Home > Balance Sheet > SAI SILKS (KALAMANDIR)

SAI SILKS (KALAMANDIR)
Balance Sheet

SAI SILKS (KALAMANDIR) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAI SILKS (KALAMANDIR)
Please provide your vote to see the results

SAI SILKS (KALAMANDIR) Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹373 Cr₹277 Cr₹219 Cr₹208 Cr₹166 Cr
    Securities Premium ₹34 Cr₹34 Cr₹34 Cr₹29 Cr₹29 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹339 Cr₹242 Cr₹185 Cr₹179 Cr₹137 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹373 Cr₹277 Cr₹219 Cr₹208 Cr₹166 Cr
Revaluation reserve -----
Shareholder's Funds ₹397 Cr₹301 Cr₹243 Cr₹232 Cr₹189 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹65 Cr₹49 Cr₹57 Cr₹35 Cr₹40 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹62 Cr₹45 Cr₹54 Cr₹31 Cr₹39 Cr
    Term Loans - Institutions -----
    Other Secured ₹3.53 Cr₹3.17 Cr₹3.07 Cr₹3.41 Cr₹1.21 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹13 Cr₹15 Cr₹14 Cr₹15 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹11 Cr₹13 Cr₹15 Cr₹14 Cr₹15 Cr
Other Long Term Liabilities ₹169 Cr₹70 Cr₹47 Cr₹56 Cr₹0.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.64 Cr₹2.52 Cr₹3.00 Cr₹2.99 Cr₹2.66 Cr
Total Non-Current Liabilities ₹251 Cr₹134 Cr₹122 Cr₹108 Cr₹58 Cr
Current Liabilities -----
Trade Payables ₹230 Cr₹129 Cr₹108 Cr₹170 Cr₹142 Cr
    Sundry Creditors ₹230 Cr₹129 Cr₹108 Cr₹170 Cr₹142 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹83 Cr₹66 Cr₹51 Cr₹60 Cr₹43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.52 Cr₹1.15 Cr₹1.62 Cr₹1.44 Cr₹1.18 Cr
    Interest Accrued But Not Due ₹0.06 Cr₹0.28 Cr-₹0.89 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.10 Cr
    Other Liabilities ₹81 Cr₹65 Cr₹50 Cr₹58 Cr₹41 Cr
Short Term Borrowings ₹247 Cr₹191 Cr₹140 Cr₹118 Cr₹118 Cr
    Secured ST Loans repayable on Demands ₹193 Cr₹191 Cr₹139 Cr₹116 Cr₹116 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹54 Cr-₹0.19 Cr₹2.19 Cr₹2.19 Cr
Short Term Provisions ₹13 Cr₹21 Cr₹1.95 Cr₹4.91 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹21 Cr₹1.76 Cr₹4.73 Cr₹16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.54 Cr₹0.25 Cr₹0.19 Cr₹0.18 Cr₹0.15 Cr
Total Current Liabilities ₹573 Cr₹408 Cr₹300 Cr₹353 Cr₹319 Cr
Total Liabilities ₹1,220 Cr₹842 Cr₹665 Cr₹693 Cr₹566 Cr
ASSETS
Gross Block ₹517 Cr₹347 Cr₹294 Cr₹291 Cr₹207 Cr
Less: Accumulated Depreciation ₹138 Cr₹97 Cr₹69 Cr₹40 Cr₹54 Cr
Less: Impairment of Assets -----
Net Block ₹379 Cr₹249 Cr₹225 Cr₹251 Cr₹152 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹2.12 Cr--
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹36 Cr₹33 Cr₹29 Cr₹26 Cr₹23 Cr
Other Non Current Assets ----₹2.08 Cr
Total Non-Current Assets ₹416 Cr₹282 Cr₹256 Cr₹278 Cr₹177 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹690 Cr₹476 Cr₹367 Cr₹372 Cr₹341 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials ₹0.60 Cr₹0.27 Cr₹0.15 Cr₹3.01 Cr-
    Stores Ā and Spare -----
    Other Inventory ₹689 Cr₹476 Cr₹367 Cr₹369 Cr₹341 Cr
Sundry Debtors ₹2.88 Cr₹1.89 Cr₹2.26 Cr₹1.68 Cr₹5.93 Cr
    Debtors more than Six months -----
    Debtors Others ₹2.88 Cr₹1.89 Cr₹2.26 Cr₹1.68 Cr₹5.93 Cr
Cash and Bank ₹50 Cr₹47 Cr₹23 Cr₹23 Cr₹21 Cr
    Cash in hand ₹2.63 Cr₹6.32 Cr₹1.43 Cr₹7.89 Cr₹4.06 Cr
    Balances at Bank ₹47 Cr₹41 Cr₹21 Cr₹15 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.96 Cr₹1.65 Cr₹1.46 Cr₹1.04 Cr₹2.56 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.59 Cr₹0.33 Cr₹0.11 Cr₹0.02 Cr-
    Prepaid Expenses ₹9.08 Cr₹1.32 Cr₹1.35 Cr₹1.02 Cr₹1.01 Cr
    Other current_assets ₹0.29 Cr---₹1.54 Cr
Short Term Loans and Advances ₹52 Cr₹34 Cr₹16 Cr₹18 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹8.35 Cr₹11 Cr₹2.81 Cr₹2.97 Cr₹3.06 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹44 Cr₹23 Cr₹13 Cr₹15 Cr₹15 Cr
Total Current Assets ₹805 Cr₹561 Cr₹409 Cr₹415 Cr₹389 Cr
Net Current Assets (Including Current Investments) ₹232 Cr₹153 Cr₹109 Cr₹62 Cr₹71 Cr
Miscellaneous Expenses not written off ----₹0.03 Cr
Total Assets ₹1,220 Cr₹842 Cr₹665 Cr₹693 Cr₹566 Cr
Contingent Liabilities ₹1.04 Cr₹1.04 Cr₹0.99 Cr₹0.99 Cr-
Total Debt ₹345 Cr₹260 Cr₹217 Cr₹165 Cr₹172 Cr
Book Value 33.02124.94100.9798.7080.74
Adjusted Book Value 33.0224.9920.1919.7416.15

Compare Balance Sheet of peers of SAI SILKS (KALAMANDIR)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR) ₹2,668.4 Cr 1.4% -11.7% NA Stock Analytics
AVENUE SUPERMARTS ₹280,186.0 Cr -5.1% -6.5% 26.8% Stock Analytics
TRENT ₹161,802.0 Cr -2.7% -2% 202.4% Stock Analytics
METRO BRANDS ₹30,953.0 Cr -0.8% 4.7% 21.3% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹29,202.1 Cr 0.5% 9% 48.5% Stock Analytics
BATA INDIA ₹17,500.9 Cr 0.5% 0.6% -13% Stock Analytics


SAI SILKS (KALAMANDIR) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR)

1.4%

-11.7%

NA
SENSEX

-1.9%

-0.7%

18.3%


You may also like the below Video Courses