SAR AUTO PRODUCTS
|
SAR AUTO PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr |
Equity Paid Up | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.25 Cr | ₹8.71 Cr |
Securities Premium | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹10 Cr | ₹9.31 Cr | ₹8.69 Cr | ₹7.57 Cr | ₹7.11 Cr |
General Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Reserves | ₹0.07 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.02 Cr |
Reserve excluding Revaluation Reserve | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.25 Cr | ₹8.71 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.73 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Secured | ₹0.59 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.15 Cr | ₹-0.16 Cr | ₹-0.21 Cr | ₹-0.21 Cr | ₹-0.37 Cr |
Deferred Tax Assets | ₹0.15 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.37 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr |
Total Non-Current Liabilities | ₹0.61 Cr | ₹0.01 Cr | ₹-0.05 Cr | ₹-0.03 Cr | ₹-0.17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.51 Cr | ₹1.17 Cr | ₹0.70 Cr | ₹1.02 Cr | ₹0.65 Cr |
Sundry Creditors | ₹1.51 Cr | ₹1.17 Cr | ₹0.70 Cr | ₹1.02 Cr | ₹0.65 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.31 Cr | ₹0.34 Cr | ₹0.35 Cr | ₹0.15 Cr | ₹0.14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.02 Cr | ₹0.07 Cr | ₹0.01 Cr | - | - |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.28 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.13 Cr |
Short Term Borrowings | ₹15 Cr | ₹6.81 Cr | ₹5.15 Cr | ₹1.67 Cr | ₹0.74 Cr |
Secured ST Loans repayable on Demands | ₹2.05 Cr | ₹0.96 Cr | ₹1.32 Cr | ₹0.99 Cr | ₹0.46 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹13 Cr | ₹5.86 Cr | ₹3.82 Cr | ₹0.67 Cr | ₹0.27 Cr |
Short Term Provisions | ₹0.09 Cr | ₹0.28 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.20 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹17 Cr | ₹8.60 Cr | ₹6.27 Cr | ₹2.89 Cr | ₹1.58 Cr |
Total Liabilities | ₹35 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr |
ASSETS | |||||
Gross Block | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
Less: Accumulated Depreciation | ₹8.96 Cr | ₹8.06 Cr | ₹6.87 Cr | ₹6.05 Cr | ₹4.98 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹12 Cr | ₹8.22 Cr | ₹5.86 Cr | ₹4.92 Cr | ₹5.14 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.08 Cr | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.36 Cr | ₹0.30 Cr | ₹0.32 Cr | ₹0.39 Cr | ₹0.27 Cr |
Other Non Current Assets | - | ₹2.82 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹0.24 Cr |
Total Non-Current Assets | ₹13 Cr | ₹11 Cr | ₹6.19 Cr | ₹5.58 Cr | ₹5.64 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.02 Cr |
Quoted | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.26 Cr | ₹0.02 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹2.03 Cr | ₹0.80 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.43 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹1.62 Cr | ₹0.35 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.15 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Stores and Spare | ₹0.36 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.25 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1.51 Cr | ₹3.33 Cr | ₹4.46 Cr | ₹2.86 Cr | ₹2.67 Cr |
Debtors more than Six months | ₹0.08 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.62 Cr | - |
Debtors Others | ₹1.44 Cr | ₹3.32 Cr | ₹3.96 Cr | ₹2.25 Cr | ₹2.67 Cr |
Cash and Bank | ₹15 Cr | ₹7.72 Cr | ₹8.82 Cr | ₹6.59 Cr | ₹5.37 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹15 Cr | ₹7.70 Cr | ₹8.81 Cr | ₹6.58 Cr | ₹5.35 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.16 Cr | ₹1.02 Cr | ₹1.34 Cr | ₹1.02 Cr | ₹0.49 Cr |
Interest accrued on Investments | ₹0.00 Cr | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.05 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other current_assets | ₹2.10 Cr | ₹0.96 Cr | ₹1.32 Cr | ₹1.00 Cr | ₹0.48 Cr |
Short Term Loans and Advances | ₹0.90 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.28 Cr |
Advances recoverable in cash or in kind | ₹0.51 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.22 Cr |
Advance income tax and TDS | ₹0.19 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.20 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.02 Cr |
Total Current Assets | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹9.25 Cr |
Net Current Assets (Including Current Investments) | ₹4.81 Cr | ₹4.41 Cr | ₹8.89 Cr | ₹8.41 Cr | ₹7.66 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹35 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹16 Cr | ₹6.95 Cr | ₹5.29 Cr | ₹1.81 Cr | ₹0.88 Cr |
Book Value | 35.44 | 33.04 | 31.73 | 29.40 | 28.28 |
Adjusted Book Value | 35.44 | 33.04 | 31.73 | 29.40 | 28.28 |
Compare Balance Sheet of peers of SAR AUTO PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAR AUTO PRODUCTS | ₹927.5 Cr | -0.7% | -0.3% | 65.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹90,592.3 Cr | 3% | -10% | 16.7% | Stock Analytics | |
BOSCH | ₹80,660.7 Cr | 1.4% | -9.9% | -2.4% | Stock Analytics | |
UNO MINDA | ₹49,050.8 Cr | -4.3% | -6.6% | 37% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹31,533.5 Cr | 3.9% | -3.4% | -15.5% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,422.8 Cr | 3.3% | -10.4% | 2.1% | Stock Analytics |
SAR AUTO PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAR AUTO PRODUCTS | -0.7% |
-0.3% |
65.9% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses