Home > Balance Sheet > SARDA ENERGY & MINERALS

SARDA ENERGY & MINERALS
Balance Sheet

SARDA ENERGY & MINERALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SARDA ENERGY & MINERALS
Please provide your vote to see the results

SARDA ENERGY & MINERALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,853 Cr₹3,375 Cr₹2,968 Cr₹2,182 Cr₹1,834 Cr
    Securities Premium ₹194 Cr₹194 Cr₹194 Cr₹194 Cr₹194 Cr
    Capital Reserves ₹4.05 Cr₹4.05 Cr₹4.05 Cr₹4.05 Cr₹4.05 Cr
    Profit & Loss Account Balance ₹3,601 Cr₹3,131 Cr₹2,587 Cr₹1,810 Cr₹1,456 Cr
    General Reserves ₹21 Cr₹21 Cr₹172 Cr₹172 Cr₹172 Cr
    Other Reserves ₹33 Cr₹25 Cr₹10 Cr₹1.85 Cr₹8.23 Cr
Reserve excluding Revaluation Reserve ₹3,853 Cr₹3,375 Cr₹2,968 Cr₹2,182 Cr₹1,834 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,889 Cr₹3,410 Cr₹3,004 Cr₹2,218 Cr₹1,870 Cr
Minority Interest ₹106 Cr₹100 Cr₹104 Cr₹101 Cr₹100 Cr
Long-Term Borrowings -----
Secured Loans ₹1,058 Cr₹1,063 Cr₹1,195 Cr₹1,493 Cr₹1,408 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹417 Cr₹518 Cr₹711 Cr₹770 Cr₹762 Cr
    Term Loans - Institutions ₹830 Cr₹711 Cr₹773 Cr₹835 Cr₹716 Cr
    Other Secured ₹-189 Cr₹-166 Cr₹-289 Cr₹-112 Cr₹-70 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹105 Cr₹102 Cr₹124 Cr₹85 Cr₹61 Cr
    Deferred Tax Assets ₹1.44 Cr₹25 Cr₹47 Cr₹0.99 Cr₹12 Cr
    Deferred Tax Liability ₹106 Cr₹126 Cr₹171 Cr₹86 Cr₹73 Cr
Other Long Term Liabilities ₹25 Cr₹19 Cr₹9.74 Cr₹7.83 Cr₹28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹39 Cr₹36 Cr₹34 Cr₹9.07 Cr₹8.91 Cr
Total Non-Current Liabilities ₹1,227 Cr₹1,220 Cr₹1,363 Cr₹1,595 Cr₹1,506 Cr
Current Liabilities -----
Trade Payables ₹173 Cr₹135 Cr₹212 Cr₹205 Cr₹214 Cr
    Sundry Creditors ₹173 Cr₹135 Cr₹212 Cr₹205 Cr₹214 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹379 Cr₹371 Cr₹479 Cr₹279 Cr₹189 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹25 Cr₹30 Cr₹21 Cr₹10 Cr₹6.53 Cr
    Interest Accrued But Not Due ₹8.66 Cr₹8.74 Cr₹6.27 Cr₹23 Cr₹16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.09 Cr₹0.17 Cr
    Other Liabilities ₹346 Cr₹332 Cr₹452 Cr₹245 Cr₹166 Cr
Short Term Borrowings ₹113 Cr₹164 Cr₹97 Cr₹108 Cr₹215 Cr
    Secured ST Loans repayable on Demands ₹113 Cr₹164 Cr₹97 Cr₹108 Cr₹215 Cr
    Working Capital Loans- Sec ₹47 Cr₹4.67 Cr-₹21 Cr₹107 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-47 Cr₹-4.67 Cr-₹-21 Cr₹-107 Cr
Short Term Provisions ₹116 Cr₹81 Cr₹40 Cr₹12 Cr₹8.31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹4.04 Cr₹12 Cr₹6.18 Cr₹0.85 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹102 Cr₹77 Cr₹28 Cr₹6.09 Cr₹7.46 Cr
Total Current Liabilities ₹780 Cr₹751 Cr₹828 Cr₹605 Cr₹626 Cr
Total Liabilities ₹6,002 Cr₹5,481 Cr₹5,298 Cr₹4,518 Cr₹4,102 Cr
ASSETS
Gross Block ₹3,741 Cr₹3,604 Cr₹3,374 Cr₹1,665 Cr₹1,633 Cr
Less: Accumulated Depreciation ₹926 Cr₹743 Cr₹567 Cr₹432 Cr₹362 Cr
Less: Impairment of Assets -----
Net Block ₹2,815 Cr₹2,861 Cr₹2,806 Cr₹1,234 Cr₹1,271 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹250 Cr₹131 Cr₹132 Cr₹1,616 Cr₹1,365 Cr
Non Current Investments ₹101 Cr₹70 Cr₹48 Cr₹51 Cr₹52 Cr
Long Term Investment ₹101 Cr₹70 Cr₹48 Cr₹51 Cr₹52 Cr
    Quoted ₹0.35 Cr₹0.25 Cr₹0.25 Cr₹0.20 Cr₹0.11 Cr
    Unquoted ₹101 Cr₹69 Cr₹48 Cr₹51 Cr₹52 Cr
Long Term Loans & Advances ₹134 Cr₹90 Cr₹99 Cr₹51 Cr₹38 Cr
Other Non Current Assets ₹38 Cr₹38 Cr₹34 Cr₹13 Cr₹11 Cr
Total Non-Current Assets ₹3,377 Cr₹3,237 Cr₹3,167 Cr₹3,019 Cr₹2,798 Cr
Current Assets Loans & Advances -----
Currents Investments ₹558 Cr₹353 Cr₹452 Cr₹215 Cr₹139 Cr
    Quoted ₹389 Cr₹211 Cr₹134 Cr₹92 Cr₹42 Cr
    Unquoted ₹169 Cr₹142 Cr₹318 Cr₹123 Cr₹97 Cr
Inventories ₹528 Cr₹726 Cr₹613 Cr₹579 Cr₹501 Cr
    Raw Materials ₹265 Cr₹403 Cr₹300 Cr₹348 Cr₹278 Cr
    Work-in Progress -----
    Finished Goods ₹199 Cr₹260 Cr₹253 Cr₹187 Cr₹187 Cr
    Packing Materials -----
    Stores  and Spare ₹54 Cr₹49 Cr₹46 Cr₹44 Cr₹36 Cr
    Other Inventory ₹11 Cr₹15 Cr₹13 Cr₹0.17 Cr₹0.02 Cr
Sundry Debtors ₹101 Cr₹182 Cr₹169 Cr₹138 Cr₹124 Cr
    Debtors more than Six months ₹3.89 Cr₹4.39 Cr₹3.91 Cr₹3.68 Cr₹3.62 Cr
    Debtors Others ₹101 Cr₹181 Cr₹168 Cr₹138 Cr₹123 Cr
Cash and Bank ₹768 Cr₹372 Cr₹282 Cr₹97 Cr₹165 Cr
    Cash in hand ₹0.36 Cr₹0.21 Cr₹0.23 Cr₹0.44 Cr₹0.39 Cr
    Balances at Bank ₹767 Cr₹372 Cr₹281 Cr₹96 Cr₹164 Cr
    Other cash and bank balances -----
Other Current Assets ₹52 Cr₹71 Cr₹74 Cr₹27 Cr₹19 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.79 Cr₹5.46 Cr₹5.19 Cr₹3.52 Cr₹3.71 Cr
    Other current_assets ₹43 Cr₹65 Cr₹69 Cr₹24 Cr₹16 Cr
Short Term Loans and Advances ₹617 Cr₹541 Cr₹542 Cr₹443 Cr₹356 Cr
    Advances recoverable in cash or in kind ₹107 Cr₹210 Cr₹187 Cr₹145 Cr₹95 Cr
    Advance income tax and TDS ₹0.58 Cr₹3.52 Cr₹4.41 Cr₹0.56 Cr₹1.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹509 Cr₹327 Cr₹351 Cr₹298 Cr₹260 Cr
Total Current Assets ₹2,625 Cr₹2,245 Cr₹2,131 Cr₹1,499 Cr₹1,304 Cr
Net Current Assets (Including Current Investments) ₹1,844 Cr₹1,494 Cr₹1,303 Cr₹894 Cr₹678 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,002 Cr₹5,481 Cr₹5,298 Cr₹4,518 Cr₹4,102 Cr
Contingent Liabilities ₹896 Cr₹692 Cr₹750 Cr₹526 Cr₹387 Cr
Total Debt ₹1,366 Cr₹1,407 Cr₹1,581 Cr₹1,714 Cr₹1,694 Cr
Book Value 110.35967.67833.21615.30518.64
Adjusted Book Value 110.3596.7783.3261.5351.86

Compare Balance Sheet of peers of SARDA ENERGY & MINERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARDA ENERGY & MINERALS ₹17,124.9 Cr 6.7% -7.9% 116.9% Stock Analytics
JSW STEEL ₹246,624.0 Cr 8.5% -1% 13.3% Stock Analytics
TATA STEEL ₹170,337.0 Cr 5.3% -9.6% -19.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹46,819.5 Cr 8.4% 4.8% -28.4% Stock Analytics
JINDAL STAINLESS ₹46,061.1 Cr 8.2% -13.9% -22.3% Stock Analytics
APL APOLLO TUBES ₹43,438.1 Cr 8.7% 8% -5.2% Stock Analytics


SARDA ENERGY & MINERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARDA ENERGY & MINERALS

6.7%

-7.9%

116.9%

SENSEX

1.8%

3.5%

2.7%


You may also like the below Video Courses