SANDUR MANGANESE & IRON ORES
|
SANDUR MANGANESE & IRON ORES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2019 | Mar2018 | Mar2017 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹162 Cr | ₹27 Cr | ₹8.75 Cr | ₹8.75 Cr | ₹8.75 Cr |
Equity - Authorised | ₹200 Cr | ₹114 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹162 Cr | ₹27 Cr | ₹8.75 Cr | ₹8.75 Cr | ₹8.75 Cr |
Equity Paid Up | ₹162 Cr | ₹27 Cr | ₹8.75 Cr | ₹8.75 Cr | ₹8.75 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,996 Cr | ₹1,907 Cr | ₹662 Cr | ₹522 Cr | ₹420 Cr |
Securities Premium | - | ₹103 Cr | ₹9.67 Cr | ₹9.67 Cr | ₹9.67 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹2,029 Cr | ₹1,803 Cr | ₹616 Cr | ₹475 Cr | ₹372 Cr |
General Reserves | ₹6.58 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Other Reserves | ₹-40 Cr | ₹-37 Cr | ₹-0.69 Cr | ₹-0.22 Cr | ₹1.01 Cr |
Reserve excluding Revaluation Reserve | ₹1,996 Cr | ₹1,907 Cr | ₹662 Cr | ₹522 Cr | ₹420 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,158 Cr | ₹1,934 Cr | ₹671 Cr | ₹531 Cr | ₹429 Cr |
Minority Interest | - | - | ₹33 Cr | ₹32 Cr | ₹31 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹98 Cr | ₹161 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹131 Cr | ₹204 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-33 Cr | ₹-43 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.29 Cr | ₹7.54 Cr | ₹-25 Cr | ₹-21 Cr | ₹-25 Cr |
Deferred Tax Assets | ₹38 Cr | ₹29 Cr | ₹25 Cr | ₹21 Cr | ₹25 Cr |
Deferred Tax Liability | ₹41 Cr | ₹36 Cr | ₹0.07 Cr | ₹0.32 Cr | ₹0.30 Cr |
Other Long Term Liabilities | ₹7.92 Cr | ₹4.54 Cr | ₹0.29 Cr | ₹0.05 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹848 Cr | ₹751 Cr | ₹5.98 Cr | ₹4.54 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹956 Cr | ₹924 Cr | ₹-19 Cr | ₹-16 Cr | ₹-7.72 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹135 Cr | ₹252 Cr | ₹75 Cr | ₹47 Cr | ₹29 Cr |
Sundry Creditors | ₹135 Cr | ₹252 Cr | ₹75 Cr | ₹47 Cr | ₹29 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹121 Cr | ₹99 Cr | ₹67 Cr | ₹63 Cr | ₹75 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.97 Cr | ₹6.61 Cr | ₹3.93 Cr | ₹4.14 Cr | ₹12 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹118 Cr | ₹92 Cr | ₹63 Cr | ₹59 Cr | ₹62 Cr |
Short Term Borrowings | ₹33 Cr | ₹43 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹33 Cr | ₹43 Cr | - | - | - |
Working Capital Loans- Sec | ₹33 Cr | ₹43 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-33 Cr | ₹-43 Cr | - | - | - |
Short Term Provisions | ₹5.03 Cr | ₹98 Cr | ₹10 Cr | ₹9.34 Cr | ₹15 Cr |
Proposed Equity Dividend | - | - | - | - | ₹0.88 Cr |
Provision for Corporate Dividend Tax | - | - | - | - | ₹0.18 Cr |
Provision for Tax | - | ₹94 Cr | ₹9.68 Cr | ₹8.40 Cr | ₹9.86 Cr |
Provision for post retirement benefits | ₹0.04 Cr | - | - | ₹0.23 Cr | ₹1.92 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.99 Cr | ₹4.77 Cr | ₹0.73 Cr | ₹0.71 Cr | ₹1.94 Cr |
Total Current Liabilities | ₹293 Cr | ₹491 Cr | ₹152 Cr | ₹119 Cr | ₹119 Cr |
Total Liabilities | ₹3,408 Cr | ₹3,349 Cr | ₹837 Cr | ₹666 Cr | ₹571 Cr |
ASSETS | |||||
Gross Block | ₹1,089 Cr | ₹1,022 Cr | ₹243 Cr | ₹235 Cr | ₹222 Cr |
Less: Accumulated Depreciation | ₹245 Cr | ₹188 Cr | ₹32 Cr | ₹23 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹844 Cr | ₹835 Cr | ₹211 Cr | ₹213 Cr | ₹211 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹116 Cr | ₹67 Cr | ₹202 Cr | ₹12 Cr | ₹3.66 Cr |
Non Current Investments | ₹40 Cr | ₹31 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.36 Cr |
Long Term Investment | ₹40 Cr | ₹31 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.36 Cr |
Quoted | ₹0.73 Cr | ₹0.81 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.36 Cr |
Unquoted | ₹39 Cr | ₹31 Cr | - | - | - |
Long Term Loans & Advances | ₹921 Cr | ₹849 Cr | ₹112 Cr | ₹63 Cr | ₹85 Cr |
Other Non Current Assets | - | ₹2.31 Cr | ₹7.57 Cr | ₹1.34 Cr | ₹1.62 Cr |
Total Non-Current Assets | ₹1,964 Cr | ₹1,827 Cr | ₹582 Cr | ₹339 Cr | ₹316 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹444 Cr | ₹438 Cr | ₹64 Cr | ₹175 Cr | ₹119 Cr |
Quoted | ₹440 Cr | ₹433 Cr | ₹56 Cr | ₹166 Cr | ₹115 Cr |
Unquoted | ₹3.78 Cr | ₹4.96 Cr | ₹8.07 Cr | ₹8.36 Cr | ₹3.71 Cr |
Inventories | ₹388 Cr | ₹292 Cr | ₹65 Cr | ₹87 Cr | ₹89 Cr |
Raw Materials | ₹174 Cr | ₹182 Cr | ₹15 Cr | ₹30 Cr | ₹16 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹138 Cr | ₹91 Cr | ₹43 Cr | ₹50 Cr | ₹66 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹19 Cr | ₹19 Cr | ₹6.69 Cr | ₹7.30 Cr | ₹6.67 Cr |
Other Inventory | ₹57 Cr | - | - | - | - |
Sundry Debtors | ₹34 Cr | ₹144 Cr | ₹21 Cr | ₹4.33 Cr | ₹6.37 Cr |
Debtors more than Six months | ₹8.73 Cr | ₹19 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Debtors Others | ₹33 Cr | ₹131 Cr | ₹21 Cr | ₹4.33 Cr | ₹6.37 Cr |
Cash and Bank | ₹60 Cr | ₹513 Cr | ₹69 Cr | ₹38 Cr | ₹29 Cr |
Cash in hand | ₹0.06 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr |
Balances at Bank | ₹60 Cr | ₹513 Cr | ₹69 Cr | ₹37 Cr | ₹29 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹22 Cr | ₹21 Cr | ₹2.25 Cr | ₹0.75 Cr | ₹0.63 Cr |
Interest accrued on Investments | ₹14 Cr | ₹17 Cr | ₹0.93 Cr | ₹0.18 Cr | ₹0.19 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.65 Cr | ₹3.91 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.22 Cr |
Other current_assets | ₹4.58 Cr | - | ₹1.19 Cr | ₹0.50 Cr | ₹0.23 Cr |
Short Term Loans and Advances | ₹495 Cr | ₹114 Cr | ₹34 Cr | ₹22 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹17 Cr | ₹7.73 Cr |
Advance income tax and TDS | - | ₹82 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹463 Cr | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹8.65 Cr | ₹13 Cr | ₹4.96 Cr | ₹3.48 Cr |
Total Current Assets | ₹1,444 Cr | ₹1,522 Cr | ₹255 Cr | ₹327 Cr | ₹255 Cr |
Net Current Assets (Including Current Investments) | ₹1,151 Cr | ₹1,031 Cr | ₹103 Cr | ₹207 Cr | ₹136 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,408 Cr | ₹3,349 Cr | ₹837 Cr | ₹666 Cr | ₹571 Cr |
Contingent Liabilities | ₹213 Cr | ₹202 Cr | ₹190 Cr | ₹150 Cr | ₹104 Cr |
Total Debt | ₹131 Cr | ₹204 Cr | - | - | - |
Book Value | 133.19 | 715.92 | 767.13 | 606.89 | 490.45 |
Adjusted Book Value | 133.19 | 119.32 | 42.89 | 33.93 | 27.42 |
Compare Balance Sheet of peers of SANDUR MANGANESE & IRON ORES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANDUR MANGANESE & IRON ORES | ₹6,386.9 Cr | 6.9% | -12.9% | -13.4% | Stock Analytics | |
COAL INDIA | ₹239,021.0 Cr | 6.9% | -2% | -1.5% | Stock Analytics | |
NMDC | ₹58,579.9 Cr | 11% | -6.4% | -5.9% | Stock Analytics | |
KIOCL | ₹22,392.6 Cr | 2.8% | -3.1% | -1.6% | Stock Analytics | |
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹10,409.7 Cr | 16.1% | -5% | -29.2% | Stock Analytics | |
MOIL | ₹7,278.7 Cr | 3.3% | 0.1% | 15.1% | Stock Analytics |
SANDUR MANGANESE & IRON ORES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANDUR MANGANESE & IRON ORES | 6.9% |
-12.9% |
-13.4% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses