Home > Balance Sheet > SAKUMA EXPORTS

SAKUMA EXPORTS
Balance Sheet

COMMUNITY POLL
for SAKUMA EXPORTS
Please provide your vote to see the results

SAKUMA EXPORTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹21 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹21 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹459 Cr₹389 Cr₹357 Cr₹326 Cr₹310 Cr
    Securities Premium ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹74 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹340 Cr₹272 Cr₹250 Cr₹225 Cr₹217 Cr
    General Reserves -----
    Other Reserves ₹34 Cr₹32 Cr₹21 Cr₹15 Cr₹19 Cr
Reserve excluding Revaluation Reserve ₹459 Cr₹389 Cr₹357 Cr₹326 Cr₹310 Cr
Revaluation reserve -----
Shareholder's Funds ₹483 Cr₹413 Cr₹380 Cr₹349 Cr₹331 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.77 Cr₹1.54 Cr₹2.25 Cr₹2.91 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹0.77 Cr₹1.54 Cr₹2.25 Cr₹2.91 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.66 Cr₹33 Cr₹25 Cr₹24 Cr₹24 Cr
    Deferred Tax Assets ₹1.22 Cr₹1.42 Cr₹1.78 Cr₹1.21 Cr₹0.93 Cr
    Deferred Tax Liability ₹5.88 Cr₹35 Cr₹27 Cr₹25 Cr₹25 Cr
Other Long Term Liabilities ₹0.37 Cr₹0.35 Cr₹0.81 Cr-₹0.30 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.95 Cr₹0.91 Cr₹0.68 Cr₹0.62 Cr₹0.59 Cr
Total Non-Current Liabilities ₹5.98 Cr₹36 Cr₹28 Cr₹26 Cr₹28 Cr
Current Liabilities -----
Trade Payables ₹17 Cr₹42 Cr₹69 Cr₹28 Cr₹642 Cr
    Sundry Creditors ₹17 Cr₹42 Cr₹69 Cr₹28 Cr₹642 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹71 Cr₹65 Cr₹108 Cr₹24 Cr₹126 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹70 Cr₹62 Cr₹104 Cr₹12 Cr₹103 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.66 Cr₹2.36 Cr₹4.32 Cr₹12 Cr₹23 Cr
Short Term Borrowings ₹99 Cr₹15 Cr₹83 Cr₹2.07 Cr-
    Secured ST Loans repayable on Demands ₹99 Cr₹15 Cr₹69 Cr₹2.07 Cr-
    Working Capital Loans- Sec ₹99 Cr₹15 Cr₹69 Cr₹2.07 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-99 Cr₹-15 Cr₹-55 Cr₹-2.07 Cr-
Short Term Provisions ₹1.25 Cr₹1.11 Cr₹0.99 Cr₹0.09 Cr₹0.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.25 Cr₹1.11 Cr₹0.99 Cr₹0.09 Cr₹0.11 Cr
Total Current Liabilities ₹187 Cr₹123 Cr₹261 Cr₹54 Cr₹768 Cr
Total Liabilities ₹676 Cr₹571 Cr₹669 Cr₹430 Cr₹1,127 Cr
ASSETS
Gross Block ₹5.49 Cr₹10 Cr₹10 Cr₹9.83 Cr₹9.75 Cr
Less: Accumulated Depreciation ₹4.14 Cr₹6.59 Cr₹5.32 Cr₹4.97 Cr₹2.56 Cr
Less: Impairment of Assets -----
Net Block ₹1.36 Cr₹3.48 Cr₹4.85 Cr₹4.86 Cr₹7.19 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Investment -₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Quoted -----
    Unquoted -₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Loans & Advances ₹33 Cr₹29 Cr₹27 Cr₹0.89 Cr₹1.20 Cr
Other Non Current Assets ₹0.63 Cr₹0.11 Cr₹0.33 Cr₹0.38 Cr₹0.10 Cr
Total Non-Current Assets ₹35 Cr₹32 Cr₹32 Cr₹6.14 Cr₹8.51 Cr
Current Assets Loans & Advances -----
Currents Investments -₹3.01 Cr-₹10.00 Cr₹56 Cr
    Quoted ----₹56 Cr
    Unquoted -₹3.01 Cr-₹10.00 Cr-
Inventories ₹119 Cr₹112 Cr₹81 Cr₹46 Cr₹34 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹119 Cr₹112 Cr₹81 Cr₹46 Cr₹34 Cr
Sundry Debtors ₹363 Cr₹314 Cr₹434 Cr₹269 Cr₹920 Cr
    Debtors more than Six months ₹5.70 Cr₹3.78 Cr₹12 Cr₹8.28 Cr-
    Debtors Others ₹358 Cr₹310 Cr₹423 Cr₹261 Cr₹921 Cr
Cash and Bank ₹26 Cr₹25 Cr₹9.62 Cr₹5.52 Cr₹64 Cr
    Cash in hand ₹0.01 Cr₹0.08 Cr₹0.35 Cr₹0.08 Cr₹0.06 Cr
    Balances at Bank ₹26 Cr₹25 Cr₹9.27 Cr₹5.44 Cr₹63 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.50 Cr₹4.54 Cr₹12 Cr₹6.98 Cr₹4.82 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government --₹0.37 Cr--
    Interest accrued and or due on loans --₹0.03 Cr-₹0.35 Cr
    Prepaid Expenses ₹0.47 Cr₹0.61 Cr₹0.48 Cr₹0.27 Cr₹0.36 Cr
    Other current_assets ₹4.04 Cr₹3.93 Cr₹11 Cr₹6.71 Cr₹4.12 Cr
Short Term Loans and Advances ₹128 Cr₹81 Cr₹100 Cr₹86 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹95 Cr₹38 Cr₹76 Cr₹64 Cr₹19 Cr
    Advance income tax and TDS ₹1.98 Cr₹1.89 Cr₹1.07 Cr₹0.47 Cr₹1.64 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹41 Cr₹23 Cr₹22 Cr₹20 Cr
Total Current Assets ₹641 Cr₹539 Cr₹638 Cr₹424 Cr₹1,119 Cr
Net Current Assets (Including Current Investments) ₹454 Cr₹416 Cr₹376 Cr₹369 Cr₹351 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹676 Cr₹571 Cr₹669 Cr₹430 Cr₹1,127 Cr
Contingent Liabilities ₹42 Cr₹56 Cr₹23 Cr₹14 Cr₹10 Cr
Total Debt ₹99 Cr₹17 Cr₹86 Cr₹4.98 Cr₹3.51 Cr
Book Value 20.5817.5916.2114.8915.53
Adjusted Book Value 20.5017.5216.1514.8315.47

Compare Balance Sheet of peers of SAKUMA EXPORTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAKUMA EXPORTS ₹385.7 Cr NA -8.9% -51.7% Stock Analytics
ADANI ENTERPRISES ₹273,448.0 Cr 2.5% 13.2% -26.9% Stock Analytics
REDINGTON ₹18,031.6 Cr -3.2% 2.8% 10.3% Stock Analytics
MMTC ₹8,152.5 Cr 3.6% 10.2% -18.6% Stock Analytics
HONASA CONSUMER ₹7,684.1 Cr 0.4% 9.4% -41.7% Stock Analytics
LLOYDS ENTERPRISES ₹6,131.7 Cr 15.3% 6.7% 67.3% Stock Analytics


SAKUMA EXPORTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAKUMA EXPORTS NA

-8.9%

-51.7%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses