Home > Balance Sheet > SAMHI HOTELS

SAMHI HOTELS
Balance Sheet

SAMHI HOTELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr
    Equity Paid Up ₹22 Cr₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹20 Cr₹2.61 Cr₹7.66 Cr₹7.66 Cr₹7.66 Cr
Total Reserves ₹997 Cr₹-819 Cr₹-654 Cr₹-211 Cr₹267 Cr
    Securities Premium ₹3,317 Cr₹1,267 Cr₹1,101 Cr₹1,101 Cr₹1,101 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Profit & Loss Account Balance ₹-2,384 Cr₹-2,150 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹997 Cr₹-819 Cr₹-654 Cr₹-211 Cr₹267 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,039 Cr₹-808 Cr₹-639 Cr₹-195 Cr₹282 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,549 Cr₹1,982 Cr₹2,026 Cr₹1,586 Cr₹1,717 Cr
    Non Convertible Debentures ₹373 Cr-₹556 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,400 Cr₹1,316 Cr₹923 Cr₹824 Cr₹742 Cr
    Term Loans - Institutions ₹196 Cr₹1,014 Cr₹736 Cr₹1,263 Cr₹1,178 Cr
    Other Secured ₹-420 Cr₹-348 Cr₹-188 Cr₹-501 Cr₹-203 Cr
Unsecured Loans ₹11 Cr₹74 Cr₹348 Cr₹284 Cr₹147 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹6.11 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹11 Cr₹68 Cr₹348 Cr₹284 Cr₹147 Cr
Deferred Tax Assets / Liabilities ₹39 Cr---₹1.62 Cr
    Deferred Tax Assets ----₹16 Cr
    Deferred Tax Liability ₹39 Cr---₹17 Cr
Other Long Term Liabilities ₹65 Cr₹75 Cr₹233 Cr₹86 Cr₹89 Cr
Long Term Trade Payables -₹1.36 Cr₹8.00 Cr--
Long Term Provisions ₹7.67 Cr₹5.25 Cr₹4.44 Cr₹4.83 Cr₹4.78 Cr
Total Non-Current Liabilities ₹1,671 Cr₹2,137 Cr₹2,620 Cr₹1,961 Cr₹1,959 Cr
Current Liabilities -----
Trade Payables ₹127 Cr₹140 Cr₹123 Cr₹100 Cr₹68 Cr
    Sundry Creditors ₹127 Cr₹140 Cr₹123 Cr₹100 Cr₹68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹506 Cr₹697 Cr₹250 Cr₹605 Cr₹263 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹8.42 Cr₹9.04 Cr₹6.07 Cr₹7.20 Cr
    Interest Accrued But Not Due ₹1.00 Cr₹98 Cr₹4.37 Cr₹37 Cr₹7.77 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹373 Cr₹288 Cr---
    Current maturity - Others -----
    Other Liabilities ₹122 Cr₹303 Cr₹237 Cr₹562 Cr₹248 Cr
Short Term Borrowings ₹96 Cr₹93 Cr₹30 Cr₹15 Cr₹30 Cr
    Secured ST Loans repayable on Demands ₹91 Cr₹92 Cr₹30 Cr₹15 Cr₹30 Cr
    Working Capital Loans- Sec ₹91 Cr₹92 Cr₹14 Cr₹15 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-86 Cr₹-90 Cr₹-14 Cr₹-15 Cr₹-30 Cr
Short Term Provisions ₹6.28 Cr₹3.08 Cr₹2.13 Cr₹2.22 Cr₹5.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.40 Cr₹0.37 Cr₹0.35 Cr₹2.96 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.28 Cr₹2.68 Cr₹1.76 Cr₹1.87 Cr₹2.13 Cr
Total Current Liabilities ₹735 Cr₹934 Cr₹405 Cr₹722 Cr₹366 Cr
Total Liabilities ₹3,445 Cr₹2,263 Cr₹2,387 Cr₹2,488 Cr₹2,608 Cr
ASSETS
Gross Block ₹3,995 Cr₹2,769 Cr₹2,850 Cr₹2,925 Cr₹2,909 Cr
Less: Accumulated Depreciation ₹979 Cr₹868 Cr₹699 Cr₹624 Cr₹514 Cr
Less: Impairment of Assets ₹79 Cr-₹124 Cr₹124 Cr₹124 Cr
Net Block ₹2,936 Cr₹1,901 Cr₹2,027 Cr₹2,177 Cr₹2,271 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹20 Cr₹20 Cr₹18 Cr₹19 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹66 Cr₹43 Cr₹39 Cr₹34 Cr₹42 Cr
Other Non Current Assets ₹115 Cr₹37 Cr₹25 Cr₹20 Cr₹74 Cr
Total Non-Current Assets ₹3,164 Cr₹2,016 Cr₹2,126 Cr₹2,265 Cr₹2,420 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.62 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ----₹0.34 Cr
    Other Inventory ₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.29 Cr
Sundry Debtors ₹61 Cr₹51 Cr₹25 Cr₹18 Cr₹34 Cr
    Debtors more than Six months ₹13 Cr₹12 Cr₹7.37 Cr₹13 Cr₹6.81 Cr
    Debtors Others ₹57 Cr₹46 Cr₹21 Cr₹8.05 Cr₹30 Cr
Cash and Bank ₹147 Cr₹131 Cr₹161 Cr₹155 Cr₹85 Cr
    Cash in hand ₹0.67 Cr₹0.52 Cr₹0.42 Cr₹0.32 Cr₹0.43 Cr
    Balances at Bank ₹147 Cr₹131 Cr₹160 Cr₹155 Cr₹85 Cr
    Other cash and bank balances -----
Other Current Assets ₹41 Cr₹30 Cr₹12 Cr₹8.59 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹25 Cr₹8.57 Cr₹6.22 Cr₹8.51 Cr
    Other current_assets ₹28 Cr₹4.66 Cr₹3.58 Cr₹2.37 Cr₹2.07 Cr
Short Term Loans and Advances ₹28 Cr₹25 Cr₹24 Cr₹32 Cr₹47 Cr
    Advances recoverable in cash or in kind ₹6.19 Cr₹3.77 Cr₹4.53 Cr₹4.40 Cr₹5.76 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹21 Cr₹19 Cr₹27 Cr₹41 Cr
Total Current Assets ₹281 Cr₹240 Cr₹224 Cr₹216 Cr₹181 Cr
Net Current Assets (Including Current Investments) ₹-454 Cr₹-693 Cr₹-182 Cr₹-506 Cr₹-185 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,445 Cr₹2,263 Cr₹2,387 Cr₹2,488 Cr₹2,608 Cr
Contingent Liabilities ₹26 Cr₹25 Cr₹23 Cr₹22 Cr₹13 Cr
Total Debt ₹2,076 Cr₹2,690 Cr₹2,593 Cr₹2,387 Cr₹2,098 Cr
Book Value --94.96-84.76-26.6436.01
Adjusted Book Value 46.30-94.96-84.76-26.6436.01

Compare Balance Sheet of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹4,125.8 Cr 0.4% -6.3% 13.2% Stock Analytics
THE INDIAN HOTELS COMPANY ₹107,241.0 Cr 3.2% 9.7% 79.2% Stock Analytics
EIH ₹22,328.6 Cr -1.4% -10.5% 51.9% Stock Analytics
CHALET HOTELS ₹18,339.2 Cr -2.1% -3.9% 41.1% Stock Analytics
LEMON TREE HOTELS ₹9,633.7 Cr 0.1% -1.3% 4.4% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,182.2 Cr -1.3% -6% -11.4% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

0.4%

-6.3%

13.2%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses