Home > Balance Sheet > SAI SILKS (KALAMANDIR)

SAI SILKS (KALAMANDIR)
Balance Sheet

SAI SILKS (KALAMANDIR) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAI SILKS (KALAMANDIR)
Please provide your vote to see the results

SAI SILKS (KALAMANDIR) Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹24 Cr₹24 Cr₹24 Cr₹23 Cr
    Equity - Authorised ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Issued ₹29 Cr₹24 Cr₹24 Cr₹24 Cr₹23 Cr
    Equity Paid Up ₹29 Cr₹24 Cr₹24 Cr₹24 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,033 Cr₹373 Cr₹277 Cr₹219 Cr₹208 Cr
    Securities Premium ₹594 Cr₹34 Cr₹34 Cr₹34 Cr₹29 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹440 Cr₹339 Cr₹242 Cr₹185 Cr₹179 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,033 Cr₹373 Cr₹277 Cr₹219 Cr₹208 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,063 Cr₹397 Cr₹301 Cr₹243 Cr₹232 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹65 Cr₹49 Cr₹57 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹62 Cr₹45 Cr₹54 Cr₹31 Cr
    Term Loans - Institutions -----
    Other Secured ₹3.48 Cr₹3.53 Cr₹3.17 Cr₹3.07 Cr₹3.41 Cr
Unsecured Loans ₹1.38 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹1.38 Cr----
Deferred Tax Assets / Liabilities ₹10 Cr₹11 Cr₹13 Cr₹15 Cr₹14 Cr
    Deferred Tax Assets ₹1.68 Cr₹1.31 Cr---
    Deferred Tax Liability ₹12 Cr₹13 Cr₹13 Cr₹15 Cr₹14 Cr
Other Long Term Liabilities ₹195 Cr₹169 Cr₹70 Cr₹47 Cr₹56 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.93 Cr₹4.64 Cr₹2.52 Cr₹3.00 Cr₹2.99 Cr
Total Non-Current Liabilities ₹234 Cr₹251 Cr₹134 Cr₹122 Cr₹108 Cr
Current Liabilities -----
Trade Payables ₹59 Cr₹230 Cr₹129 Cr₹108 Cr₹170 Cr
    Sundry Creditors ₹59 Cr₹230 Cr₹129 Cr₹108 Cr₹170 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹67 Cr₹83 Cr₹66 Cr₹51 Cr₹60 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.76 Cr₹1.52 Cr₹1.15 Cr₹1.62 Cr₹1.44 Cr
    Interest Accrued But Not Due -₹0.06 Cr₹0.28 Cr-₹0.89 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹65 Cr₹81 Cr₹65 Cr₹50 Cr₹58 Cr
Short Term Borrowings ₹218 Cr₹247 Cr₹191 Cr₹140 Cr₹118 Cr
    Secured ST Loans repayable on Demands ₹218 Cr₹193 Cr₹191 Cr₹139 Cr₹116 Cr
    Working Capital Loans- Sec ₹218 Cr₹193 Cr₹191 Cr₹139 Cr₹116 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-218 Cr₹-140 Cr₹-191 Cr₹-139 Cr₹-114 Cr
Short Term Provisions ₹1.10 Cr₹13 Cr₹21 Cr₹1.95 Cr₹4.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.38 Cr₹12 Cr₹21 Cr₹1.76 Cr₹4.73 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.72 Cr₹0.54 Cr₹0.25 Cr₹0.19 Cr₹0.18 Cr
Total Current Liabilities ₹345 Cr₹573 Cr₹408 Cr₹300 Cr₹353 Cr
Total Liabilities ₹1,642 Cr₹1,220 Cr₹842 Cr₹665 Cr₹693 Cr
ASSETS
Gross Block ₹547 Cr₹464 Cr₹347 Cr₹294 Cr₹291 Cr
Less: Accumulated Depreciation ₹133 Cr₹85 Cr₹97 Cr₹69 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹414 Cr₹379 Cr₹249 Cr₹225 Cr₹251 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.27 Cr--₹2.12 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹50 Cr₹36 Cr₹33 Cr₹29 Cr₹26 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹467 Cr₹416 Cr₹282 Cr₹256 Cr₹278 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹723 Cr₹690 Cr₹476 Cr₹367 Cr₹372 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials ₹0.18 Cr₹0.60 Cr₹0.27 Cr₹0.15 Cr₹3.01 Cr
    Stores  and Spare -----
    Other Inventory ₹723 Cr₹689 Cr₹476 Cr₹367 Cr₹369 Cr
Sundry Debtors ₹3.31 Cr₹2.88 Cr₹1.89 Cr₹2.26 Cr₹1.68 Cr
    Debtors more than Six months ₹0.32 Cr₹0.55 Cr---
    Debtors Others ₹2.99 Cr₹2.33 Cr₹1.89 Cr₹2.26 Cr₹1.68 Cr
Cash and Bank ₹402 Cr₹50 Cr₹47 Cr₹23 Cr₹23 Cr
    Cash in hand ₹7.81 Cr₹2.63 Cr₹6.32 Cr₹1.43 Cr₹7.89 Cr
    Balances at Bank ₹394 Cr₹47 Cr₹41 Cr₹21 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.35 Cr₹9.96 Cr₹1.65 Cr₹1.46 Cr₹1.04 Cr
    Interest accrued on Investments ₹0.44 Cr₹0.60 Cr₹0.33 Cr₹0.11 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.40 Cr₹9.07 Cr₹1.32 Cr₹1.35 Cr₹1.02 Cr
    Other current_assets ₹0.51 Cr₹0.29 Cr---
Short Term Loans and Advances ₹45 Cr₹52 Cr₹34 Cr₹16 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹8.35 Cr₹11 Cr₹2.81 Cr₹2.97 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹44 Cr₹23 Cr₹13 Cr₹15 Cr
Total Current Assets ₹1,175 Cr₹805 Cr₹561 Cr₹409 Cr₹415 Cr
Net Current Assets (Including Current Investments) ₹830 Cr₹232 Cr₹153 Cr₹109 Cr₹62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,642 Cr₹1,220 Cr₹842 Cr₹665 Cr₹693 Cr
Contingent Liabilities ₹1.14 Cr₹1.05 Cr₹1.04 Cr₹0.99 Cr₹0.99 Cr
Total Debt ₹258 Cr₹346 Cr₹260 Cr₹217 Cr₹165 Cr
Book Value 72.1433.03124.94100.9798.70
Adjusted Book Value 72.1433.0324.9920.1919.74

Compare Balance Sheet of peers of SAI SILKS (KALAMANDIR)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR) ₹2,021.8 Cr -0.2% 1.5% -30.3% Stock Analytics
AVENUE SUPERMARTS ₹262,851.0 Cr -1% 18.5% -5.8% Stock Analytics
TRENT ₹197,695.0 Cr 4.7% 11.3% 45.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹31,531.5 Cr 0.9% 7.8% 11.8% Stock Analytics
METRO BRANDS ₹29,102.1 Cr 5.6% -7.2% -2.9% Stock Analytics
REDTAPE ₹7,753.1 Cr -3.9% 4.2% -14% Stock Analytics


SAI SILKS (KALAMANDIR) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR)

-0.2%

1.5%

-30.3%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses