Home > Balance Sheet > SAMRAT FORGINGS

SAMRAT FORGINGS
Balance Sheet

SAMRAT FORGINGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMRAT FORGINGS
Please provide your vote to see the results

SAMRAT FORGINGS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.01 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.03 Cr
    Equity Paid Up ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity Shares Forfeited ----₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹27 Cr₹23 Cr₹18 Cr₹15 Cr₹12 Cr
    Securities Premium -----
    Capital Reserves ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹26 Cr₹23 Cr₹18 Cr₹14 Cr₹12 Cr
    General Reserves -----
    Other Reserves ₹0.79 Cr₹0.69 Cr₹0.53 Cr₹0.49 Cr₹0.35 Cr
Reserve excluding Revaluation Reserve ₹27 Cr₹23 Cr₹18 Cr₹15 Cr₹12 Cr
Revaluation reserve -----
Shareholder's Funds ₹32 Cr₹28 Cr₹23 Cr₹20 Cr₹17 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹29 Cr₹22 Cr₹10 Cr₹9.23 Cr₹5.86 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹26 Cr₹19 Cr₹9.06 Cr₹7.76 Cr₹3.58 Cr
    Term Loans - Institutions ₹3.10 Cr₹2.81 Cr₹1.31 Cr₹1.46 Cr₹2.28 Cr
    Other Secured -----
Unsecured Loans ₹8.91 Cr₹6.94 Cr₹5.27 Cr₹5.47 Cr₹7.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹0.16 Cr₹0.51 Cr₹0.63 Cr₹1.46 Cr
    Loans - Govt. -----
    Loans - Others ₹3.80 Cr₹3.61 Cr₹0.78 Cr₹0.53 Cr₹0.45 Cr
    Other Unsecured Loan ₹5.11 Cr₹3.16 Cr₹3.98 Cr₹4.31 Cr₹5.09 Cr
Deferred Tax Assets / Liabilities ₹3.82 Cr₹3.31 Cr₹2.44 Cr₹2.11 Cr₹1.96 Cr
    Deferred Tax Assets ₹2.18 Cr₹1.54 Cr₹1.24 Cr₹1.35 Cr₹0.78 Cr
    Deferred Tax Liability ₹6.00 Cr₹4.84 Cr₹3.68 Cr₹3.46 Cr₹2.74 Cr
Other Long Term Liabilities ₹1.97 Cr₹2.15 Cr₹2.32 Cr₹2.48 Cr₹2.62 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.03 Cr₹1.13 Cr₹1.14 Cr₹1.17 Cr₹1.18 Cr
Total Non-Current Liabilities ₹45 Cr₹35 Cr₹22 Cr₹20 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹30 Cr₹26 Cr₹27 Cr₹23 Cr
    Sundry Creditors ₹33 Cr₹30 Cr₹26 Cr₹27 Cr₹23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹9.07 Cr₹8.15 Cr₹7.31 Cr₹4.96 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.06 Cr₹0.08 Cr₹0.01 Cr₹0.64 Cr₹0.36 Cr
    Interest Accrued But Not Due ₹0.09 Cr₹0.04 Cr₹0.17 Cr₹0.07 Cr₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹8.95 Cr₹7.98 Cr₹6.61 Cr₹4.51 Cr
Short Term Borrowings ₹30 Cr₹24 Cr₹25 Cr₹24 Cr₹23 Cr
    Secured ST Loans repayable on Demands ₹28 Cr₹22 Cr₹21 Cr₹22 Cr₹21 Cr
    Working Capital Loans- Sec ₹28 Cr₹22 Cr₹21 Cr₹20 Cr₹19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-21 Cr₹-17 Cr₹-18 Cr₹-17 Cr
Short Term Provisions ₹0.72 Cr₹1.17 Cr₹1.21 Cr₹0.60 Cr₹0.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.72 Cr₹1.17 Cr₹1.21 Cr₹0.60 Cr₹0.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹75 Cr₹64 Cr₹61 Cr₹58 Cr₹51 Cr
Total Liabilities ₹152 Cr₹128 Cr₹106 Cr₹98 Cr₹87 Cr
ASSETS
Gross Block ₹91 Cr₹85 Cr₹65 Cr₹58 Cr₹57 Cr
Less: Accumulated Depreciation ₹38 Cr₹34 Cr₹32 Cr₹29 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹53 Cr₹50 Cr₹34 Cr₹29 Cr₹32 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹3.39 Cr---
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.41 Cr₹1.59 Cr₹1.28 Cr₹1.91 Cr₹1.92 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹73 Cr₹55 Cr₹35 Cr₹31 Cr₹34 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹51 Cr₹46 Cr₹48 Cr₹43 Cr₹40 Cr
    Raw Materials ₹9.96 Cr₹10 Cr₹8.61 Cr₹5.09 Cr₹2.13 Cr
    Work-in Progress ₹28 Cr₹24 Cr₹29 Cr₹28 Cr₹30 Cr
    Finished Goods ₹3.55 Cr₹2.69 Cr₹2.20 Cr₹3.20 Cr₹2.09 Cr
    Packing Materials -----
    Stores  and Spare ₹1.14 Cr₹1.11 Cr₹1.31 Cr₹1.35 Cr₹1.47 Cr
    Other Inventory ₹8.58 Cr₹7.63 Cr₹6.60 Cr₹5.61 Cr₹5.05 Cr
Sundry Debtors ₹21 Cr₹23 Cr₹18 Cr₹21 Cr₹11 Cr
    Debtors more than Six months ₹0.18 Cr₹0.08 Cr₹0.18 Cr₹0.23 Cr-
    Debtors Others ₹21 Cr₹23 Cr₹18 Cr₹21 Cr₹11 Cr
Cash and Bank ₹1.45 Cr₹1.58 Cr₹0.82 Cr₹0.81 Cr₹0.74 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹1.45 Cr₹1.58 Cr₹0.81 Cr₹0.80 Cr₹0.73 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.39 Cr₹0.41 Cr₹0.52 Cr₹0.63 Cr₹0.60 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.04 Cr₹0.02 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.06 Cr₹0.10 Cr
    Prepaid Expenses ₹0.16 Cr₹0.23 Cr₹0.33 Cr₹0.34 Cr₹0.37 Cr
    Other current_assets ₹0.20 Cr₹0.15 Cr₹0.18 Cr₹0.23 Cr₹0.14 Cr
Short Term Loans and Advances ₹4.83 Cr₹1.72 Cr₹2.78 Cr₹1.40 Cr₹0.68 Cr
    Advances recoverable in cash or in kind ₹2.24 Cr₹0.57 Cr₹1.84 Cr₹1.00 Cr₹0.52 Cr
    Advance income tax and TDS ₹0.77 Cr₹0.75 Cr₹0.72 Cr₹0.27 Cr₹0.03 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.82 Cr₹0.40 Cr₹0.22 Cr₹0.13 Cr₹0.13 Cr
Total Current Assets ₹79 Cr₹73 Cr₹70 Cr₹67 Cr₹54 Cr
Net Current Assets (Including Current Investments) ₹3.61 Cr₹8.33 Cr₹9.74 Cr₹9.10 Cr₹2.45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹152 Cr₹128 Cr₹106 Cr₹98 Cr₹87 Cr
Contingent Liabilities -----
Total Debt ₹76 Cr₹59 Cr₹46 Cr₹42 Cr₹38 Cr
Book Value -56.9946.9039.6934.89
Adjusted Book Value 63.1556.9946.9039.6934.89

Compare Balance Sheet of peers of SAMRAT FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMRAT FORGINGS ₹162.5 Cr -5.5% -4.3% -11.6% Stock Analytics
BHARAT FORGE ₹57,134.0 Cr -2.7% -8% 0.8% Stock Analytics
CIE AUTOMOTIVE INDIA ₹17,164.2 Cr -1.3% -3.7% -7.3% Stock Analytics
RAMKRISHNA FORGINGS ₹14,090.3 Cr -9.1% -13% 0.8% Stock Analytics
MM FORGINGS ₹2,024.2 Cr -2.2% -10.3% -11.8% Stock Analytics
LGB FORGE ₹285.6 Cr -14.8% -26.1% 3.9% Stock Analytics


SAMRAT FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMRAT FORGINGS

-5.5%

-4.3%

-11.6%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses