₹56 Cr₹46 Cr₹74 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -₹1.33 Cr-₹1.41 Cr₹0.82 Cr
Sundry Debtors ₹159 Cr₹148 Cr₹108 Cr₹87 Cr₹108 Cr
    Debtors more than Six months ₹26 Cr₹25 Cr₹12 Cr₹13 Cr-
    Debtors Others ₹152 Cr₹139 Cr₹107 Cr₹87 Cr₹120 Cr
Cash and Bank ₹542 Cr₹508 Cr₹324 Cr₹145 Cr₹8.99 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹542 Cr₹508 Cr₹323 Cr₹145 Cr₹8.96 Cr
    Other cash and bank balances ₹0.23 Cr-₹0.31 Cr--
Other Current Assets ₹12 Cr₹23 Cr₹9.84 Cr₹6.75 Cr₹9.47 Cr
    Interest accrued on Investments --₹5.83 Cr₹1.86 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.96 Cr₹16 Cr---
    Prepaid Expenses ₹5.52 Cr₹2.51 Cr₹2.97 Cr₹4.04 Cr₹7.10 Cr
    Other current_assets ₹5.15 Cr₹4.87 Cr₹1.04 Cr₹0.85 Cr₹2.30 Cr
Short Term Loans and Advances ₹153 Cr₹170 Cr₹334 Cr₹227 Cr₹189 Cr
    Advances recoverable in cash or in kind ₹83 Cr₹92 Cr₹77 Cr₹49 Cr₹40 Cr
    Advance income tax and TDS ₹28 Cr₹30 Cr₹206 Cr₹149 Cr₹128 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹48 Cr₹52 Cr₹29 Cr₹20 Cr
Total Current Assets ₹1,222 Cr₹1,252 Cr₹1,412 Cr₹561 Cr₹409 Cr
Net Current Assets (Including Current Investments) ₹925 Cr₹944 Cr₹986 Cr₹212 Cr₹149 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,034 Cr₹1,704 Cr₹1,868 Cr₹913 Cr₹711 Cr
Contingent Liabilities ₹130 Cr₹97 Cr₹83 Cr₹58 Cr₹63 Cr
Total Debt ₹1.65 Cr---₹9.23 Cr
Book Value -63.70656.56229.61166.39
Adjusted Book Value 69.8463.7065.6622.9616.64

Compare Balance Sheet of peers of SAREGAMA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAREGAMA INDIA ₹8,784.0 Cr -6.9% -10% 20.1% Stock Analytics
PVR INOX ₹14,397.1 Cr 0.3% -4.4% -12.6% Stock Analytics
TIPS INDUSTRIES ₹10,852.9 Cr -8.2% 13.1% 127.5% Stock Analytics
PRIME FOCUS ₹3,739.3 Cr -4.2% -13.7% 12.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,136.4 Cr -0.7% -10.2% -10.3% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,589.4 Cr -5.9% 4.8% 325.8% Stock Analytics


SAREGAMA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAREGAMA INDIA

-6.9%

-10%

20.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses