SAMPANN UTPADAN INDIA
|
SAMPANN UTPADAN INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Equity - Authorised | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Equity - Issued | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Equity Paid Up | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-35 Cr | ₹-35 Cr | ₹-33 Cr | ₹-30 Cr | ₹-23 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Profit & Loss Account Balance | ₹-45 Cr | ₹-44 Cr | ₹-42 Cr | ₹-39 Cr | ₹-32 Cr |
General Reserves | ₹9.20 Cr | ₹9.20 Cr | ₹9.20 Cr | ₹9.20 Cr | ₹9.20 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹-35 Cr | ₹-35 Cr | ₹-33 Cr | ₹-30 Cr | ₹-23 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5.16 Cr | ₹6.03 Cr | ₹7.71 Cr | ₹11 Cr | ₹18 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.86 Cr | ₹1.83 Cr | ₹2.41 Cr | ₹2.10 Cr | ₹4.12 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.86 Cr | ₹1.83 Cr | ₹2.41 Cr | ₹2.10 Cr | ₹4.12 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹82 Cr | ₹79 Cr | ₹76 Cr | ₹65 Cr | ₹58 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹82 Cr | ₹79 Cr | ₹76 Cr | ₹65 Cr | ₹38 Cr |
Other Unsecured Loan | - | - | - | - | ₹20 Cr |
Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr | ₹-12 Cr | ₹-9.12 Cr |
Deferred Tax Assets | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹9.12 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹73 Cr | ₹68 Cr | ₹66 Cr | ₹56 Cr | ₹53 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.75 Cr | ₹4.20 Cr | ₹3.63 Cr | ₹1.38 Cr | ₹3.71 Cr |
Sundry Creditors | ₹6.75 Cr | ₹4.20 Cr | ₹3.63 Cr | ₹1.38 Cr | ₹3.71 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.99 Cr | ₹1.07 Cr | ₹3.00 Cr | ₹0.61 Cr | ₹0.26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.99 Cr | ₹1.07 Cr | ₹3.00 Cr | ₹0.61 Cr | ₹0.26 Cr |
Short Term Borrowings | ₹9.83 Cr | ₹7.47 Cr | ₹2.94 Cr | ₹7.93 Cr | ₹6.61 Cr |
Secured ST Loans repayable on Demands | ₹9.83 Cr | ₹7.47 Cr | ₹2.94 Cr | ₹7.93 Cr | ₹6.61 Cr |
Working Capital Loans- Sec | ₹9.83 Cr | ₹7.47 Cr | ₹2.94 Cr | ₹1.64 Cr | ₹3.05 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.83 Cr | ₹-7.47 Cr | ₹-2.94 Cr | ₹-1.64 Cr | ₹-3.05 Cr |
Short Term Provisions | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹19 Cr | ₹13 Cr | ₹9.56 Cr | ₹9.93 Cr | ₹11 Cr |
Total Liabilities | ₹96 Cr | ₹87 Cr | ₹83 Cr | ₹76 Cr | ₹81 Cr |
ASSETS | |||||
Gross Block | ₹113 Cr | ₹111 Cr | ₹107 Cr | ₹101 Cr | ₹101 Cr |
Less: Accumulated Depreciation | ₹50 Cr | ₹45 Cr | ₹40 Cr | ₹36 Cr | ₹33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹63 Cr | ₹66 Cr | ₹67 Cr | ₹65 Cr | ₹68 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.24 Cr | - | - | - | - |
Non Current Investments | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
Long Term Investment | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
Long Term Loans & Advances | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹75 Cr | ₹68 Cr | ₹70 Cr | ₹65 Cr | ₹68 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.52 Cr | ₹1.44 Cr | ₹1.39 Cr | ₹1.33 Cr | ₹1.28 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.52 Cr | ₹1.44 Cr | ₹1.39 Cr | ₹1.33 Cr | ₹1.28 Cr |
Inventories | ₹7.76 Cr | ₹4.97 Cr | ₹3.59 Cr | ₹1.59 Cr | ₹3.85 Cr |
Raw Materials | ₹2.58 Cr | ₹2.43 Cr | ₹2.95 Cr | ₹1.16 Cr | ₹0.95 Cr |
Work-in Progress | ₹2.66 Cr | ₹1.96 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹1.14 Cr |
Finished Goods | ₹1.68 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹1.56 Cr |
Packing Materials | ₹0.12 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.04 Cr |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹0.72 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.15 Cr |
Sundry Debtors | ₹11 Cr | ₹9.73 Cr | ₹6.22 Cr | ₹4.59 Cr | ₹3.14 Cr |
Debtors more than Six months | ₹1.16 Cr | ₹1.27 Cr | ₹0.50 Cr | ₹0.14 Cr | ₹0.15 Cr |
Debtors Others | ₹9.67 Cr | ₹8.47 Cr | ₹5.72 Cr | ₹4.45 Cr | ₹2.99 Cr |
Cash and Bank | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹-1.00 Cr | ₹0.17 Cr |
Cash in hand | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
Balances at Bank | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹-1.06 Cr | ₹0.12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.14 Cr | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.14 Cr | - | - | - | - |
Short Term Loans and Advances | ₹1.92 Cr | ₹1.95 Cr | ₹1.87 Cr | ₹4.38 Cr | ₹4.47 Cr |
Advances recoverable in cash or in kind | ₹1.78 Cr | ₹1.57 Cr | ₹1.47 Cr | ₹3.76 Cr | ₹3.62 Cr |
Advance income tax and TDS | ₹0.14 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.65 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Total Current Assets | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
Net Current Assets (Including Current Investments) | ₹2.69 Cr | ₹5.46 Cr | ₹3.62 Cr | ₹0.97 Cr | ₹2.33 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹96 Cr | ₹87 Cr | ₹83 Cr | ₹76 Cr | ₹81 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹97 Cr | ₹89 Cr | ₹84 Cr | ₹75 Cr | ₹68 Cr |
Book Value | 1.27 | 1.48 | 1.90 | 2.63 | 4.43 |
Adjusted Book Value | 1.27 | 1.48 | 1.90 | 2.63 | 4.43 |
Compare Balance Sheet of peers of SAMPANN UTPADAN INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAMPANN UTPADAN INDIA | ₹129.9 Cr | 5.1% | -15.5% | 50.5% | Stock Analytics | |
NTPC | ₹316,063.0 Cr | 7.8% | 0.7% | -3.3% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹243,443.0 Cr | -0.5% | -11.5% | -5.1% | Stock Analytics | |
ADANI POWER | ₹184,670.0 Cr | -2.4% | -7% | -10.5% | Stock Analytics | |
ADANI GREEN ENERGY | ₹134,516.0 Cr | -4.7% | -16.1% | -54.6% | Stock Analytics | |
TATA POWER COMPANY | ₹114,201.0 Cr | 6% | -1.6% | -4.7% | Stock Analytics |
SAMPANN UTPADAN INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAMPANN UTPADAN INDIA | 5.1% |
-15.5% |
50.5% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses